Nifty
Sensex
:
:
10682.20
35457.16
65.50 (0.62%)
196.62 (0.56%)

Tea/Coffee

Rating :
53/99

BSE: 509715 | NSE: JAYSREETEA

91.65
-1.35 (-1.45%)
16-Nov-2018 | 3:56PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  94.25
  •  94.25
  •  90.70
  •  93.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  43938
  •  40.27
  •  143.80
  •  75.95

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 267.98
  • 78.59
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 709.84
  • 0.54%
  • 0.96

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 54.38%
  • 7.40%
  • 29.16%
  • FII
  • DII
  • Others
  • 1.76%
  • 0.00%
  • 7.30%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.89
  • -4.66
  • -7.48

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.07
  • 4.36
  • 1.30

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -13.15
  • 0.30
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.42
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.79
  • 0.80
  • 0.94

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.08
  • 16.48
  • 15.90

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
-
755.15
722.67
744.03
720.80
745.02
710.67
664.71
513.53
405.95
415.91
Net Sales Growth
-
4.49%
-2.87%
3.22%
-3.25%
4.83%
6.91%
29.44%
26.50%
-2.39%
 
Cost Of Goods Sold
-
330.94
262.98
295.05
311.86
337.15
279.48
285.06
168.05
120.35
172.31
Gross Profit
-
424.21
459.70
448.98
408.95
407.88
431.19
379.66
345.47
285.61
243.59
GP Margin
-
56.18%
63.61%
60.34%
56.74%
54.75%
60.67%
57.12%
67.27%
70.36%
58.57%
Total Expenditure
-
742.91
675.60
703.45
702.49
720.52
626.38
612.92
450.57
341.07
392.59
Power & Fuel Cost
-
47.03
44.95
44.51
45.04
44.37
40.06
39.10
34.17
27.10
24.60
% Of Sales
-
6.23%
6.22%
5.98%
6.25%
5.96%
5.64%
5.88%
6.65%
6.68%
5.91%
Employee Cost
-
225.51
232.04
222.14
194.71
180.33
170.54
151.62
126.42
109.23
97.87
% Of Sales
-
29.86%
32.11%
29.86%
27.01%
24.20%
24.00%
22.81%
24.62%
26.91%
23.53%
Manufacturing Exp.
-
70.15
68.83
64.43
67.48
67.81
62.46
57.53
53.62
37.00
31.73
% Of Sales
-
9.29%
9.52%
8.66%
9.36%
9.10%
8.79%
8.65%
10.44%
9.11%
7.63%
General & Admin Exp.
-
9.82
11.07
11.50
11.74
16.17
10.86
15.81
8.57
7.32
5.21
% Of Sales
-
1.30%
1.53%
1.55%
1.63%
2.17%
1.53%
2.38%
1.67%
1.80%
1.25%
Selling & Distn. Exp.
-
35.32
35.57
43.04
39.22
36.63
33.02
36.69
27.77
27.18
25.52
% Of Sales
-
4.68%
4.92%
5.78%
5.44%
4.92%
4.65%
5.52%
5.41%
6.70%
6.14%
Miscellaneous Exp.
-
24.13
20.17
22.78
32.44
38.06
29.96
27.12
31.95
12.88
25.52
% Of Sales
-
3.20%
2.79%
3.06%
4.50%
5.11%
4.22%
4.08%
6.22%
3.17%
8.50%
EBITDA
-
12.24
47.07
40.58
18.31
24.50
84.29
51.79
62.96
64.88
23.32
EBITDA Margin
-
1.62%
6.51%
5.45%
2.54%
3.29%
11.86%
7.79%
12.26%
15.98%
5.61%
Other Income
-
48.22
26.09
27.56
22.68
47.76
30.08
28.80
29.07
23.57
16.34
Interest
-
42.58
42.44
47.80
50.59
51.42
41.57
41.69
25.14
11.90
16.18
Depreciation
-
17.80
17.62
18.76
15.96
17.19
14.09
15.87
12.02
7.85
6.82
PBT
-
0.08
13.10
1.59
-25.55
3.65
58.71
23.02
54.87
68.70
16.66
Tax
-
-2.15
7.46
7.90
-2.51
-1.15
14.00
0.64
5.75
6.96
3.90
Tax Rate
-
-2687.50%
56.95%
496.86%
9.82%
-31.51%
23.85%
2.78%
10.48%
10.13%
23.41%
PAT
-
2.24
5.64
-7.57
-22.86
4.85
44.43
20.40
48.09
61.74
12.83
PAT before Minority Interest
-
2.24
5.64
-6.31
-23.04
4.80
44.71
22.38
49.12
61.74
12.76
Minority Interest
-
0.00
0.00
-1.26
0.18
0.05
-0.28
-1.98
-1.03
0.00
0.07
PAT Margin
-
0.30%
0.78%
-1.02%
-3.17%
0.65%
6.25%
3.07%
9.36%
15.21%
3.08%
PAT Growth
-
-60.28%
-
-
-
-89.08%
117.79%
-57.58%
-22.11%
381.22%
 
Unadjusted EPS
-
15.31
7.81
-2.82
-7.92
1.68
15.38
7.06
18.78
27.63
11.49

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
332.86
297.33
399.96
424.69
454.73
447.60
412.00
397.88
217.42
163.13
Share Capital
11.17
11.17
14.44
14.44
14.44
14.44
14.44
11.17
11.17
10.68
Total Reserves
321.69
286.16
385.52
410.25
440.30
433.16
397.56
383.44
206.25
151.95
Non-Current Liabilities
181.61
167.32
158.38
150.63
185.29
121.58
162.22
183.10
269.92
160.78
Secured Loans
116.72
93.80
139.96
133.14
148.49
75.42
110.61
132.74
95.06
130.02
Unsecured Loans
46.85
49.94
1.63
6.88
19.57
26.78
38.92
36.11
164.59
22.02
Long Term Provisions
23.63
22.53
5.84
5.70
5.24
5.10
3.92
3.32
0.00
0.00
Current Liabilities
605.50
589.77
531.74
594.36
590.05
579.83
498.65
426.47
99.10
93.94
Trade Payables
232.50
214.60
173.42
176.39
133.61
124.01
100.65
59.78
57.64
66.06
Other Current Liabilities
104.51
113.54
112.35
94.93
65.72
118.04
80.08
53.26
3.64
3.28
Short Term Borrowings
224.93
216.65
210.94
293.81
362.25
304.59
290.05
284.58
0.00
0.00
Short Term Provisions
43.56
44.98
35.03
29.23
28.46
33.19
27.88
28.85
37.82
24.59
Total Liabilities
1,119.97
1,054.42
1,107.10
1,185.84
1,246.92
1,168.29
1,090.36
1,020.69
586.44
417.85
Net Block
322.94
316.78
383.79
373.32
382.71
349.45
339.35
325.36
168.42
159.84
Gross Block
485.47
463.99
546.88
522.86
526.97
478.62
456.44
427.93
259.90
245.61
Accumulated Depreciation
162.53
147.21
163.09
149.55
144.26
129.17
117.09
102.57
91.48
85.78
Non Current Assets
639.44
573.87
665.66
682.07
719.52
642.47
609.93
556.16
252.95
261.36
Capital Work in Progress
22.08
15.55
8.16
19.38
11.13
4.77
6.52
3.14
1.52
2.65
Non Current Investment
276.67
224.10
253.80
260.50
278.67
257.60
241.95
220.16
83.00
98.88
Long Term Loans & Adv.
14.46
14.25
19.66
28.56
31.14
29.74
22.06
7.41
0.00
0.00
Other Non Current Assets
3.30
3.19
0.25
0.31
15.87
0.91
0.05
0.09
0.00
0.00
Current Assets
480.52
480.56
441.44
503.77
527.41
520.70
480.42
464.53
333.49
156.49
Current Investments
19.67
26.90
29.45
19.71
14.65
37.85
26.34
35.21
0.00
0.00
Inventories
263.60
257.75
232.64
248.99
245.92
260.69
225.52
195.62
88.60
50.93
Sundry Debtors
74.09
80.80
85.37
87.26
76.79
81.95
74.81
54.78
33.37
68.17
Cash & Bank
26.28
34.37
36.94
90.79
123.58
73.99
21.72
58.56
63.48
2.90
Other Current Assets
96.88
58.75
34.72
35.36
66.48
66.22
132.03
120.37
148.04
34.49
Short Term Loans & Adv.
33.69
21.99
22.30
21.67
29.50
42.72
112.88
101.05
146.11
32.86
Net Current Assets
-124.97
-109.21
-90.30
-90.58
-62.64
-59.13
-18.24
38.06
234.39
62.55
Total Assets
1,119.96
1,054.43
1,107.10
1,185.84
1,246.93
1,168.28
1,090.35
1,020.69
586.44
417.85

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
10.47
50.79
81.00
67.35
63.15
88.85
64.74
-49.05
30.52
21.73
PBT
0.08
13.10
1.59
-25.55
3.65
58.71
23.02
54.87
68.70
16.66
Adjustment
22.99
38.41
44.19
59.08
37.49
40.56
39.61
25.70
4.31
36.76
Changes in Working Capital
-9.82
-3.10
33.93
35.67
28.04
0.70
11.52
-122.09
-30.85
-12.43
Cash after chg. in Working capital
13.25
48.41
79.72
69.20
69.19
99.97
74.15
-41.52
42.17
40.99
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.78
2.38
-1.34
-2.80
-5.30
-9.01
-8.52
-8.04
-9.96
-1.59
Other Direct Exp. Paid
0.00
0.00
2.63
0.95
-0.73
-2.11
-0.89
0.51
-1.68
-17.67
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
7.98
-17.78
-30.72
27.98
-27.47
23.97
-50.55
-106.33
-62.26
-22.49
Net Fixed Assets
-23.30
112.46
-11.81
-6.18
-38.99
-12.93
-23.00
-124.86
-13.19
-18.43
Net Investments
-18.68
-20.57
-9.47
8.41
-4.39
-23.49
-14.76
-119.69
15.86
-6.03
Others
49.96
-109.67
-9.44
25.75
15.91
60.39
-12.79
138.22
-64.93
1.97
Cash from Financing Activity
-16.07
-31.73
-118.22
-127.16
8.02
-61.14
-51.87
146.91
92.30
-22.32
Net Cash Inflow / Outflow
2.39
1.28
-67.93
-31.83
43.70
51.68
-37.68
-8.48
60.56
-23.08
Opening Cash & Equivalents
13.96
12.68
84.55
116.36
72.21
20.06
56.76
65.23
2.27
25.35
Closing Cash & Equivalent
16.34
13.96
16.62
84.55
116.36
72.21
20.06
56.76
62.83
2.27

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
148.94
133.04
138.07
146.60
156.96
152.63
141.91
175.40
97.29
76.14
ROA
0.21%
0.52%
-0.55%
-1.89%
0.40%
3.96%
2.12%
6.11%
12.30%
3.29%
ROE
0.71%
1.62%
-1.54%
-5.26%
1.07%
10.51%
5.58%
16.12%
32.49%
8.20%
ROCE
5.55%
7.10%
5.65%
2.57%
5.61%
10.90%
7.26%
11.80%
20.35%
10.68%
Fixed Asset Turnover
1.60
1.45
1.41
1.39
1.50
1.54
1.52
1.51
1.61
1.76
Receivable days
37.31
41.26
41.84
41.01
38.34
39.64
35.08
31.00
45.50
40.61
Inventory Days
125.57
121.75
116.72
123.73
122.37
122.95
113.99
99.96
62.52
38.24
Payable days
110.05
101.13
94.86
82.77
69.70
64.38
48.39
42.52
63.31
41.49
Cash Conversion Cycle
52.83
61.87
63.70
81.98
91.01
98.21
100.68
88.43
44.71
37.35
Total Debt/Equity
1.41
1.48
1.08
1.18
1.26
1.13
1.20
1.24
1.19
0.93
Interest Cover
1.00
1.31
1.03
0.49
1.07
2.41
1.55
3.18
6.77
2.03

Annual Reports:

News Update:


No Latest News!

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.