Nifty
Sensex
:
:
10682.20
35457.16
65.50 (0.62%)
196.62 (0.56%)

Chemicals

Rating :
65/99

BSE: 524330 | NSE: JAYAGROGN

280.35
-9.75 (-3.36%)
16-Nov-2018 | 3:54PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  290.00
  •  295.00
  •  279.10
  •  290.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  31731
  •  88.96
  •  464.50
  •  190.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 840.00
  • 15.67
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,391.50
  • 0.71%
  • 2.49

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 65.39%
  • 4.44%
  • 23.15%
  • FII
  • DII
  • Others
  • 0.1%
  • 0.05%
  • 6.87%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.28
  • 10.64
  • 22.84

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.26
  • 13.39
  • 14.66

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 21.67
  • 13.67
  • 29.91

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.15
  • 13.72
  • 16.41

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.58
  • 1.92
  • 2.73

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.90
  • 7.88
  • 9.39

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Net Sales
561.51
609.52
-7.88%
632.55
605.07
4.54%
665.19
425.53
56.32%
671.15
465.38
44.22%
Expenses
528.40
571.58
-7.55%
593.91
570.47
4.11%
631.50
393.39
60.53%
632.66
435.25
45.36%
EBITDA
33.11
37.94
-12.73%
38.64
34.61
11.64%
33.70
32.13
4.89%
38.49
30.13
27.75%
EBIDTM
5.90%
6.22%
6.11%
5.72%
5.07%
7.55%
5.74%
6.47%
Other Income
1.84
0.40
360.00%
1.60
3.58
-55.31%
1.71
3.27
-47.71%
0.47
0.25
88.00%
Interest
11.05
13.51
-18.21%
13.29
13.06
1.76%
13.30
7.70
72.73%
14.37
8.39
71.28%
Depreciation
2.69
2.67
0.75%
2.66
2.65
0.38%
2.84
2.72
4.41%
2.68
2.66
0.75%
PBT
21.21
22.16
-4.29%
24.29
22.48
8.05%
19.27
24.99
-22.89%
21.91
19.32
13.41%
Tax
6.89
7.22
-4.57%
8.68
7.43
16.82%
6.56
8.30
-20.96%
7.75
6.83
13.47%
PAT
14.31
14.93
-4.15%
15.60
15.05
3.65%
12.71
16.68
-23.80%
14.16
12.49
13.37%
PATM
2.55%
2.45%
2.47%
2.49%
1.91%
3.92%
2.11%
2.68%
EPS
4.72
4.71
0.21%
4.78
4.74
0.84%
3.93
5.32
-26.13%
4.44
3.97
11.84%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
2,530.40
2,549.31
1,661.53
1,375.45
1,580.72
1,537.81
1,624.95
1,832.21
1,190.80
904.01
875.86
Net Sales Growth
20.18%
53.43%
20.80%
-12.99%
2.79%
-5.36%
-11.31%
53.86%
31.72%
3.21%
 
Cost Of Goods Sold
2,176.51
2,115.77
1,303.11
1,105.49
1,296.09
1,242.27
1,320.47
1,583.77
1,003.95
754.26
733.89
Gross Profit
353.89
433.54
358.42
269.97
284.63
295.54
304.48
248.44
186.84
149.75
141.97
GP Margin
13.99%
17.01%
21.57%
19.63%
18.01%
19.22%
18.74%
13.56%
15.69%
16.57%
16.21%
Total Expenditure
2,386.47
2,404.57
1,537.29
1,302.41
1,522.74
1,460.59
1,530.95
1,744.40
1,128.07
863.61
846.41
Power & Fuel Cost
-
31.76
26.60
20.96
23.73
24.05
24.02
16.56
12.14
10.61
8.88
% Of Sales
-
1.25%
1.60%
1.52%
1.50%
1.56%
1.48%
0.90%
1.02%
1.17%
1.01%
Employee Cost
-
35.49
31.30
26.54
23.11
19.83
17.22
13.72
10.26
6.93
6.30
% Of Sales
-
1.39%
1.88%
1.93%
1.46%
1.29%
1.06%
0.75%
0.86%
0.77%
0.72%
Manufacturing Exp.
-
132.02
103.40
81.43
95.85
94.99
87.51
63.46
47.38
75.83
83.22
% Of Sales
-
5.18%
6.22%
5.92%
6.06%
6.18%
5.39%
3.46%
3.98%
8.39%
9.50%
General & Admin Exp.
-
11.60
8.99
4.18
6.05
4.35
4.27
3.73
3.38
4.75
4.59
% Of Sales
-
0.46%
0.54%
0.30%
0.38%
0.28%
0.26%
0.20%
0.28%
0.53%
0.52%
Selling & Distn. Exp.
-
71.02
63.30
63.54
71.53
74.38
72.09
62.27
49.70
2.88
2.02
% Of Sales
-
2.79%
3.81%
4.62%
4.53%
4.84%
4.44%
3.40%
4.17%
0.32%
0.23%
Miscellaneous Exp.
-
6.91
0.58
0.28
6.39
0.72
5.36
0.90
1.26
8.34
2.02
% Of Sales
-
0.27%
0.03%
0.02%
0.40%
0.05%
0.33%
0.05%
0.11%
0.92%
0.86%
EBITDA
143.94
144.74
124.24
73.04
57.98
77.22
94.00
87.81
62.73
40.40
29.45
EBITDA Margin
5.69%
5.68%
7.48%
5.31%
3.67%
5.02%
5.78%
4.79%
5.27%
4.47%
3.36%
Other Income
5.62
6.17
4.27
4.40
6.80
23.35
4.98
6.10
2.63
0.92
2.06
Interest
52.01
54.24
31.80
28.07
42.18
34.56
35.82
38.05
24.12
13.51
14.42
Depreciation
10.87
10.84
10.67
11.58
11.84
13.67
12.88
7.77
5.41
4.70
4.35
PBT
86.68
85.82
86.03
37.79
10.75
52.33
50.28
48.08
35.82
23.11
12.74
Tax
29.88
28.97
28.04
12.59
0.23
11.74
14.03
16.73
10.84
10.64
5.25
Tax Rate
34.47%
33.76%
32.59%
33.32%
2.14%
22.43%
27.90%
34.80%
30.32%
46.04%
41.21%
PAT
56.78
53.23
54.98
24.28
11.99
28.05
36.22
31.35
24.92
12.47
7.49
PAT before Minority Interest
53.32
56.85
57.99
25.20
10.52
40.59
36.24
31.35
24.92
12.47
7.49
Minority Interest
-3.46
-3.62
-3.01
-0.92
1.47
-12.54
-0.02
0.00
0.00
0.00
0.00
PAT Margin
2.24%
2.09%
3.31%
1.77%
0.76%
1.82%
2.23%
1.71%
2.09%
1.38%
0.86%
PAT Growth
-4.01%
-3.18%
126.44%
102.50%
-57.25%
-22.56%
15.53%
25.80%
99.84%
66.49%
 
Unadjusted EPS
17.87
17.82
18.31
16.19
7.01
27.06
24.16
20.90
16.61
8.31
433.00

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
322.29
281.70
245.35
220.18
220.16
173.65
146.39
116.65
95.07
85.52
Share Capital
15.00
7.50
7.50
7.50
7.50
7.50
7.50
7.50
7.50
7.50
Total Reserves
307.29
274.20
237.85
212.68
212.66
166.15
138.89
109.15
87.57
76.23
Non-Current Liabilities
50.75
38.75
41.82
48.51
68.78
75.54
72.25
63.09
248.37
96.85
Secured Loans
11.03
0.75
6.42
16.33
35.06
48.40
50.60
49.60
209.99
47.64
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
27.50
43.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
643.70
473.99
353.14
298.54
452.89
331.39
320.24
293.54
56.43
46.60
Trade Payables
70.82
39.21
45.76
38.06
62.56
34.63
61.99
62.75
46.67
28.12
Other Current Liabilities
23.62
19.06
38.47
31.99
62.16
47.15
59.15
47.98
3.68
4.31
Short Term Borrowings
540.97
407.87
256.02
221.75
322.42
236.76
189.94
173.54
0.00
0.00
Short Term Provisions
8.28
7.84
12.89
6.74
5.75
12.84
9.17
9.28
6.07
14.17
Total Liabilities
1,036.32
811.31
654.45
580.62
756.69
581.10
539.38
479.89
406.47
233.17
Net Block
218.89
220.59
228.15
230.79
221.19
221.26
201.18
105.76
100.49
75.85
Gross Block
245.12
236.23
317.31
308.66
286.20
273.02
240.20
135.95
125.59
96.44
Accumulated Depreciation
26.23
15.64
89.16
77.87
65.01
51.76
39.02
30.20
25.10
20.59
Non Current Assets
240.68
238.01
244.24
250.09
248.85
248.06
224.13
173.15
166.49
111.84
Capital Work in Progress
3.85
2.88
6.64
6.47
14.86
15.50
12.46
57.73
56.88
28.82
Non Current Investment
11.23
10.89
0.19
0.19
0.19
0.19
0.19
1.19
1.19
4.08
Long Term Loans & Adv.
4.82
3.33
9.22
12.62
12.59
10.91
10.20
8.11
0.00
0.00
Other Non Current Assets
1.89
0.32
0.05
0.02
0.02
0.20
0.09
0.37
0.00
0.00
Current Assets
795.64
573.30
408.92
329.89
507.73
333.04
315.27
306.74
239.97
121.31
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
1.00
0.00
0.00
0.00
Inventories
447.82
313.94
175.38
115.65
222.27
125.15
113.20
122.45
126.02
46.26
Sundry Debtors
245.18
165.06
130.23
101.76
151.67
120.00
115.99
81.72
44.15
31.70
Cash & Bank
4.74
3.97
21.83
22.60
21.56
9.21
15.60
11.94
11.38
14.87
Other Current Assets
97.90
86.69
20.04
13.45
112.24
78.68
69.47
90.64
58.42
28.48
Short Term Loans & Adv.
29.88
3.64
61.44
76.44
79.33
62.01
43.45
36.24
58.42
28.48
Net Current Assets
151.95
99.31
55.78
31.35
54.84
1.65
-4.98
13.20
183.55
74.71
Total Assets
1,036.32
811.31
654.44
580.61
756.69
581.10
539.40
479.89
406.48
233.16

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
-78.26
-104.04
11.82
175.91
-22.74
30.14
70.32
73.95
-78.05
90.51
PBT
86.05
85.99
37.79
10.75
52.33
50.28
48.08
35.75
23.11
12.74
Adjustment
51.54
42.81
34.07
56.56
23.25
41.02
44.88
27.00
17.85
19.14
Changes in Working Capital
-186.67
-215.72
-52.12
108.59
-98.32
-61.15
-22.65
11.20
-119.00
58.64
Cash after chg. in Working capital
-49.08
-86.92
19.74
175.91
-22.74
30.14
70.32
73.95
-78.04
90.51
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-29.18
-17.12
-7.92
0.00
0.00
0.00
0.00
0.00
-0.01
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-5.50
-5.85
-7.04
-9.10
5.19
-32.02
-31.84
-31.88
-58.99
-35.89
Net Fixed Assets
-7.65
53.06
-2.19
-11.42
-10.73
-33.39
-117.12
-3.88
-7.51
-3.78
Net Investments
0.00
-0.04
0.00
0.00
-9.00
1.00
18.33
-0.09
-4.76
-8.58
Others
2.15
-58.87
-4.85
2.32
24.92
0.37
66.95
-27.91
-46.72
-23.53
Cash from Financing Activity
84.54
92.30
-5.54
-165.76
29.90
-4.51
-34.82
-41.16
133.56
-44.16
Net Cash Inflow / Outflow
0.77
-17.59
-0.77
1.04
12.34
-6.39
3.66
0.91
-3.49
10.46
Opening Cash & Equivalents
3.97
21.55
22.60
21.56
9.21
15.60
11.94
11.03
14.87
4.41
Closing Cash & Equivalent
4.74
3.97
21.83
22.60
21.56
9.21
15.60
11.94
11.38
14.87

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
107.43
93.90
81.36
73.18
73.35
57.88
48.80
38.88
31.69
27.91
ROA
6.15%
7.91%
4.08%
1.57%
6.07%
6.47%
6.15%
5.62%
3.90%
3.05%
ROE
18.82%
22.06%
10.87%
4.79%
20.62%
22.65%
23.84%
23.54%
13.95%
9.70%
ROCE
17.79%
19.43%
13.25%
9.82%
16.07%
19.46%
22.66%
17.39%
14.40%
14.43%
Fixed Asset Turnover
10.60
6.03
4.41
5.33
5.52
6.35
9.76
9.12
8.14
9.52
Receivable days
29.35
32.31
30.66
29.16
32.12
26.45
19.66
19.25
15.31
14.45
Inventory Days
54.50
53.54
38.46
38.88
41.07
26.71
23.44
38.01
34.78
31.88
Payable days
8.34
9.89
11.70
12.38
11.75
11.36
11.71
12.52
12.84
13.17
Cash Conversion Cycle
75.51
75.96
57.42
55.65
61.44
41.80
31.39
44.75
37.25
33.16
Total Debt/Equity
1.73
1.47
1.12
1.17
1.73
1.77
1.76
2.05
2.50
1.08
Interest Cover
2.58
3.71
2.35
1.25
2.51
2.40
2.26
2.48
2.71
1.88

Annual Reports:

News Update:


No Latest News!

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.