Nifty
Sensex
:
:
10682.20
35457.16
65.50 (0.62%)
196.62 (0.56%)

Cigarettes/Tobacco

Rating :
69/99

BSE: 500875 | NSE: ITC

276.55
2.05 (0.75%)
16-Nov-2018 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  275.80
  •  278.30
  •  275.25
  •  274.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  12635521
  •  34943.53
  •  322.95
  •  250.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 336,028.69
  • 28.49
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 333,165.01
  • 1.88%
  • 6.67

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 0.00%
  • 33.86%
  • 9.61%
  • FII
  • DII
  • Others
  • 8.07%
  • 29.64%
  • 18.82%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.04
  • 4.10
  • 3.56

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.29
  • 4.49
  • 2.59

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.15
  • 5.02
  • 6.36

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 30.29
  • 30.24
  • 30.16

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.57
  • 8.08
  • 7.47

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 18.90
  • 18.63
  • 18.58

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
-
43,448.94
42,776.61
39,192.10
38,834.81
35,317.08
29,901.27
26,525.43
22,574.70
19,135.87
16,556.14
Net Sales Growth
-
1.57%
9.15%
0.92%
9.96%
18.11%
12.73%
17.50%
17.97%
15.58%
 
Cost Of Goods Sold
-
15,855.48
16,049.16
13,568.50
14,772.18
13,240.29
12,065.78
9,644.19
8,160.98
6,986.96
5,905.68
Gross Profit
-
27,593.46
26,727.45
25,623.60
24,062.63
22,076.79
17,835.49
16,881.24
14,413.72
12,148.91
10,650.46
GP Margin
-
63.51%
62.48%
65.38%
61.96%
62.51%
59.65%
63.64%
63.85%
63.49%
64.33%
Total Expenditure
-
26,945.70
27,315.97
24,722.22
24,692.29
22,242.39
19,282.72
17,294.11
14,885.17
12,793.49
11,463.18
Power & Fuel Cost
-
653.50
584.33
571.88
610.67
644.96
550.11
476.74
446.64
410.37
415.67
% Of Sales
-
1.50%
1.37%
1.46%
1.57%
1.83%
1.84%
1.80%
1.98%
2.14%
2.51%
Employee Cost
-
3,760.90
3,631.73
3,440.97
2,772.28
2,504.24
1,387.01
1,935.11
1,708.50
1,450.08
1,305.97
% Of Sales
-
8.66%
8.49%
8.78%
7.14%
7.09%
4.64%
7.30%
7.57%
7.58%
7.89%
Manufacturing Exp.
-
1,744.11
1,734.70
1,628.63
1,572.27
1,395.57
1,157.02
1,106.46
1,293.52
1,177.49
1,030.36
% Of Sales
-
4.01%
4.06%
4.16%
4.05%
3.95%
3.87%
4.17%
5.73%
6.15%
6.22%
General & Admin Exp.
-
1,752.86
2,139.98
2,148.54
1,892.99
1,313.69
1,234.39
1,180.41
1,039.44
899.12
868.99
% Of Sales
-
4.03%
5.00%
5.48%
4.87%
3.72%
4.13%
4.45%
4.60%
4.70%
5.25%
Selling & Distn. Exp.
-
2,162.59
1,995.63
2,072.77
1,949.35
2,052.80
2,088.32
2,001.30
1,469.46
1,178.71
1,236.24
% Of Sales
-
4.98%
4.67%
5.29%
5.02%
5.81%
6.98%
7.54%
6.51%
6.16%
7.47%
Miscellaneous Exp.
-
1,016.26
1,180.44
1,290.93
1,122.55
1,090.84
800.09
949.90
766.63
690.76
1,236.24
% Of Sales
-
2.34%
2.76%
3.29%
2.89%
3.09%
2.68%
3.58%
3.40%
3.61%
4.23%
EBITDA
-
16,503.24
15,460.64
14,469.88
14,142.52
13,074.69
10,618.55
9,231.32
7,689.53
6,342.38
5,092.96
EBITDA Margin
-
37.98%
36.14%
36.92%
36.42%
37.02%
35.51%
34.80%
34.06%
33.14%
30.76%
Other Income
-
1,836.68
1,761.53
1,536.30
1,338.45
970.95
967.10
784.35
536.10
639.02
522.23
Interest
-
115.01
49.03
78.13
90.96
29.17
105.91
102.04
91.67
91.79
49.57
Depreciation
-
1,236.28
1,152.79
1,077.40
1,027.96
964.92
795.56
745.48
699.09
643.90
580.86
PBT
-
16,988.63
16,020.35
14,850.65
14,362.05
13,051.55
10,684.18
9,168.15
7,434.87
6,245.71
4,984.76
Tax
-
5,916.43
5,549.09
5,358.21
4,596.42
4,060.93
3,265.79
2,845.76
2,365.45
2,034.93
1,625.38
Tax Rate
-
34.00%
34.64%
36.08%
32.00%
31.11%
30.57%
31.04%
31.82%
32.58%
32.61%
PAT
-
11,263.62
10,283.47
9,336.03
9,650.28
8,880.81
7,418.39
6,246.86
5,008.32
4,161.94
3,318.45
PAT before Minority Interest
-
11,485.10
10,471.26
9,492.44
9,765.63
8,990.62
7,418.39
6,322.39
5,069.42
4,210.78
3,359.38
Minority Interest
-
-221.48
-187.79
-156.41
-115.35
-109.81
0.00
-75.53
-61.10
-48.84
-40.93
PAT Margin
-
25.92%
24.04%
23.82%
24.85%
25.15%
24.81%
23.55%
22.19%
21.75%
20.04%
PAT Growth
-
9.53%
10.15%
-3.26%
8.66%
19.71%
18.75%
24.73%
20.34%
25.42%
 
Unadjusted EPS
-
9.26
8.50
7.75
12.11
11.22
9.45
8.05
6.53
5.48
8.82

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
52,510.11
46,412.93
42,679.52
31,735.49
27,236.96
22,287.85
19,458.58
16,489.90
14,458.31
14,028.16
Share Capital
1,220.43
1,214.74
804.72
801.55
795.32
790.18
781.84
773.81
381.82
377.44
Total Reserves
49,415.71
43,598.48
40,673.50
30,933.94
26,441.64
21,497.67
18,676.74
15,716.09
14,076.49
13,650.72
Non-Current Liabilities
2,146.15
2,069.64
2,052.46
1,831.71
1,522.36
1,398.85
1,141.26
1,049.62
891.33
1,047.27
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.06
0.95
18.86
Unsecured Loans
11.50
18.40
26.66
60.68
76.40
66.40
105.38
88.69
109.81
167.81
Long Term Provisions
149.63
158.42
135.42
124.16
131.75
125.62
119.63
105.55
0.00
0.00
Current Liabilities
9,250.15
7,121.01
6,658.46
12,159.91
11,886.06
10,330.73
9,328.38
8,711.10
8,340.95
4,952.26
Trade Payables
3,496.18
2,659.33
2,339.29
2,020.47
2,106.25
1,668.98
1,538.37
1,498.57
3,640.39
3,140.40
Other Current Liabilities
5,604.26
4,230.71
4,119.02
3,782.04
3,673.10
3,528.62
3,429.02
3,131.43
113.81
108.02
Short Term Borrowings
17.35
19.11
43.95
195.39
150.24
0.00
1.89
24.00
0.00
0.00
Short Term Provisions
132.36
211.86
156.20
6,162.01
5,956.47
5,133.13
4,359.10
4,057.10
4,586.75
1,703.84
Total Liabilities
64,240.88
55,898.32
51,651.34
45,952.22
40,848.41
34,017.43
30,085.31
26,391.44
23,816.97
20,157.65
Net Block
16,523.96
15,893.48
15,106.63
15,304.33
12,926.97
11,209.34
10,013.09
9,177.39
8,779.95
7,888.75
Gross Block
19,919.70
18,094.43
16,175.72
23,361.47
20,000.34
16,944.38
15,519.38
14,018.90
12,992.74
11,550.60
Accumulated Depreciation
3,395.74
2,200.95
1,069.09
8,057.14
7,073.37
5,735.04
5,506.29
4,841.51
4,212.79
3,661.85
Non Current Assets
37,847.26
29,629.22
26,788.84
20,377.87
18,267.35
16,425.96
14,266.27
12,519.14
10,341.94
9,610.11
Capital Work in Progress
5,508.33
3,729.89
2,559.72
2,700.20
3,117.37
1,487.79
2,396.46
1,367.95
1,023.58
1,243.12
Non Current Investment
11,483.79
6,693.99
5,125.81
807.68
798.52
2,000.86
765.02
772.64
544.34
484.36
Long Term Loans & Adv.
3,304.78
3,306.14
3,062.42
1,565.47
1,428.92
1,727.97
1,096.13
1,206.83
0.00
0.00
Other Non Current Assets
1,026.40
5.72
934.26
1.24
1.24
0.00
1.24
0.00
0.00
0.00
Current Assets
26,393.62
26,269.10
24,862.50
25,574.35
22,581.06
17,591.47
15,819.04
13,872.30
13,474.82
10,547.22
Current Investments
10,569.07
10,887.39
6,621.78
6,135.09
6,485.50
5,059.43
4,441.81
4,095.16
4,456.14
2,022.71
Inventories
7,495.09
8,116.10
9,129.35
8,586.87
8,255.24
6,600.20
6,426.87
5,734.80
5,092.02
4,794.33
Sundry Debtors
2,682.29
2,474.29
1,917.18
1,982.07
2,439.21
1,163.34
1,200.20
1,086.68
1,025.51
817.32
Cash & Bank
2,899.60
2,967.40
6,063.30
7,896.22
3,490.19
3,615.00
3,130.12
2,426.87
1,348.58
1,316.93
Other Current Assets
2,747.57
684.82
585.90
405.43
1,910.92
1,153.50
620.04
528.79
1,552.57
1,595.93
Short Term Loans & Adv.
1,786.49
1,139.10
544.99
568.67
1,566.20
937.14
484.17
432.50
884.10
950.90
Net Current Assets
17,143.47
19,148.09
18,204.04
13,414.44
10,695.00
7,260.74
6,490.66
5,161.20
5,133.87
5,594.96
Total Assets
64,240.88
55,898.32
51,651.34
45,952.22
40,848.41
34,017.43
30,085.31
26,391.44
23,816.97
20,157.65

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
13,169.40
10,627.31
9,799.04
9,843.20
7,343.58
6,709.89
6,255.66
5,508.74
4,457.26
3,498.45
PBT
17,409.11
16,026.32
14,859.07
14,362.05
13,051.55
10,684.18
9,168.15
7,434.87
6,245.71
4,984.76
Adjustment
23.52
48.20
294.79
-101.48
120.87
-38.51
75.45
271.58
370.72
249.81
Changes in Working Capital
1,736.38
44.38
-276.98
31.21
-1,844.36
-1,049.43
-572.60
80.70
-84.80
-226.67
Cash after chg. in Working capital
19,169.01
16,118.90
14,876.88
14,291.78
11,328.06
9,596.24
8,671.00
7,787.15
6,531.63
5,007.90
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-5,999.61
-5,491.59
-5,077.84
-4,448.58
-3,984.48
-2,886.35
-2,415.34
-2,278.41
-2,074.37
-1,509.45
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-7,113.89
-3,250.93
-3,920.81
-5,275.43
-3,254.08
-3,580.78
-2,693.80
-871.34
-3,360.32
-1,383.09
Net Fixed Assets
-3,283.05
-3,008.12
6,416.62
-3,000.51
-2,408.43
-2,011.07
-2,321.84
-1,122.41
-1,204.14
-1,686.19
Net Investments
-4,811.93
-5,260.76
-4,919.07
417.97
-1,763.14
-743.70
-761.97
172.25
-2,889.12
96.80
Others
981.09
5,017.95
-5,418.36
-2,692.89
917.49
-826.01
390.01
78.82
732.94
206.30
Cash from Financing Activity
-6,221.13
-7,301.03
-5,612.52
-4,661.03
-4,121.54
-3,232.55
-3,304.65
-3,579.74
-1,070.38
-1,585.06
Net Cash Inflow / Outflow
-165.62
75.35
265.71
-93.26
-32.04
-103.44
257.21
1,057.66
26.56
530.30
Opening Cash & Equivalents
339.41
264.06
-1.73
276.48
308.52
259.34
140.84
1,304.61
1,278.44
741.55
Closing Cash & Equivalent
173.79
339.41
264.06
183.22
276.48
155.90
398.05
2,362.27
1,305.00
1,278.44

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
41.49
36.89
34.36
26.35
22.75
18.76
16.50
14.12
12.57
12.34
ROA
19.12%
19.47%
19.45%
22.50%
24.02%
23.15%
22.39%
20.19%
19.15%
17.71%
ROE
24.07%
24.27%
25.95%
33.21%
36.42%
35.67%
35.38%
32.93%
29.69%
25.65%
ROCE
35.39%
36.02%
39.96%
48.72%
52.65%
51.64%
51.52%
48.52%
44.22%
37.84%
Fixed Asset Turnover
2.51
3.43
2.79
2.45
2.68
2.59
2.50
2.39
2.25
2.28
Receivable days
19.73
13.65
12.92
15.18
13.26
10.24
11.29
11.94
12.17
12.81
Inventory Days
59.74
53.61
58.72
57.82
54.68
56.46
60.05
61.19
65.31
67.88
Payable days
45.94
37.01
35.13
32.77
32.82
32.04
34.57
66.51
105.46
102.72
Cash Conversion Cycle
33.54
30.26
36.51
40.23
35.13
34.66
36.77
6.62
-27.98
-22.03
Total Debt/Equity
0.00
0.00
0.00
0.01
0.01
0.00
0.01
0.01
0.01
0.01
Interest Cover
152.30
327.75
191.08
158.89
448.43
101.88
90.85
82.10
69.04
101.56

News Update:


  • ITC eyes to expand food portfolio to increase turnover
    16th Nov 2018, 09:51 AM

    The company will expand its dairy portfolio by entering the paneer and milkshakes segments

    Read More
  • ITC’s food park, luxury hotel in Odisha to commence operations in 2019
    13th Nov 2018, 12:22 PM

    The FMCG major will manufacture some of its foods brands like 'Aashirvaad', 'Sunfeast', 'YiPPee!' and 'Bingo!' in the integrated unit in Khurda

    Read More
  • ITC’s arm launches ITC Grand Goa under ‘Luxury Collection’
    1st Nov 2018, 09:37 AM

    ITC Grand Goa is a 252 key resort which offers 6 signature dining options and ITC's Kaya Kalp Royal Spa

    Read More
  • ITC to enter into Paneer, Milkshakes segments
    31st Oct 2018, 10:34 AM

    The company has launched milk and curd for the Kolkata market

    Read More
  • ITC reports 5% rise in Q2 net profit
    26th Oct 2018, 14:27 PM

    Total income of the company increased by 4.42% at Rs 11,776.63 crore for Q2FY19

    Read More
  • ITC - Quarterly Results
    26th Oct 2018, 14:07 PM

    Read More
  • ITC introduces Braille enabled packs of Savlon Antiseptic liquid
    16th Oct 2018, 10:12 AM

    The first of its kind braille enables packs have been designed not just to enable access but also in its simple way help the visually impaired to identify and access the product easily

    Read More
  • ITC’s investment in Uttarakhand crosses outlay of Rs 1,400 crore
    8th Oct 2018, 11:28 AM

    The company hopes to scale this up, given the future potential of the state

    Read More
  • ITC takes possession of assets of Blue Coast Hotels
    21st Sep 2018, 10:06 AM

    The possession has been taken on September 19, 2018

    Read More
  • ITC planning to launch milk-based beverages: Report
    4th Sep 2018, 10:04 AM

    The company will launch new product range, starting with Sunfeast Wonderz, in the southern states

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.