Nifty
Sensex
:
:
10699.85
35548.12
17.65 (0.17%)
90.96 (0.26%)

Sugar

Rating :
N/A

BSE: 590054 | NSE: JEYPORE

Not traded in the last 30 days
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 22.08
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 603.82
  • N/A
  • N/A

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 44.79%
  • 2.60%
  • 18.53%
  • FII
  • DII
  • Others
  • 0.65%
  • 0.00%
  • 33.43%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.36
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.65
  • -
  • -

Quarterly Results

N/A

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 13
Sep 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Net Sales
-
170.20
449.19
210.35
238.75
178.17
200.16
245.26
251.04
181.59
Net Sales Growth
-
-62.11%
113.54%
-11.90%
34.00%
-10.99%
-18.39%
-2.30%
38.25%
 
Cost Of Goods Sold
-
84.08
298.82
111.68
119.85
89.07
116.37
137.68
118.55
74.73
Gross Profit
-
86.12
150.37
98.67
118.91
89.10
83.80
107.58
132.49
106.86
GP Margin
-
50.60%
33.48%
46.91%
49.81%
50.01%
41.87%
43.86%
52.78%
58.85%
Total Expenditure
-
144.13
390.35
185.47
177.66
142.29
180.34
198.67
184.58
128.67
Power & Fuel Cost
-
5.04
10.78
5.43
3.46
4.21
5.08
4.41
2.92
2.16
% Of Sales
-
2.96%
2.40%
2.58%
1.45%
2.36%
2.54%
1.80%
1.16%
1.19%
Employee Cost
-
14.17
30.33
19.96
18.97
16.96
17.90
15.03
15.79
12.82
% Of Sales
-
8.33%
6.75%
9.49%
7.95%
9.52%
8.94%
6.13%
6.29%
7.06%
Manufacturing Exp.
-
36.06
40.86
36.77
23.31
20.04
26.83
22.33
16.68
14.79
% Of Sales
-
21.19%
9.10%
17.48%
9.76%
11.25%
13.40%
9.10%
6.64%
8.14%
General & Admin Exp.
-
1.74
4.09
7.45
7.55
6.48
10.05
10.83
22.30
19.44
% Of Sales
-
1.02%
0.91%
3.54%
3.16%
3.64%
5.02%
4.42%
8.88%
10.71%
Selling & Distn. Exp.
-
1.05
2.22
1.05
1.23
2.12
1.50
1.44
1.22
1.07
% Of Sales
-
0.62%
0.49%
0.50%
0.52%
1.19%
0.75%
0.59%
0.49%
0.59%
Miscellaneous Exp.
-
1.99
3.24
3.13
3.31
3.40
2.62
6.96
7.13
3.66
% Of Sales
-
1.17%
0.72%
1.49%
1.39%
1.91%
1.31%
2.84%
2.84%
2.02%
EBITDA
-
26.07
58.84
24.88
61.09
35.88
19.82
46.59
66.46
52.92
EBITDA Margin
-
15.32%
13.10%
11.83%
25.59%
20.14%
9.90%
19.00%
26.47%
29.14%
Other Income
-
0.52
6.20
0.94
0.80
1.53
1.14
0.70
3.14
5.09
Interest
-
12.39
46.83
26.23
23.33
25.03
17.72
16.31
14.00
18.48
Depreciation
-
5.06
15.57
11.08
11.09
11.47
11.27
10.30
9.22
8.62
PBT
-
9.13
2.65
-11.49
27.47
0.91
-8.03
20.68
46.37
30.90
Tax
-
3.65
-1.85
-2.25
8.20
-2.01
-1.90
9.94
14.35
13.52
Tax Rate
-
39.98%
-69.81%
19.58%
29.85%
-220.88%
23.66%
48.07%
30.95%
43.75%
PAT
-
5.48
4.49
-9.24
19.26
2.91
-6.13
10.74
32.02
17.38
PAT before Minority Interest
-
5.48
4.49
-9.24
19.26
2.91
-6.13
10.74
32.02
17.38
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
3.22%
1.00%
-4.39%
8.07%
1.63%
-3.06%
4.38%
12.75%
9.57%
PAT Growth
-
22.05%
-
-
561.86%
-
-
-66.46%
84.23%
 
Unadjusted EPS
-
12.09
9.91
-20.38
42.48
6.43
-13.53
23.68
70.62
38.34

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 13
Sep 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Shareholder's Funds
73.94
68.46
65.28
74.52
57.90
55.52
61.65
54.89
33.23
Share Capital
4.53
4.53
4.53
4.53
4.53
4.53
4.53
4.53
4.53
Total Reserves
69.40
63.92
60.75
69.99
53.37
50.98
57.12
50.36
28.70
Non-Current Liabilities
260.30
275.22
159.09
300.05
259.61
216.75
133.63
50.16
89.36
Secured Loans
234.58
248.46
128.04
270.61
229.01
187.87
104.79
16.19
57.16
Unsecured Loans
9.37
10.39
13.96
17.69
18.06
17.33
16.67
24.65
21.91
Long Term Provisions
5.52
5.25
3.43
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
320.33
256.39
460.76
204.33
244.61
284.50
216.47
201.17
178.37
Trade Payables
84.41
80.64
251.77
184.31
237.17
256.04
181.04
163.90
160.81
Other Current Liabilities
120.68
62.24
87.40
4.18
3.59
2.70
4.90
6.50
4.02
Short Term Borrowings
100.85
100.97
111.67
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
14.41
12.54
9.92
15.84
3.85
25.76
30.53
30.77
13.54
Total Liabilities
654.57
600.07
685.13
578.90
562.12
556.77
411.75
306.22
300.96
Net Block
116.94
118.84
125.70
133.39
139.30
146.13
142.17
125.75
117.26
Gross Block
262.49
259.51
251.50
248.02
242.79
238.13
223.61
196.84
180.60
Accumulated Depreciation
145.55
140.67
125.80
114.64
103.50
91.99
81.44
71.10
63.34
Non Current Assets
467.46
447.62
394.01
352.52
324.32
268.94
156.13
130.94
120.93
Capital Work in Progress
342.02
320.03
258.56
218.93
184.83
122.62
13.77
5.00
3.47
Non Current Investment
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
Long Term Loans & Adv.
8.30
8.56
9.55
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
187.12
152.45
291.12
226.38
237.22
286.66
253.87
172.95
180.00
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
127.86
78.84
207.72
157.40
170.87
191.52
165.03
123.24
140.34
Sundry Debtors
4.38
9.31
15.26
3.77
9.19
7.93
10.52
5.77
7.71
Cash & Bank
5.72
5.16
18.72
12.40
7.15
17.18
15.12
7.22
8.52
Other Current Assets
49.16
6.00
1.27
1.06
50.01
70.03
63.19
36.73
23.42
Short Term Loans & Adv.
47.87
53.15
48.15
51.74
49.04
68.69
61.91
35.10
18.75
Net Current Assets
-133.22
-103.94
-169.64
22.05
-7.39
2.16
37.40
-28.22
1.63
Total Assets
654.58
600.07
685.13
578.90
562.12
556.77
411.75
306.22
300.96

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 13
Sep 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Cash From Operating Activity
27.45
21.74
48.88
26.79
38.81
62.02
-9.95
88.25
73.74
PBT
9.13
2.65
-11.49
27.47
0.91
-8.03
20.68
46.37
30.90
Adjustment
17.26
61.87
36.93
34.62
36.39
29.09
27.68
21.12
25.94
Changes in Working Capital
1.06
-42.77
30.39
-33.01
1.44
41.53
-47.99
30.16
18.58
Cash after chg. in Working capital
27.45
21.74
55.83
29.08
38.73
62.59
0.37
97.65
75.42
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
-6.95
-2.29
0.08
-0.57
-10.32
-9.40
-1.68
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-24.96
-69.65
-42.64
-38.90
-66.15
-123.65
-35.60
-19.45
-8.80
Net Fixed Assets
-24.97
-69.48
-43.10
-39.34
-66.87
-123.37
-36.09
-17.77
Net Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.41
0.00
Others
0.01
-0.17
0.46
0.44
0.72
-0.28
0.08
-1.68
Cash from Financing Activity
-1.93
34.34
0.07
17.36
17.31
63.69
53.45
-70.11
-68.12
Net Cash Inflow / Outflow
0.56
-13.56
6.31
5.26
-10.03
2.06
7.91
-1.31
-3.18
Opening Cash & Equivalents
5.16
18.72
12.40
7.15
17.18
15.12
7.22
8.52
11.70
Closing Cash & Equivalent
5.72
5.16
18.72
12.40
7.15
17.18
15.12
7.22
8.52

Financial Ratios

Consolidated /

Standalone
Description
Mar 13
Sep 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Book Value (Rs.)
162.99
150.90
143.90
164.28
126.34
119.80
132.04
115.84
73.14
ROA
0.87%
0.70%
-1.46%
3.38%
0.52%
-1.27%
2.99%
10.55%
6.08%
ROE
7.70%
6.72%
-13.23%
29.24%
5.22%
-10.74%
19.10%
74.73%
64.28%
ROCE
4.59%
11.85%
4.00%
15.23%
9.20%
4.40%
26.93%
58.72%
36.35%
Fixed Asset Turnover
0.67
1.81
0.87
0.97
0.74
0.87
1.17
1.33
1.03
Receivable days
14.32
9.69
15.99
9.90
17.53
16.82
12.12
9.80
24.22
Inventory Days
216.13
113.02
306.64
250.93
371.21
325.09
214.50
191.62
247.13
Payable days
152.72
217.60
339.11
449.28
584.67
386.48
331.56
373.72
357.87
Cash Conversion Cycle
77.73
-94.89
-16.48
-188.44
-195.94
-44.56
-104.93
-172.29
-86.52
Total Debt/Equity
5.46
5.73
4.74
3.87
4.31
3.78
2.03
0.78
2.38
Interest Cover
1.74
1.06
0.56
2.18
1.04
0.55
2.27
4.31
2.67

Annual Reports:

News Update:


No Latest News!

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.