Nifty
Sensex
:
:
10682.20
35457.16
65.50 (0.62%)
196.62 (0.56%)

Printing And Publishing

Rating :
42/99

BSE: 532705 | NSE: JAGRAN

114.30
0.00 (0%)
16-Nov-2018 | 3:48PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  114.00
  •  116.50
  •  107.40
  •  114.30
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  127386
  •  145.60
  •  192.55
  •  100.60

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3,389.47
  • 12.49
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,419.56
  • 2.62%
  • 1.93

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 61.31%
  • 11.71%
  • 4.11%
  • FII
  • DII
  • Others
  • 0.03%
  • 16.98%
  • 5.86%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.71
  • 6.23
  • 3.48

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.57
  • 9.72
  • -0.14

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.25
  • 5.77
  • -0.76

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.29
  • 14.88
  • 14.36

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.38
  • 3.24
  • 3.05

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.72
  • 8.95
  • 8.80

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Net Sales
553.44
566.55
-2.31%
602.57
591.33
1.90%
548.03
0.00
0.00
598.07
601.64
-0.59%
Expenses
453.85
427.94
6.05%
439.02
430.07
2.08%
427.62
0.00
0.00
435.21
415.05
4.86%
EBITDA
99.60
138.61
-28.14%
163.55
161.26
1.42%
120.41
0.00
0.00
162.86
186.59
-12.72%
EBIDTM
18.00%
24.47%
27.14%
27.27%
21.97%
0.00%
27.23%
31.01%
Other Income
7.12
12.54
-43.22%
4.90
12.02
-59.23%
11.33
0.00
0.00
10.81
7.82
38.24%
Interest
5.32
7.42
-28.30%
3.11
7.17
-56.62%
4.93
0.00
0.00
7.60
8.92
-14.80%
Depreciation
31.07
33.97
-8.54%
30.71
32.80
-6.37%
35.03
0.00
0.00
34.27
32.90
4.16%
PBT
70.33
109.76
-35.92%
134.64
133.31
1.00%
91.79
0.00
0.00
131.80
152.58
-13.62%
Tax
25.48
37.51
-32.07%
46.30
44.61
3.79%
29.04
0.00
0.00
44.56
54.58
-18.36%
PAT
44.84
72.25
-37.94%
88.34
88.70
-0.41%
62.75
0.00
0.00
87.24
98.01
-10.99%
PATM
8.10%
12.75%
14.66%
15.00%
11.45%
0.00%
14.59%
16.29%
EPS
1.42
2.23
-36.32%
2.74
2.78
-1.44%
1.89
0.00
0.00
2.72
2.98
-8.72%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
2,302.11
2,303.98
2,282.95
2,079.24
1,769.76
1,702.73
1,521.80
1,355.66
1,221.09
Net Sales Growth
30.84%
0.92%
9.80%
17.49%
3.94%
11.89%
12.26%
11.02%
 
Cost Of Goods Sold
685.03
664.10
652.45
628.66
625.54
608.73
543.72
461.26
358.98
Gross Profit
1,617.08
1,639.88
1,630.50
1,450.58
1,144.23
1,094.00
978.08
894.40
862.10
GP Margin
70.24%
71.18%
71.42%
69.76%
64.65%
64.25%
64.27%
65.98%
70.60%
Total Expenditure
1,755.70
1,721.44
1,643.43
1,492.50
1,323.42
1,336.30
1,240.33
1,059.42
867.56
Power & Fuel Cost
-
44.54
43.47
39.10
32.65
32.14
28.93
22.91
19.27
% Of Sales
-
1.93%
1.90%
1.88%
1.84%
1.89%
1.90%
1.69%
1.58%
Employee Cost
-
400.31
373.99
322.69
263.41
239.56
227.43
194.27
172.66
% Of Sales
-
17.37%
16.38%
15.52%
14.88%
14.07%
14.94%
14.33%
14.14%
Manufacturing Exp.
-
128.46
123.75
159.17
162.80
182.62
177.97
161.48
135.46
% Of Sales
-
5.58%
5.42%
7.66%
9.20%
10.73%
11.69%
11.91%
11.09%
General & Admin Exp.
-
189.12
179.89
99.36
77.57
74.06
66.40
61.95
55.84
% Of Sales
-
8.21%
7.88%
4.78%
4.38%
4.35%
4.36%
4.57%
4.57%
Selling & Distn. Exp.
-
221.91
199.47
166.96
107.71
129.17
123.58
107.07
84.33
% Of Sales
-
9.63%
8.74%
8.03%
6.09%
7.59%
8.12%
7.90%
6.91%
Miscellaneous Exp.
-
72.99
70.40
76.57
53.74
70.02
72.29
50.49
41.01
% Of Sales
-
3.17%
3.08%
3.68%
3.04%
4.11%
4.75%
3.72%
3.36%
EBITDA
546.42
582.54
639.52
586.74
446.34
366.43
281.47
296.24
353.53
EBITDA Margin
23.74%
25.28%
28.01%
28.22%
25.22%
21.52%
18.50%
21.85%
28.95%
Other Income
34.16
47.31
41.21
53.60
32.13
62.76
129.95
46.08
26.57
Interest
20.96
27.11
35.04
54.51
36.93
34.52
30.73
15.78
9.07
Depreciation
131.08
136.08
128.89
121.90
103.54
78.88
125.53
70.94
65.46
PBT
428.56
466.66
516.81
463.93
338.00
315.80
255.16
255.61
305.57
Tax
145.38
155.72
167.54
157.15
110.21
79.47
0.45
77.27
97.57
Tax Rate
33.92%
33.37%
32.42%
33.87%
26.35%
25.99%
0.18%
30.23%
31.93%
PAT
283.17
299.81
347.46
306.78
307.94
226.51
255.21
178.37
208.00
PAT before Minority Interest
271.20
310.94
349.26
306.78
308.09
226.26
254.70
178.33
208.00
Minority Interest
-11.97
-11.13
-1.80
0.00
-0.15
0.25
0.51
0.04
0.00
PAT Margin
12.30%
13.01%
15.22%
14.75%
17.40%
13.30%
16.77%
13.16%
17.03%
PAT Growth
9.35%
-13.71%
13.26%
-0.38%
35.95%
-11.25%
43.08%
-14.25%
 
Unadjusted EPS
8.77
9.96
10.69
10.73
7.30
7.18
8.07
564.00
6.57

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
2,039.68
2,154.93
1,630.94
1,134.21
961.64
932.38
751.89
702.22
Share Capital
62.28
65.38
65.38
63.45
62.25
63.25
63.25
63.25
Total Reserves
1,977.40
2,089.55
1,565.55
1,070.76
899.39
869.13
688.64
638.97
Non-Current Liabilities
267.38
257.18
418.87
726.36
755.21
805.27
919.56
390.99
Secured Loans
50.03
50.20
225.15
100.20
197.72
215.20
82.16
35.85
Unsecured Loans
0.00
0.00
34.01
95.00
95.00
95.00
393.93
0.00
Long Term Provisions
37.16
36.85
14.82
439.21
362.34
412.09
364.66
293.39
Current Liabilities
545.90
705.30
581.05
821.16
562.17
466.00
532.42
440.60
Trade Payables
133.50
146.72
83.25
113.50
127.50
104.53
96.90
89.50
Other Current Liabilities
181.28
348.11
238.99
215.23
145.29
130.70
137.69
83.37
Short Term Borrowings
97.59
83.25
255.63
352.72
173.08
152.10
167.34
138.18
Short Term Provisions
133.52
127.22
3.19
139.71
116.31
78.67
130.48
129.54
Total Liabilities
3,100.38
3,353.69
2,664.29
2,682.75
2,279.89
2,204.77
2,211.83
1,533.81
Net Block
1,385.61
1,491.91
1,422.29
773.13
791.09
778.23
865.12
472.49
Gross Block
1,764.47
1,739.72
1,541.52
1,417.62
1,336.26
1,245.25
1,216.44
730.05
Accumulated Depreciation
378.86
247.81
119.23
644.49
545.17
467.02
351.32
257.56
Non Current Assets
2,048.37
2,147.10
1,657.54
1,657.37
1,449.46
1,526.71
1,512.19
1,001.12
Capital Work in Progress
12.08
75.88
144.98
72.22
113.69
131.08
65.91
52.45
Non Current Investment
567.34
505.44
13.45
317.77
128.22
81.26
77.34
52.21
Long Term Loans & Adv.
71.55
61.28
62.93
489.44
395.22
512.59
483.85
414.87
Other Non Current Assets
11.78
12.60
13.89
4.81
21.25
23.56
19.98
9.11
Current Assets
1,052.00
1,206.58
1,006.75
1,025.38
830.44
678.07
699.63
532.68
Current Investments
46.29
29.25
349.04
39.52
203.79
141.11
175.03
147.30
Inventories
66.39
93.51
66.89
92.88
99.86
83.28
77.51
63.94
Sundry Debtors
606.77
515.76
447.95
363.57
342.65
319.02
288.90
231.03
Cash & Bank
117.70
349.09
50.19
493.14
32.51
52.25
99.55
35.00
Other Current Assets
214.85
19.49
27.61
11.96
151.62
82.41
58.64
55.40
Short Term Loans & Adv.
186.49
199.47
65.07
24.31
141.24
74.44
47.32
43.75
Net Current Assets
506.10
501.28
425.70
204.22
268.26
212.07
167.22
92.08
Total Assets
3,100.37
3,353.68
2,664.29
2,682.75
2,279.90
2,204.78
2,211.82
1,533.80

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
390.65
477.38
424.52
438.53
330.54
201.85
227.49
233.23
PBT
466.70
516.87
464.00
338.00
305.72
255.16
255.61
305.57
Adjustment
140.90
142.03
147.61
141.00
99.74
66.01
60.67
66.11
Changes in Working Capital
-85.09
-42.73
-51.30
-50.64
-12.78
-69.18
-14.18
-36.78
Cash after chg. in Working capital
522.50
616.17
560.30
428.36
392.69
251.99
302.10
334.91
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-131.85
-138.79
-135.78
-70.14
-62.14
-50.14
-74.61
-101.68
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
80.31
0.00
0.00
0.00
0.00
Cash From Investing Activity
101.71
-419.30
155.53
-440.78
-169.84
-163.89
-219.63
-224.70
Net Fixed Assets
51.92
-89.36
259.84
-43.18
-59.40
-156.29
-129.88
Net Investments
65.06
-80.22
-47.34
-33.22
-119.82
-184.97
-59.99
Others
-15.27
-249.72
-56.97
-364.38
9.38
177.37
-29.76
Cash from Financing Activity
-605.28
63.08
-572.80
16.77
-188.43
-31.43
7.33
-21.31
Net Cash Inflow / Outflow
-112.92
121.15
7.25
14.51
-27.72
6.54
15.20
-12.78
Opening Cash & Equivalents
166.71
45.56
38.31
23.80
51.81
45.27
23.69
35.37
Closing Cash & Equivalent
53.80
166.71
45.56
38.31
24.09
51.81
45.27
23.69

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
65.50
65.92
49.89
35.75
30.89
29.48
23.77
22.20
ROA
9.64%
11.61%
11.47%
12.42%
10.09%
11.53%
9.52%
13.56%
ROE
14.83%
18.45%
22.19%
29.40%
23.89%
30.24%
24.53%
29.62%
ROCE
21.23%
23.56%
25.89%
28.16%
23.73%
20.16%
23.45%
35.17%
Fixed Asset Turnover
1.31
1.39
1.41
1.29
1.32
1.24
1.39
1.67
Receivable days
88.92
77.04
71.23
72.83
70.92
72.90
69.99
69.06
Inventory Days
12.67
12.82
14.02
19.88
19.63
19.28
19.04
19.11
Payable days
32.00
27.53
24.91
33.88
33.25
29.91
33.35
38.98
Cash Conversion Cycle
69.58
62.34
60.34
58.82
57.29
62.28
55.69
49.20
Total Debt/Equity
0.07
0.14
0.36
0.57
0.51
0.52
0.89
0.27
Interest Cover
18.21
15.75
9.51
12.33
9.86
9.30
17.20
34.67

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.