Nifty
Sensex
:
:
11844.10
39434.72
187.05 (1.60%)
623.33 (1.61%)

Cigarettes/Tobacco

Rating :
76/99

BSE: 500875 | NSE: ITC

290.45
2.25 (0.78%)
24-May-2019 | 3:58PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  291.50
  •  291.65
  •  287.30
  •  288.20
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  10879657
  •  31599.96
  •  322.95
  •  259.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 355,684.20
  • 28.54
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 352,820.52
  • 1.77%
  • 6.14

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 0.00%
  • 33.70%
  • 9.47%
  • FII
  • DII
  • Others
  • 8.09%
  • 30.08%
  • 18.66%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.04
  • 4.10
  • 3.56

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.29
  • 4.49
  • 2.59

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.15
  • 5.02
  • 6.36

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 30.38
  • 29.92
  • 30.43

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.50
  • 7.78
  • 7.38

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 18.98
  • 18.48
  • 18.99

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
-
43,448.94
42,776.61
39,192.10
38,834.81
35,317.08
29,901.27
26,525.43
22,574.70
19,135.87
16,556.14
Net Sales Growth
-
1.57%
9.15%
0.92%
9.96%
18.11%
12.73%
17.50%
17.97%
15.58%
 
Cost Of Goods Sold
-
15,855.48
16,049.16
13,568.50
14,772.18
13,240.29
12,065.78
9,644.19
8,160.98
6,986.96
5,905.68
Gross Profit
-
27,593.46
26,727.45
25,623.60
24,062.63
22,076.79
17,835.49
16,881.24
14,413.72
12,148.91
10,650.46
GP Margin
-
63.51%
62.48%
65.38%
61.96%
62.51%
59.65%
63.64%
63.85%
63.49%
64.33%
Total Expenditure
-
26,945.70
27,315.97
24,722.22
24,692.29
22,242.39
19,282.72
17,294.11
14,885.17
12,793.49
11,463.18
Power & Fuel Cost
-
653.50
584.33
571.88
610.67
644.96
550.11
476.74
446.64
410.37
415.67
% Of Sales
-
1.50%
1.37%
1.46%
1.57%
1.83%
1.84%
1.80%
1.98%
2.14%
2.51%
Employee Cost
-
3,760.90
3,631.73
3,440.97
2,772.28
2,504.24
1,387.01
1,935.11
1,708.50
1,450.08
1,305.97
% Of Sales
-
8.66%
8.49%
8.78%
7.14%
7.09%
4.64%
7.30%
7.57%
7.58%
7.89%
Manufacturing Exp.
-
1,744.11
1,734.70
1,628.63
1,572.27
1,395.57
1,157.02
1,106.46
1,293.52
1,177.49
1,030.36
% Of Sales
-
4.01%
4.06%
4.16%
4.05%
3.95%
3.87%
4.17%
5.73%
6.15%
6.22%
General & Admin Exp.
-
1,752.86
2,139.98
2,148.54
1,892.99
1,313.69
1,234.39
1,180.41
1,039.44
899.12
868.99
% Of Sales
-
4.03%
5.00%
5.48%
4.87%
3.72%
4.13%
4.45%
4.60%
4.70%
5.25%
Selling & Distn. Exp.
-
2,162.59
1,995.63
2,072.77
1,949.35
2,052.80
2,088.32
2,001.30
1,469.46
1,178.71
1,236.24
% Of Sales
-
4.98%
4.67%
5.29%
5.02%
5.81%
6.98%
7.54%
6.51%
6.16%
7.47%
Miscellaneous Exp.
-
1,016.26
1,180.44
1,290.93
1,122.55
1,090.84
800.09
949.90
766.63
690.76
1,236.24
% Of Sales
-
2.34%
2.76%
3.29%
2.89%
3.09%
2.68%
3.58%
3.40%
3.61%
4.23%
EBITDA
-
16,503.24
15,460.64
14,469.88
14,142.52
13,074.69
10,618.55
9,231.32
7,689.53
6,342.38
5,092.96
EBITDA Margin
-
37.98%
36.14%
36.92%
36.42%
37.02%
35.51%
34.80%
34.06%
33.14%
30.76%
Other Income
-
1,836.68
1,761.53
1,536.30
1,338.45
970.95
967.10
784.35
536.10
639.02
522.23
Interest
-
115.01
49.03
78.13
90.96
29.17
105.91
102.04
91.67
91.79
49.57
Depreciation
-
1,236.28
1,152.79
1,077.40
1,027.96
964.92
795.56
745.48
699.09
643.90
580.86
PBT
-
16,988.63
16,020.35
14,850.65
14,362.05
13,051.55
10,684.18
9,168.15
7,434.87
6,245.71
4,984.76
Tax
-
5,916.43
5,549.09
5,358.21
4,596.42
4,060.93
3,265.79
2,845.76
2,365.45
2,034.93
1,625.38
Tax Rate
-
34.00%
34.64%
36.08%
32.00%
31.11%
30.57%
31.04%
31.82%
32.58%
32.61%
PAT
-
11,263.62
10,283.47
9,336.03
9,650.28
8,880.81
7,418.39
6,246.86
5,008.32
4,161.94
3,318.45
PAT before Minority Interest
-
11,485.10
10,471.26
9,492.44
9,765.63
8,990.62
7,418.39
6,322.39
5,069.42
4,210.78
3,359.38
Minority Interest
-
-221.48
-187.79
-156.41
-115.35
-109.81
0.00
-75.53
-61.10
-48.84
-40.93
PAT Margin
-
25.92%
24.04%
23.82%
24.85%
25.15%
24.81%
23.55%
22.19%
21.75%
20.04%
PAT Growth
-
9.53%
10.15%
-3.26%
8.66%
19.71%
18.75%
24.73%
20.34%
25.42%
 
Unadjusted EPS
-
9.26
8.50
7.75
12.11
11.22
9.45
8.05
6.53
5.48
8.82

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
52,510.11
46,412.93
42,679.52
31,735.49
27,236.96
22,287.85
19,458.58
16,489.90
14,458.31
14,028.16
Share Capital
1,220.43
1,214.74
804.72
801.55
795.32
790.18
781.84
773.81
381.82
377.44
Total Reserves
49,415.71
43,598.48
40,673.50
30,933.94
26,441.64
21,497.67
18,676.74
15,716.09
14,076.49
13,650.72
Non-Current Liabilities
2,146.15
2,069.64
2,052.46
1,831.71
1,522.36
1,398.85
1,141.26
1,049.62
891.33
1,047.27
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.06
0.95
18.86
Unsecured Loans
11.50
18.40
26.66
60.68
76.40
66.40
105.38
88.69
109.81
167.81
Long Term Provisions
149.63
158.42
135.42
124.16
131.75
125.62
119.63
105.55
0.00
0.00
Current Liabilities
9,250.15
7,121.01
6,658.46
12,159.91
11,886.06
10,330.73
9,328.38
8,711.10
8,340.95
4,952.26
Trade Payables
3,496.18
2,659.33
2,339.29
2,020.47
2,106.25
1,668.98
1,538.37
1,498.57
3,640.39
3,140.40
Other Current Liabilities
5,604.26
4,230.71
4,119.02
3,782.04
3,673.10
3,528.62
3,429.02
3,131.43
113.81
108.02
Short Term Borrowings
17.35
19.11
43.95
195.39
150.24
0.00
1.89
24.00
0.00
0.00
Short Term Provisions
132.36
211.86
156.20
6,162.01
5,956.47
5,133.13
4,359.10
4,057.10
4,586.75
1,703.84
Total Liabilities
64,240.88
55,898.32
51,651.34
45,952.22
40,848.41
34,017.43
30,085.31
26,391.44
23,816.97
20,157.65
Net Block
16,523.96
15,893.48
15,106.63
15,304.33
12,926.97
11,209.34
10,013.09
9,177.39
8,779.95
7,888.75
Gross Block
19,919.70
18,094.43
16,175.72
23,361.47
20,000.34
16,944.38
15,519.38
14,018.90
12,992.74
11,550.60
Accumulated Depreciation
3,395.74
2,200.95
1,069.09
8,057.14
7,073.37
5,735.04
5,506.29
4,841.51
4,212.79
3,661.85
Non Current Assets
37,847.26
29,629.22
26,788.84
20,377.87
18,267.35
16,425.96
14,266.27
12,519.14
10,341.94
9,610.11
Capital Work in Progress
5,508.33
3,729.89
2,559.72
2,700.20
3,117.37
1,487.79
2,396.46
1,367.95
1,023.58
1,243.12
Non Current Investment
11,483.79
6,693.99
5,125.81
807.68
798.52
2,000.86
765.02
772.64
544.34
484.36
Long Term Loans & Adv.
3,304.78
3,306.14
3,062.42
1,565.47
1,428.92
1,727.97
1,096.13
1,206.83
0.00
0.00
Other Non Current Assets
1,026.40
5.72
934.26
1.24
1.24
0.00
1.24
0.00
0.00
0.00
Current Assets
26,393.62
26,269.10
24,862.50
25,574.35
22,581.06
17,591.47
15,819.04
13,872.30
13,474.82
10,547.22
Current Investments
10,569.07
10,887.39
6,621.78
6,135.09
6,485.50
5,059.43
4,441.81
4,095.16
4,456.14
2,022.71
Inventories
7,495.09
8,116.10
9,129.35
8,586.87
8,255.24
6,600.20
6,426.87
5,734.80
5,092.02
4,794.33
Sundry Debtors
2,682.29
2,474.29
1,917.18
1,982.07
2,439.21
1,163.34
1,200.20
1,086.68
1,025.51
817.32
Cash & Bank
2,899.60
2,967.40
6,063.30
7,896.22
3,490.19
3,615.00
3,130.12
2,426.87
1,348.58
1,316.93
Other Current Assets
2,747.57
684.82
585.90
405.43
1,910.92
1,153.50
620.04
528.79
1,552.57
1,595.93
Short Term Loans & Adv.
1,786.49
1,139.10
544.99
568.67
1,566.20
937.14
484.17
432.50
884.10
950.90
Net Current Assets
17,143.47
19,148.09
18,204.04
13,414.44
10,695.00
7,260.74
6,490.66
5,161.20
5,133.87
5,594.96
Total Assets
64,240.88
55,898.32
51,651.34
45,952.22
40,848.41
34,017.43
30,085.31
26,391.44
23,816.97
20,157.65

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
13,169.40
10,627.31
9,799.04
9,843.20
7,343.58
6,709.89
6,255.66
5,508.74
4,457.26
3,498.45
PBT
17,409.11
16,026.32
14,859.07
14,362.05
13,051.55
10,684.18
9,168.15
7,434.87
6,245.71
4,984.76
Adjustment
23.52
48.20
294.79
-101.48
120.87
-38.51
75.45
271.58
370.72
249.81
Changes in Working Capital
1,736.38
44.38
-276.98
31.21
-1,844.36
-1,049.43
-572.60
80.70
-84.80
-226.67
Cash after chg. in Working capital
19,169.01
16,118.90
14,876.88
14,291.78
11,328.06
9,596.24
8,671.00
7,787.15
6,531.63
5,007.90
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-5,999.61
-5,491.59
-5,077.84
-4,448.58
-3,984.48
-2,886.35
-2,415.34
-2,278.41
-2,074.37
-1,509.45
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-7,113.89
-3,250.93
-3,920.81
-5,275.43
-3,254.08
-3,580.78
-2,693.80
-871.34
-3,360.32
-1,383.09
Net Fixed Assets
-3,283.05
-3,008.12
6,416.62
-3,000.51
-2,408.43
-2,011.07
-2,321.84
-1,122.41
-1,204.14
-1,686.19
Net Investments
-4,811.93
-5,260.76
-4,919.07
417.97
-1,763.14
-743.70
-761.97
172.25
-2,889.12
96.80
Others
981.09
5,017.95
-5,418.36
-2,692.89
917.49
-826.01
390.01
78.82
732.94
206.30
Cash from Financing Activity
-6,221.13
-7,301.03
-5,612.52
-4,661.03
-4,121.54
-3,232.55
-3,304.65
-3,579.74
-1,070.38
-1,585.06
Net Cash Inflow / Outflow
-165.62
75.35
265.71
-93.26
-32.04
-103.44
257.21
1,057.66
26.56
530.30
Opening Cash & Equivalents
339.41
264.06
-1.73
276.48
308.52
259.34
140.84
1,304.61
1,278.44
741.55
Closing Cash & Equivalent
173.79
339.41
264.06
183.22
276.48
155.90
398.05
2,362.27
1,305.00
1,278.44

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
41.49
36.89
34.36
26.35
22.75
18.76
16.50
14.12
12.57
12.34
ROA
19.12%
19.47%
19.45%
22.50%
24.02%
23.15%
22.39%
20.19%
19.15%
17.71%
ROE
24.07%
24.27%
25.95%
33.21%
36.42%
35.67%
35.38%
32.93%
29.69%
25.65%
ROCE
35.39%
36.02%
39.96%
48.72%
52.65%
51.64%
51.52%
48.52%
44.22%
37.84%
Fixed Asset Turnover
2.51
3.43
2.79
2.45
2.68
2.59
2.50
2.39
2.25
2.28
Receivable days
19.73
13.65
12.92
15.18
13.26
10.24
11.29
11.94
12.17
12.81
Inventory Days
59.74
53.61
58.72
57.82
54.68
56.46
60.05
61.19
65.31
67.88
Payable days
45.94
37.01
35.13
32.77
32.82
32.04
34.57
66.51
105.46
102.72
Cash Conversion Cycle
33.54
30.26
36.51
40.23
35.13
34.66
36.77
6.62
-27.98
-22.03
Total Debt/Equity
0.00
0.00
0.00
0.01
0.01
0.00
0.01
0.01
0.01
0.01
Interest Cover
152.30
327.75
191.08
158.89
448.43
101.88
90.85
82.10
69.04
101.56

News Update:


  • ITC’s personal care brand launches 'Fiama Scents'
    21st May 2019, 11:31 AM

    Fiama introduces a touch-activated fragrance encapsulation technology in a new range of body washes

    Read More
  • ITC’s food division signs Ranveer Singh as brand ambassador for snack brand Bingo
    17th May 2019, 11:55 AM

    With this announcement, Singh becomes the first celebrity endorser to promote the snack brand

    Read More
  • ITC reports 19% rise in Q4 net profit
    13th May 2019, 15:44 PM

    Total income of the company increased by 14.27% at Rs 12,946.21 crore for quarter ended March 31, 2019

    Read More
  • ITC - Quarterly Results
    13th May 2019, 14:49 PM

    Read More
  • ITC planning to expand dairy beverages portfolio in India
    6th May 2019, 10:03 AM

    The company is eyeing a 5-10% market share in the first year of operations

    Read More
  • ITC's foods division launches disruptive range of transparent PET Beverages
    6th May 2019, 08:54 AM

    B Natural's entire range is ‘not made from imported concentrates’ but with Indian fruits sourced only from Indian farmers

    Read More
  • ITC sells its menswear brand John Players to Reliance Retail
    26th Mar 2019, 15:06 PM

    The company has also transferred the trademark as part of the deal

    Read More
  • ITC’s biscuit brand collaborates with Fresh Menu for dessert range
    12th Mar 2019, 10:36 AM

    The unique range of desserts plays around with the scrumptious taste of Sunfeast Dark Fantasy

    Read More
  • ITC increases prices of Bristol, Flake Excel, Capstan
    6th Mar 2019, 09:34 AM

    These three brands together contribute around 10 per cent to 13 per cent of total cigarette sales of ITC

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.