Nifty
Sensex
:
:
10579.00
35159.00
-77.20 (-0.72%)
-315.51 (-0.89%)

Engineering - Construction

Rating :
N/A

BSE: 531339 | NSE: JAIHINDPRO

3.75
0.00 (0%)
21-Nov-2018 | 9:50AM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  0.00
  •  0.00
  •  0.00
  •  3.75
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  0
  •  0.00
  •  6.30
  •  0.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3.66
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 577.61
  • N/A
  • -0.01

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 45.50%
  • 1.82%
  • 39.55%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 13.13%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -15.75
  • -32.00
  • -28.52

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 78.96

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 68.59
  • 115.07

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.55
  • 0.43
  • 0.40

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 47.17
  • 69.36
  • 92.76

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Net Sales
-
61.06
120.10
288.27
323.15
340.20
564.60
437.55
409.28
323.08
143.34
Net Sales Growth
-
-49.16%
-58.34%
-10.79%
-5.01%
-39.74%
29.04%
6.91%
26.68%
125.39%
 
Cost Of Goods Sold
-
0.56
2.17
63.41
50.64
89.03
88.03
77.43
154.39
138.19
29.61
Gross Profit
-
60.50
117.93
224.86
272.51
251.17
476.57
360.12
254.89
184.89
113.73
GP Margin
-
99.08%
98.19%
78.00%
84.33%
73.83%
84.41%
82.30%
62.28%
57.23%
79.34%
Total Expenditure
-
55.02
133.83
292.60
286.78
332.04
461.04
358.67
332.13
282.68
123.85
Power & Fuel Cost
-
0.04
0.26
0.34
0.40
0.69
0.87
0.88
0.56
10.45
10.63
% Of Sales
-
0.07%
0.22%
0.12%
0.12%
0.20%
0.15%
0.20%
0.14%
3.23%
7.42%
Employee Cost
-
1.72
3.13
7.58
22.59
26.20
34.74
22.44
16.41
10.83
50.00
% Of Sales
-
2.82%
2.61%
2.63%
6.99%
7.70%
6.15%
5.13%
4.01%
3.35%
34.88%
Manufacturing Exp.
-
48.52
120.85
190.97
192.70
161.25
304.41
228.55
124.93
108.66
21.71
% Of Sales
-
79.46%
100.62%
66.25%
59.63%
47.40%
53.92%
52.23%
30.52%
33.63%
15.15%
General & Admin Exp.
-
3.90
3.98
5.07
10.88
18.82
15.47
15.84
10.25
10.39
8.64
% Of Sales
-
6.39%
3.31%
1.76%
3.37%
5.53%
2.74%
3.62%
2.50%
3.22%
6.03%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.33
0.05
0.04
1.20
1.00
0.79
2.32
% Of Sales
-
0%
0%
0%
0.10%
0.01%
0.01%
0.27%
0.24%
0.24%
1.62%
Miscellaneous Exp.
-
0.27
3.44
25.23
9.25
36.01
17.49
12.32
24.58
3.37
2.32
% Of Sales
-
0.44%
2.86%
8.75%
2.86%
10.58%
3.10%
2.82%
6.01%
1.04%
0.66%
EBITDA
-
6.04
-13.73
-4.33
36.37
8.16
103.56
78.88
77.15
40.40
19.49
EBITDA Margin
-
9.89%
-11.43%
-1.50%
11.25%
2.40%
18.34%
18.03%
18.85%
12.50%
13.60%
Other Income
-
3.13
2.27
21.72
9.10
7.18
9.30
6.68
4.63
4.11
1.40
Interest
-
4.63
6.84
35.66
59.83
71.53
59.24
40.78
38.07
20.71
8.63
Depreciation
-
12.24
13.81
16.99
14.98
16.37
8.66
6.03
4.92
3.63
2.18
PBT
-
-7.70
-32.10
-35.26
-29.34
-72.56
44.97
38.75
38.79
20.18
10.08
Tax
-
0.00
0.01
-9.30
-5.24
-6.57
16.93
13.16
14.14
9.65
3.72
Tax Rate
-
0.00%
-0.03%
26.38%
17.86%
9.05%
37.65%
33.96%
36.45%
47.82%
36.90%
PAT
-
-7.37
-31.77
-25.68
-22.44
-67.19
28.52
25.70
24.66
10.53
6.30
PAT before Minority Interest
-
-7.70
-32.11
-25.96
-24.10
-65.99
28.04
25.59
24.66
10.53
6.36
Minority Interest
-
0.33
0.34
0.28
1.66
-1.20
0.48
0.11
0.00
0.00
-0.06
PAT Margin
-
-12.07%
-26.45%
-8.91%
-6.94%
-19.75%
5.05%
5.87%
6.03%
3.26%
4.40%
PAT Growth
-
-
-
-
-
-
10.97%
4.22%
134.19%
67.14%
 
Unadjusted EPS
-
-7.55
-32.57
-26.32
-23.00
-67.63
31.84
35.41
34.15
14.81
8.95

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Shareholder's Funds
2.99
-6.42
15.31
67.00
90.42
143.29
117.97
84.83
54.86
41.17
Share Capital
9.76
9.76
9.76
9.76
9.76
9.76
7.26
7.26
7.11
7.11
Total Reserves
-6.77
-16.18
5.55
57.25
80.66
133.53
96.47
71.42
43.83
34.06
Non-Current Liabilities
334.37
336.76
339.41
397.48
351.36
126.41
269.06
218.62
84.16
61.52
Secured Loans
317.07
311.47
313.97
362.62
315.99
104.16
257.88
151.58
77.83
57.15
Unsecured Loans
17.10
25.08
25.06
25.06
20.24
0.00
2.36
60.36
2.43
1.21
Long Term Provisions
0.14
0.16
0.34
0.45
0.51
0.97
0.00
0.00
0.00
0.00
Current Liabilities
267.22
315.48
284.26
383.36
535.01
697.39
248.91
96.49
159.61
54.09
Trade Payables
15.58
36.29
36.15
78.85
162.22
149.44
137.67
55.30
136.13
31.95
Other Current Liabilities
11.87
25.54
42.73
98.01
136.36
233.30
98.32
29.19
14.76
15.43
Short Term Borrowings
239.76
253.64
205.38
206.50
232.86
303.51
0.00
0.00
0.00
0.00
Short Term Provisions
0.02
0.01
0.00
0.00
3.57
11.14
12.93
12.00
8.72
6.72
Total Liabilities
604.25
645.48
638.70
859.79
990.40
982.27
651.29
399.94
298.77
156.84
Net Block
118.27
130.60
147.69
246.95
270.77
283.80
118.20
88.10
72.25
42.22
Gross Block
192.50
196.09
202.57
302.76
314.19
312.33
139.27
103.78
84.23
51.03
Accumulated Depreciation
74.23
65.49
54.88
55.81
43.42
28.53
21.07
15.69
11.98
8.81
Non Current Assets
138.31
156.72
174.04
277.59
292.20
297.49
119.09
104.40
72.29
44.55
Capital Work in Progress
0.00
0.00
0.00
0.52
0.52
0.52
0.74
16.25
0.00
2.30
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.15
0.05
0.04
0.04
Long Term Loans & Adv.
20.04
26.11
26.35
30.12
20.91
12.66
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.50
0.00
0.00
0.00
0.00
Current Assets
465.94
488.77
464.66
582.21
698.20
684.78
532.12
295.53
226.48
112.30
Current Investments
0.05
0.05
0.05
0.05
0.05
0.05
0.00
0.00
0.00
0.00
Inventories
2.18
2.18
4.24
22.57
43.18
75.42
31.18
16.82
14.49
1.15
Sundry Debtors
396.30
409.24
374.71
345.59
371.99
439.91
306.73
153.68
114.33
68.56
Cash & Bank
14.24
14.36
15.17
24.49
35.06
57.94
92.56
57.73
57.16
1.47
Other Current Assets
53.18
1.96
4.81
54.99
247.91
111.46
101.66
67.30
40.51
41.12
Short Term Loans & Adv.
51.05
60.97
65.66
134.52
177.69
104.78
101.66
67.30
40.51
39.09
Net Current Assets
198.72
173.29
180.40
198.85
163.19
-12.61
283.21
199.04
66.87
58.20
Total Assets
604.25
645.49
638.70
859.80
990.40
982.27
651.29
399.93
298.77
156.85

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Cash From Operating Activity
0.10
-41.51
1.07
24.90
-72.09
-10.16
22.31
-55.29
31.21
-37.99
PBT
-7.74
-32.10
-35.26
-29.34
-72.56
44.97
38.75
38.79
20.18
10.08
Adjustment
33.32
30.44
57.32
80.37
100.54
64.55
55.21
54.40
16.96
1.04
Changes in Working Capital
-25.47
-41.91
-22.99
-25.99
-88.90
-110.28
-60.95
-140.30
-0.26
-45.25
Cash after chg. in Working capital
0.11
-43.58
-0.93
25.05
-60.92
-0.77
33.01
-47.10
36.87
-34.13
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.01
2.07
2.00
-0.15
-11.17
-9.39
-10.70
-8.19
-4.08
-2.70
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
0.63
3.40
68.60
6.38
2.48
-170.10
-18.16
-27.50
-20.43
-20.70
Net Fixed Assets
4.56
4.77
31.88
9.44
1.53
-105.53
-18.15
-35.80
-30.90
Net Investments
-0.03
0.05
0.01
7.09
0.02
-6.88
-1.10
-0.63
21.95
Others
-3.90
-1.42
36.71
-10.15
0.93
-57.69
1.09
8.93
-11.48
Cash from Financing Activity
-0.93
37.29
-78.98
-41.86
46.74
148.29
30.67
83.37
27.16
59.22
Net Cash Inflow / Outflow
-0.21
-0.82
-9.32
-10.58
-22.87
-31.98
34.83
0.57
37.94
0.53
Opening Cash & Equivalents
14.36
15.17
24.49
35.06
57.94
89.92
57.73
57.16
19.22
0.94
Closing Cash & Equivalent
14.15
14.36
15.17
24.49
35.06
57.94
92.56
57.73
57.16
1.47

Financial Ratios

Consolidated /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Book Value (Rs.)
3.07
-6.58
15.69
68.67
92.67
146.85
142.82
108.41
71.66
56.84
ROA
-1.23%
-5.00%
-3.46%
-2.61%
-6.69%
3.43%
4.87%
7.06%
4.62%
4.06%
ROE
0.00%
-722.79%
-63.08%
-30.62%
-56.47%
22.71%
28.07%
38.05%
23.06%
15.74%
ROCE
-0.52%
-4.29%
0.06%
4.51%
-0.16%
21.09%
23.57%
35.59%
34.96%
18.94%
Fixed Asset Turnover
0.31
0.60
1.14
1.05
1.09
2.50
3.60
4.35
4.78
2.81
Receivable days
2407.62
1191.27
456.01
405.25
435.55
241.34
192.03
119.50
103.31
174.58
Inventory Days
13.04
9.76
16.97
37.13
63.62
34.46
20.02
13.96
8.84
2.94
Payable days
149.74
94.21
75.09
155.88
192.87
119.48
103.32
114.67
111.69
99.10
Cash Conversion Cycle
2270.92
1106.82
397.89
286.50
306.31
156.32
108.74
18.80
0.45
78.42
Total Debt/Equity
191.81
-93.33
37.18
9.11
6.48
3.26
2.51
2.69
1.58
1.44
Interest Cover
-0.66
-3.70
0.01
0.51
-0.01
1.76
1.95
2.02
1.97
2.17

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.