Nifty
Sensex
:
:
22147.00
73088.33
151.15 (0.69%)
599.34 (0.83%)

Textile

Rating :
39/99

BSE: 500223 | NSE: JCT

3.03
19-Apr-2024
  • Open
  • High
  • Low
  • Previous Close
  •  3.12
  •  3.12
  •  2.96
  •  2.98
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1249
  •  66.57
  •  4.57
  •  1.75

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 263.10
  • N/A
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 450.63
  • N/A
  • -3.89

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 27.24%
  • 5.73%
  • 48.95%
  • FII
  • DII
  • Others
  • 0.02%
  • 7.06%
  • 11.00%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.07
  • -4.41
  • -0.94

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 29.56
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.39
  • 5.39
  • 6.64

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.11
  • 6.01
  • 3.59

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Expenses
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
EBITDA
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Interest
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Depreciation
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PBT
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Tax
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PAT
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Net Sales
-
726.34
572.56
559.42
520.17
530.09
526.18
604.16
Net Sales Growth
-
26.86%
2.35%
7.55%
-1.87%
0.74%
-12.91%
 
Cost Of Goods Sold
-
383.80
270.12
246.76
245.88
245.45
254.84
314.10
Gross Profit
-
342.54
302.44
312.66
274.28
284.64
271.34
290.06
GP Margin
-
47.16%
52.82%
55.89%
52.73%
53.70%
51.57%
48.01%
Total Expenditure
-
711.01
562.87
552.86
484.27
495.03
506.30
564.85
Power & Fuel Cost
-
102.26
88.79
94.41
0.00
0.00
80.00
78.00
% Of Sales
-
14.08%
15.51%
16.88%
0%
0%
15.20%
12.91%
Employee Cost
-
72.62
67.10
64.86
53.62
57.55
57.72
59.38
% Of Sales
-
10.00%
11.72%
11.59%
10.31%
10.86%
10.97%
9.83%
Manufacturing Exp.
-
93.20
88.73
90.11
138.84
149.88
69.86
70.05
% Of Sales
-
12.83%
15.50%
16.11%
26.69%
28.27%
13.28%
11.59%
General & Admin Exp.
-
8.52
8.33
3.91
19.98
16.97
3.17
3.27
% Of Sales
-
1.17%
1.45%
0.70%
3.84%
3.20%
0.60%
0.54%
Selling & Distn. Exp.
-
33.37
28.15
27.57
24.37
25.18
23.35
23.14
% Of Sales
-
4.59%
4.92%
4.93%
4.69%
4.75%
4.44%
3.83%
Miscellaneous Exp.
-
17.24
11.65
25.24
1.59
0.00
17.36
16.90
% Of Sales
-
2.37%
2.03%
4.51%
0.31%
0%
3.30%
2.80%
EBITDA
-
15.33
9.69
6.56
35.90
35.06
19.88
39.31
EBITDA Margin
-
2.11%
1.69%
1.17%
6.90%
6.61%
3.78%
6.51%
Other Income
-
14.91
13.21
19.47
20.81
15.95
31.44
26.03
Interest
-
47.02
46.89
43.11
26.03
20.26
20.16
24.95
Depreciation
-
40.56
39.27
43.56
25.63
17.98
23.91
31.74
PBT
-
-57.33
-63.26
-60.63
5.05
12.79
7.24
8.66
Tax
-
4.24
0.10
0.74
1.24
2.12
1.53
0.27
Tax Rate
-
7.03%
-0.16%
-1.22%
24.55%
16.58%
17.92%
3.12%
PAT
-
56.05
-60.88
-61.37
3.81
10.67
7.01
8.39
PAT before Minority Interest
-
56.05
-60.88
-61.37
3.81
10.67
7.01
8.39
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
7.72%
-10.63%
-10.97%
0.73%
2.01%
1.33%
1.39%
PAT Growth
-
-
-
-
-64.29%
52.21%
-16.45%
 
EPS
-
0.65
-0.70
-0.71
0.04
0.12
0.08
0.10

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Shareholder's Funds
147.88
103.01
121.38
193.80
175.47
176.73
107.41
Share Capital
113.99
118.88
119.66
122.73
122.20
122.20
123.36
Total Reserves
33.89
-15.87
1.72
71.07
53.26
54.53
-15.96
Non-Current Liabilities
442.79
486.59
523.90
495.75
431.22
251.75
222.75
Secured Loans
258.89
297.80
303.25
319.64
229.66
179.39
186.43
Unsecured Loans
183.90
188.79
220.65
176.10
201.55
72.36
36.32
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
220.61
198.15
159.72
147.12
162.93
148.28
151.97
Trade Payables
188.70
167.54
128.54
0.00
0.00
126.34
130.21
Other Current Liabilities
8.09
9.04
8.37
129.46
145.32
4.71
5.65
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
23.82
21.57
22.81
17.65
17.61
17.23
16.11
Total Liabilities
811.28
787.75
805.00
836.67
769.62
576.76
482.13
Net Block
477.76
512.75
515.35
464.03
284.54
258.90
157.63
Gross Block
1,015.66
1,020.16
999.73
464.03
284.54
675.79
590.70
Accumulated Depreciation
537.90
507.41
484.38
0.00
0.00
416.89
433.08
Non Current Assets
523.09
569.11
579.41
600.12
544.22
297.57
193.93
Capital Work in Progress
5.15
4.93
3.97
43.41
179.45
25.74
8.26
Non Current Investment
40.18
51.43
60.09
76.65
75.83
7.23
26.36
Long Term Loans & Adv.
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
288.19
218.64
225.59
236.55
225.40
279.18
288.20
Current Investments
1.67
1.69
1.87
0.00
0.00
59.26
41.30
Inventories
163.62
126.30
119.94
131.38
141.27
119.86
108.21
Sundry Debtors
59.97
33.60
37.95
40.97
32.38
54.62
65.14
Cash & Bank
22.59
10.59
9.28
12.34
9.92
9.92
11.06
Other Current Assets
40.34
0.00
0.00
0.00
41.83
35.52
62.48
Short Term Loans & Adv.
40.34
46.46
56.55
51.86
41.83
35.52
62.48
Net Current Assets
67.58
20.49
65.86
89.43
62.46
130.91
136.23
Total Assets
811.28
787.75
805.00
836.67
769.62
576.75
482.13

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Cash From Operating Activity
111.78
68.74
48.83
17.28
55.99
57.64
48.26
PBT
-57.40
-57.26
-60.63
5.05
12.79
8.54
8.66
Adjustment
90.87
83.18
89.53
37.78
32.99
23.28
38.31
Changes in Working Capital
-37.32
46.53
21.18
-24.80
12.62
28.73
1.21
Cash after chg. in Working capital
-3.85
72.45
50.08
18.02
58.40
60.55
48.19
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-4.44
-0.33
-1.25
-0.74
-2.40
-2.91
0.07
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-1.65
-5.06
3.83
-76.08
-204.09
-66.71
-16.51
Net Fixed Assets
5.63
-21.40
-496.21
-43.44
237.48
-102.57
Net Investments
11.41
8.86
14.69
0.77
-9.32
-27.62
Others
-18.69
7.48
485.35
-33.41
-432.25
63.48
Cash from Financing Activity
-98.12
-62.37
-55.72
61.21
148.10
7.93
-29.48
Net Cash Inflow / Outflow
12.01
1.31
-3.06
2.42
0.00
-1.14
2.26
Opening Cash & Equivalents
10.59
9.28
12.34
9.92
9.92
11.06
8.80
Closing Cash & Equivalent
22.59
10.59
9.28
12.34
9.92
9.92
11.06

Financial Ratios

Standalone /

Consolidated
Description
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Mar 04
Mar 03
Mar 02
Book Value (Rs.)
2.08
0.66
2.36
4.29
3.84
3.86
1.75
1.51
1.98
2.03
ROA
7.01%
-7.64%
-7.48%
0.47%
1.58%
1.32%
1.73%
-3.27%
-0.34%
-10.34%
ROE
114.11%
-113.00%
-51.70%
2.67%
8.06%
7.26%
14.97%
-26.85%
-2.52%
-76.05%
ROCE
19.85%
-2.36%
-2.65%
4.85%
6.48%
7.74%
10.38%
3.21%
6.95%
-5.90%
Fixed Asset Turnover
0.75
0.59
0.79
1.45
1.15
0.89
1.12
1.00
0.97
0.91
Receivable days
22.50
22.04
24.93
24.62
28.69
38.81
36.01
42.51
46.43
49.76
Inventory Days
69.73
75.85
79.40
91.53
86.12
73.91
60.33
60.66
56.01
59.86
Payable days
80.39
71.22
29.59
0.00
38.67
79.71
76.11
84.98
86.75
87.69
Cash Conversion Cycle
11.84
26.67
74.74
116.15
76.14
33.01
20.23
18.19
15.70
21.94
Total Debt/Equity
4.48
9.23
4.57
2.65
2.56
1.49
2.28
2.54
2.13
2.17
Interest Cover
2.28
-0.30
-0.41
1.19
1.63
1.42
1.35
0.40
0.95
-0.66

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.