Nifty
Sensex
:
:
10576.30
35141.99
-6.20 (-0.06%)
-2.50 (-0.01%)

Dyes & Pigments

Rating :
N/A

BSE: 524592 | NSE: JDORGOCHEM

3.03
0.00 (0%)
05-Nov-2018 | 3:41PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  3.03
  •  3.03
  •  3.03
  •  3.03
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  5200
  •  0.16
  •  5.20
  •  2.37

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 4.01
  • 501.84
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 19.62
  • N/A
  • -0.22

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 63.83%
  • 1.99%
  • 29.38%
  • FII
  • DII
  • Others
  • 0%
  • 0.05%
  • 4.75%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 24.89
  • -
  • 13.53

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -9.32
  • -27.00
  • 1.34

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -63.41
  • -64.84

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -0.06
  • -0.10
  • -0.16

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 156.48
  • -67.45
  • -110.82

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Net Sales
-
1.46
12.31
12.27
13.09
11.94
22.97
Net Sales Growth
-
-88.14%
0.33%
-6.26%
9.63%
-48.02%
 
Cost Of Goods Sold
-
1.44
15.59
11.58
12.73
13.07
26.26
Gross Profit
-
0.02
-3.28
0.70
0.35
-1.13
-3.29
GP Margin
-
1.37%
-26.65%
5.70%
2.67%
-9.46%
-14.32%
Total Expenditure
-
2.25
17.43
14.00
15.81
19.79
34.52
Power & Fuel Cost
-
0.01
0.11
0.03
0.12
0.26
0.64
% Of Sales
-
0.68%
0.89%
0.24%
0.92%
2.18%
2.79%
Employee Cost
-
0.19
0.59
0.58
0.91
1.12
3.12
% Of Sales
-
13.01%
4.79%
4.73%
6.95%
9.38%
13.58%
Manufacturing Exp.
-
0.11
0.26
0.07
1.00
0.62
1.62
% Of Sales
-
7.53%
2.11%
0.57%
7.64%
5.19%
7.05%
General & Admin Exp.
-
0.41
0.48
0.70
0.72
2.91
2.06
% Of Sales
-
28.08%
3.90%
5.70%
5.50%
24.37%
8.97%
Selling & Distn. Exp.
-
0.00
0.01
0.23
0.09
0.02
0.12
% Of Sales
-
0%
0.08%
1.87%
0.69%
0.17%
0.52%
Miscellaneous Exp.
-
0.09
0.38
0.82
0.23
1.78
0.69
% Of Sales
-
6.16%
3.09%
6.68%
1.76%
14.91%
3.00%
EBITDA
-
-0.79
-5.12
-1.73
-2.72
-7.85
-11.55
EBITDA Margin
-
-54.11%
-41.59%
-14.10%
-20.78%
-65.75%
-50.28%
Other Income
-
0.72
1.56
0.14
0.99
0.29
0.98
Interest
-
0.01
0.03
0.04
0.88
31.96
47.99
Depreciation
-
3.66
3.99
4.00
4.05
6.46
39.49
PBT
-
-3.74
-7.58
-5.63
-6.66
-45.99
-98.04
Tax
-
0.00
0.00
0.01
0.01
-0.03
0.09
Tax Rate
-
0.00%
0.00%
0.00%
0.11%
0.07%
-0.08%
PAT
-
-3.74
-0.44
271.30
8.88
-45.95
-108.03
PAT before Minority Interest
-
-3.74
-0.44
271.30
8.88
-45.95
-108.03
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
-256.16%
-3.57%
2211.08%
67.84%
-384.84%
-470.31%
PAT Growth
-
-
-
2,955.18%
-
-
 
Unadjusted EPS
-
-2.82
-0.33
204.75
6.70
-34.68
-81.54

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Shareholder's Funds
-34.74
-30.59
-29.59
-300.65
-314.25
-268.71
Share Capital
1.32
1.32
1.32
13.25
13.25
13.25
Total Reserves
-41.07
-36.91
-35.92
-318.90
-327.50
-281.96
Non-Current Liabilities
52.69
48.78
58.75
333.24
367.98
344.39
Secured Loans
47.56
47.56
49.29
323.96
355.92
335.43
Unsecured Loans
5.13
1.22
9.45
9.29
12.05
8.96
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
11.24
19.88
17.89
20.44
19.78
18.09
Trade Payables
0.15
6.10
5.62
4.29
4.34
2.07
Other Current Liabilities
10.36
13.11
11.57
15.42
14.37
14.91
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.73
0.66
0.70
0.73
1.07
1.12
Total Liabilities
29.19
38.07
47.05
53.03
73.51
93.77
Net Block
19.58
23.34
27.36
31.36
52.16
67.79
Gross Block
101.73
102.12
102.22
102.22
178.40
190.58
Accumulated Depreciation
82.15
78.77
74.86
70.86
97.95
94.50
Non Current Assets
24.54
25.79
29.80
33.84
54.98
71.31
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
4.96
2.45
2.45
2.48
2.82
3.52
Long Term Loans & Adv.
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
4.65
12.28
17.24
19.19
18.53
22.46
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.53
2.41
7.35
5.47
7.56
10.33
Sundry Debtors
0.00
4.11
4.03
7.07
4.24
3.84
Cash & Bank
0.79
2.63
1.45
1.06
1.26
2.62
Other Current Assets
3.34
0.00
0.00
0.24
5.46
5.66
Short Term Loans & Adv.
3.34
3.13
4.41
5.35
5.15
5.35
Net Current Assets
-6.59
-7.60
-0.65
-1.25
-1.25
4.37
Total Assets
29.19
38.07
47.04
53.03
73.51
93.77

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Cash From Operating Activity
-4.38
11.38
277.35
-2.74
-2.56
2.28
PBT
-3.74
-7.42
-5.63
-6.66
-45.99
-107.94
Adjustment
3.48
3.55
3.81
4.16
39.97
96.63
Changes in Working Capital
-4.12
8.15
2.29
-0.19
4.29
13.42
Cash after chg. in Working capital
-4.38
4.28
0.47
-2.69
-1.72
2.11
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
-0.01
-0.02
-0.02
0.00
0.10
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
0.43
0.02
0.03
33.12
8.74
0.71
Net Fixed Assets
0.25
0.10
0.00
69.26
12.17
Net Investments
0.20
0.00
0.03
0.34
0.70
Others
-0.02
-0.08
0.00
-36.48
-4.13
Cash from Financing Activity
3.92
-10.22
-276.99
-30.58
-7.54
-2.70
Net Cash Inflow / Outflow
-0.03
1.19
0.38
-0.20
-1.36
0.29
Opening Cash & Equivalents
0.82
1.45
1.06
1.26
2.62
2.33
Closing Cash & Equivalent
0.79
2.63
1.45
1.06
1.26
2.62

Financial Ratios

Standalone /

Consolidated
Description
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Book Value (Rs.)
-30.00
-26.86
-26.11
-230.68
-237.21
-202.84
ROA
-11.11%
-1.02%
542.17%
14.03%
-54.94%
-83.59%
ROE
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
ROCE
-20.65%
-1.70%
878.88%
22.64%
-21.69%
-55.97%
Fixed Asset Turnover
0.01
0.12
0.12
0.09
0.06
0.12
Receivable days
0.00
120.59
165.04
156.31
123.50
88.63
Inventory Days
367.00
144.68
190.69
180.09
273.50
250.07
Payable days
215.17
116.96
97.99
88.66
56.10
19.39
Cash Conversion Cycle
151.83
148.30
257.75
247.73
340.91
319.31
Total Debt/Equity
-1.33
-1.37
-1.70
-1.09
-1.17
-1.28
Interest Cover
-701.58
-12.36
6853.40
11.16
-0.44
-1.25

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.