Nifty
:
22147.00
Sensex
:
73088.33
151.15 (0.69%)
599.34 (0.83%)
Nifty
Sensex
:
:
22147.00
73088.33
151.15 (0.69%)
599.34 (0.83%)

Jai Parabolic Springs Ltd.

Auto Ancillary

Rating :
N/A

BSE: 520071 | NSE: JAIPARBOLI

NSE BSE
Not traded in the last 30 days
  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 50.15
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 145.84
  • N/A
  • N/A

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 40.68%
  • 9.33%
  • 19.81%
  • FII
  • DII
  • Others
  • 3.48%
  • 0.04%
  • 26.66%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 07
Mar 06
Mar 05
Net Sales
-
87.32
106.57
91.98
Net Sales Growth
-
-18.06%
15.86%
 
Cost Of Goods Sold
-
18.87
59.72
58.49
Gross Profit
-
68.46
46.85
33.48
GP Margin
-
78.40%
43.96%
36.40%
Total Expenditure
-
75.75
103.22
84.36
Power & Fuel Cost
-
9.16
7.35
4.47
% Of Sales
-
10.49%
6.90%
4.86%
Employee Cost
-
7.09
5.00
3.63
% Of Sales
-
8.12%
4.69%
3.95%
Manufacturing Exp.
-
23.44
18.84
11.10
% Of Sales
-
26.84%
17.68%
12.07%
General & Admin Exp.
-
5.57
4.63
3.27
% Of Sales
-
6.38%
4.34%
3.56%
Selling & Distn. Exp.
-
7.56
4.55
1.85
% Of Sales
-
8.66%
4.27%
2.01%
Miscellaneous Exp.
-
4.05
3.12
1.55
% Of Sales
-
4.64%
2.93%
1.69%
EBITDA
-
11.57
3.35
7.62
EBITDA Margin
-
13.25%
3.14%
8.28%
Other Income
-
1.42
4.39
1.18
Interest
-
8.22
8.98
7.72
Depreciation
-
3.73
3.24
2.33
PBT
-
1.04
-4.48
-1.26
Tax
-
0.12
0.15
0.00
Tax Rate
-
3.43%
-2.38%
0.00%
PAT
-
3.38
-6.46
-1.26
PAT before Minority Interest
-
3.38
-6.46
-1.26
Minority Interest
-
0.00
0.00
0.00
PAT Margin
-
3.87%
-6.06%
-1.37%
PAT Growth
-
-
-
 
EPS
-
1.95
-3.73
-0.73

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 07
Mar 06
Mar 05
Shareholder's Funds
26.04
17.24
13.54
Share Capital
20.75
18.25
18.25
Total Reserves
5.29
-1.01
-4.71
Non-Current Liabilities
86.02
80.33
82.47
Secured Loans
59.06
86.46
80.84
Unsecured Loans
40.10
11.04
14.14
Long Term Provisions
0.00
0.00
0.00
Current Liabilities
35.94
37.22
37.08
Trade Payables
25.85
28.81
25.62
Other Current Liabilities
9.62
7.96
11.29
Short Term Borrowings
0.00
0.00
0.00
Short Term Provisions
0.46
0.46
0.17
Total Liabilities
148.00
134.79
133.09
Net Block
44.92
39.18
48.28
Gross Block
74.23
64.43
79.17
Accumulated Depreciation
29.31
25.24
30.89
Non Current Assets
62.04
54.01
62.57
Capital Work in Progress
7.14
4.79
4.20
Non Current Investment
9.99
10.04
9.99
Long Term Loans & Adv.
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
Current Assets
75.84
67.05
59.72
Current Investments
0.00
0.00
0.00
Inventories
27.13
12.79
15.06
Sundry Debtors
28.91
32.47
24.92
Cash & Bank
3.48
2.23
1.33
Other Current Assets
16.32
6.64
5.93
Short Term Loans & Adv.
16.32
12.92
12.48
Net Current Assets
39.90
29.82
22.64
Total Assets
148.00
134.80
133.10

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 07
Mar 06
Mar 05
Cash From Operating Activity
-11.62
-1.34
-1.12
PBT
1.04
-4.48
-1.26
Adjustment
14.54
13.93
10.99
Changes in Working Capital
-11.93
-5.30
-3.49
Cash after chg. in Working capital
3.65
4.14
6.24
Interest Paid
0.00
0.00
0.00
Tax Paid
-0.16
-0.17
0.00
Other Direct Exp. Paid
-6.15
3.75
0.15
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
-8.65
3.94
-1.18
Net Fixed Assets
-10.14
13.86
Net Investments
0.05
0.00
Others
1.44
-9.92
Cash from Financing Activity
21.52
-1.70
2.24
Net Cash Inflow / Outflow
1.25
0.90
-0.06
Opening Cash & Equivalents
2.23
1.33
1.39
Closing Cash & Equivalent
3.48
2.23
1.33

Financial Ratios

Standalone /

Consolidated
Description
Mar 07
Mar 06
Mar 05
Book Value (Rs.)
7.20
0.00
-0.52
ROA
2.39%
-4.82%
-1.00%
ROE
54.41%
0.00%
-43.58%
ROCE
10.85%
2.69%
6.52%
Fixed Asset Turnover
1.44
1.68
1.39
Receivable days
112.22
86.95
68.29
Inventory Days
72.97
42.20
48.88
Payable days
143.43
100.12
93.44
Cash Conversion Cycle
41.77
29.03
23.73
Total Debt/Equity
6.23
27.83
34.71
Interest Cover
1.43
0.30
0.84

Annual Reports:

FY 207
FY 206

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.