Nifty
Sensex
:
:
10961.85
36578.96
54.90 (0.50%)
192.35 (0.53%)

Breweries & Distilleries

Rating :
N/A

BSE: 507155 | NSE: JAGAJITIND

44.20
0.00 (0%)
18-Jan-2019 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  44.20
  •  44.20
  •  44.20
  •  44.20
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  103
  •  0.05
  •  124.00
  •  37.80

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 203.97
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 520.31
  • N/A
  • 1.69

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 0%
  • 0%
  • 0%
  • FII
  • DII
  • Others
  • 0%
  • 0%
  • 0%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -4.73
  • -17.21
  • -19.12

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 35.97
  • -
  • 15.76

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 32.33
  • 10.37
  • 4.10

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.92
  • 2.39
  • 3.19

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.08
  • -1.23
  • -24.19

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
-
363.98
485.23
688.03
831.42
935.88
993.40
1,076.67
998.11
677.39
Net Sales Growth
-
-24.99%
-29.48%
-17.25%
-11.16%
-5.79%
-7.73%
7.87%
47.35%
 
Cost Of Goods Sold
-
112.30
152.37
347.42
438.97
517.97
496.41
529.73
481.45
323.77
Gross Profit
-
251.68
332.86
340.61
392.45
417.91
496.99
546.94
516.66
353.62
GP Margin
-
69.15%
68.60%
49.51%
47.20%
44.65%
50.03%
50.80%
51.76%
52.20%
Total Expenditure
-
407.62
572.20
709.03
850.51
935.05
965.75
1,078.72
948.35
658.01
Power & Fuel Cost
-
28.14
23.16
33.46
42.81
44.49
85.29
82.51
70.96
61.61
% Of Sales
-
7.73%
4.77%
4.86%
5.15%
4.75%
8.59%
7.66%
7.11%
9.10%
Employee Cost
-
76.84
72.93
71.79
80.17
73.21
72.23
79.61
73.86
54.59
% Of Sales
-
21.11%
15.03%
10.43%
9.64%
7.82%
7.27%
7.39%
7.40%
8.06%
Manufacturing Exp.
-
88.59
128.14
41.02
41.11
44.94
60.94
60.35
55.45
37.79
% Of Sales
-
24.34%
26.41%
5.96%
4.94%
4.80%
6.13%
5.61%
5.56%
5.58%
General & Admin Exp.
-
40.65
53.52
63.92
67.37
69.35
69.61
74.62
72.23
56.02
% Of Sales
-
11.17%
11.03%
9.29%
8.10%
7.41%
7.01%
6.93%
7.24%
8.27%
Selling & Distn. Exp.
-
32.79
75.16
111.53
139.18
167.24
161.68
214.74
175.18
108.92
% Of Sales
-
9.01%
15.49%
16.21%
16.74%
17.87%
16.28%
19.94%
17.55%
16.08%
Miscellaneous Exp.
-
28.31
66.92
39.89
40.90
17.85
19.59
37.16
19.22
15.31
% Of Sales
-
7.78%
13.79%
5.80%
4.92%
1.91%
1.97%
3.45%
1.93%
2.26%
EBITDA
-
-43.64
-86.97
-21.00
-19.09
0.83
27.65
-2.05
49.76
19.38
EBITDA Margin
-
-11.99%
-17.92%
-3.05%
-2.30%
0.09%
2.78%
-0.19%
4.99%
2.86%
Other Income
-
33.25
34.72
7.33
7.98
3.58
6.82
85.47
35.77
27.55
Interest
-
55.09
49.05
40.79
31.70
28.64
23.08
22.10
21.71
22.94
Depreciation
-
12.12
12.72
12.71
12.43
18.49
17.50
24.63
28.76
19.35
PBT
-
-77.60
-114.02
-67.17
-55.24
-42.72
-6.11
36.69
35.06
4.65
Tax
-
-3.52
0.27
-1.51
-12.17
2.57
1.63
-6.63
9.82
-1.81
Tax Rate
-
4.54%
-0.24%
2.25%
22.03%
-6.02%
24.11%
-23.30%
28.01%
-38.92%
PAT
-
-74.08
-114.29
-65.66
-43.08
-45.32
4.93
35.08
25.24
6.46
PAT before Minority Interest
-
-74.08
-114.29
-65.66
-43.07
-45.29
5.13
35.08
25.24
6.46
Minority Interest
-
0.00
0.00
0.00
-0.01
-0.03
-0.20
0.00
0.00
0.00
PAT Margin
-
-20.35%
-23.55%
-9.54%
-5.18%
-4.84%
0.50%
3.26%
2.53%
0.95%
PAT Growth
-
-
-
-
-
-
-85.95%
38.99%
290.71%
 
Unadjusted EPS
-
-16.17
-22.49
-15.07
-9.87
-10.40
1.18
8.04
5.78
1.48

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
162.20
238.01
202.11
270.77
320.61
368.75
366.11
341.03
323.03
Share Capital
46.15
46.15
46.15
46.15
46.15
46.15
46.15
46.15
46.15
Total Reserves
116.05
191.86
155.96
224.62
274.46
322.60
319.96
294.88
276.88
Non-Current Liabilities
273.26
261.21
178.57
163.51
158.04
154.84
109.28
121.11
175.79
Secured Loans
238.02
107.09
141.80
98.41
56.72
47.23
34.29
30.15
76.92
Unsecured Loans
0.84
113.85
8.03
16.81
49.97
60.16
27.38
47.23
80.81
Long Term Provisions
21.69
23.02
19.83
20.99
20.88
23.99
23.20
21.47
0.00
Current Liabilities
333.15
281.91
368.00
386.26
318.40
324.68
340.48
299.56
205.17
Trade Payables
119.06
129.71
123.92
151.87
136.65
138.35
139.68
120.83
149.45
Other Current Liabilities
177.00
116.83
135.59
117.95
98.84
107.71
103.85
136.36
39.42
Short Term Borrowings
32.33
30.63
103.97
111.90
78.39
72.08
87.50
34.49
0.00
Short Term Provisions
4.76
4.74
4.52
4.54
4.52
6.54
9.45
7.88
16.30
Total Liabilities
768.57
781.09
748.68
820.54
797.05
848.27
815.87
761.70
703.99
Net Block
425.49
435.83
299.01
309.36
334.28
354.38
318.06
344.81
367.65
Gross Block
442.92
443.17
582.62
603.07
672.02
678.24
622.77
626.56
620.16
Accumulated Depreciation
17.43
7.34
283.61
293.71
337.74
323.86
302.85
272.20
252.51
Non Current Assets
511.60
511.02
363.28
375.74
401.91
417.50
380.89
395.37
381.91
Capital Work in Progress
0.33
0.57
0.49
0.55
5.83
2.39
5.42
0.71
4.30
Non Current Investment
21.10
21.95
5.03
4.15
4.73
5.70
4.84
11.77
9.97
Long Term Loans & Adv.
46.75
46.39
41.32
52.85
55.80
52.42
50.58
37.19
0.00
Other Non Current Assets
17.93
6.28
17.43
8.83
1.27
2.61
1.99
0.89
0.00
Current Assets
256.97
270.07
385.40
444.80
395.14
430.77
434.98
366.33
322.08
Current Investments
0.00
0.15
0.15
0.33
0.23
0.23
0.23
0.23
2.04
Inventories
56.11
79.17
103.53
113.85
116.95
140.65
144.15
117.59
106.99
Sundry Debtors
134.52
140.66
188.11
235.25
218.28
223.08
199.04
169.87
145.26
Cash & Bank
13.24
7.88
10.53
9.26
10.57
21.55
55.20
38.64
27.15
Other Current Assets
53.10
10.21
40.18
41.07
49.11
45.26
36.36
40.00
40.64
Short Term Loans & Adv.
32.44
32.00
42.90
45.04
47.66
42.97
34.50
37.90
39.46
Net Current Assets
-76.18
-11.84
17.40
58.54
76.74
106.09
94.50
66.77
116.91
Total Assets
768.57
781.09
748.68
820.54
797.05
848.27
815.87
761.70
703.99

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
6.65
9.74
18.63
6.35
11.95
-24.44
-13.13
21.91
35.64
PBT
-77.60
-114.02
-67.17
-55.25
-42.72
6.76
28.45
35.06
4.65
Adjustment
48.69
87.30
66.04
40.83
43.17
34.84
-17.51
23.91
40.34
Changes in Working Capital
35.56
31.07
15.37
18.22
12.38
-52.22
-30.46
-37.62
-9.79
Cash after chg. in Working capital
6.65
4.35
14.24
3.80
12.83
-10.62
-19.52
21.35
35.21
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
5.39
4.39
2.55
-0.88
-0.95
-1.85
0.56
0.43
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
20.43
30.32
1.74
-22.57
-5.47
-29.25
61.93
-10.97
6.45
Net Fixed Assets
0.49
139.37
20.51
74.23
1.09
-38.26
-2.16
-2.35
Net Investments
0.52
-18.43
-0.81
0.46
0.89
-10.20
9.05
-0.02
Others
19.42
-90.62
-17.96
-97.26
-7.45
19.21
55.04
-8.60
Cash from Financing Activity
-21.72
-42.71
-19.10
14.91
-17.40
19.87
-32.21
0.55
-39.34
Net Cash Inflow / Outflow
5.36
-2.65
1.27
-1.31
-10.92
-33.82
16.59
11.49
2.75
Opening Cash & Equivalents
7.88
10.53
9.26
10.57
21.49
55.37
38.61
27.15
21.85
Closing Cash & Equivalent
13.24
7.88
10.53
9.26
10.57
21.55
55.20
38.64
24.61

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
35.15
51.57
18.96
33.22
43.50
53.30
52.06
43.61
38.14
ROA
-9.56%
-14.94%
-8.37%
-5.33%
-5.51%
0.62%
4.45%
3.44%
0.92%
ROE
-37.02%
-70.22%
-54.53%
-24.33%
-20.28%
2.11%
15.89%
13.38%
3.67%
ROCE
-4.44%
-14.43%
-6.63%
-5.62%
-3.21%
6.92%
12.91%
15.94%
8.27%
Fixed Asset Turnover
1.21
1.59
1.94
1.94
2.03
2.22
2.44
2.22
1.48
Receivable days
94.06
73.76
67.21
66.75
58.91
53.32
44.22
41.60
57.74
Inventory Days
46.24
40.99
34.51
33.97
34.38
35.97
31.38
29.65
42.53
Payable days
129.45
102.05
82.09
69.69
59.96
56.54
47.89
56.00
91.17
Cash Conversion Cycle
10.85
12.69
19.63
31.03
33.34
32.75
27.71
15.25
9.11
Total Debt/Equity
2.03
1.20
3.31
1.73
1.09
0.86
0.68
0.88
0.90
Interest Cover
-0.41
-1.32
-0.65
-0.74
-0.49
1.29
2.29
2.61
1.20

News Update:


  • Jagatjit Inds. - Quarterly Results
    14th Nov 2018, 18:47 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.