Nifty
Sensex
:
:
10682.20
35457.16
65.50 (0.62%)
196.62 (0.56%)

Textile - Spinning

Rating :
N/A

BSE: 533103 | NSE: JINDCOT

4.25
0.10 (2.41%)
16-Nov-2018 | 3:40PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  4.15
  •  4.25
  •  4.00
  •  4.15
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  14323
  •  0.61
  •  11.80
  •  3.75

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 19.08
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 611.73
  • N/A
  • 0.71

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 21.05%
  • 0.00%
  • 39.69%
  • FII
  • DII
  • Others
  • 0.35%
  • 14.94%
  • 23.97%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -25.19
  • -55.02
  • -63.44

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -52.81

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -61.90

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.07
  • 1.14
  • 1.70

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 39.23
  • 53.57
  • 82.22

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
63.64
-100.00%
0.00
44.31
-100.00%
0.00
35.77
-100.00%
Expenses
0.00
0.00
0.00
0.00
68.69
-100.00%
0.00
43.35
-100.00%
0.00
34.13
-100.00%
EBITDA
0.00
0.00
0.00
0.00
-5.05
-
0.00
0.96
-100.00%
0.00
1.64
-100.00%
EBIDTM
0.00%
0.00%
0.00%
-7.93%
0.00%
2.04%
0.00%
4.28%
Other Income
0.00
0.00
0.00
0.00
0.21
-100.00%
0.00
0.11
-100.00%
0.00
0.25
-100.00%
Interest
0.00
0.00
0.00
0.00
0.34
-100.00%
0.00
14.36
-100.00%
0.00
14.33
-100.00%
Depreciation
0.00
0.00
0.00
0.00
4.82
-100.00%
0.00
4.85
-100.00%
0.00
4.92
-100.00%
PBT
0.00
0.00
0.00
0.00
-10.00
-
0.00
-18.13
-
0.00
-17.35
-
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
-10.00
-
0.00
-18.13
-
0.00
-17.35
-
PATM
0.00%
0.00%
0.00%
-15.72%
0.00%
-38.30%
0.00%
-45.18%
EPS
0.00
0.00
0.00
0.00
-2.54
-
0.00
-3.49
-
0.00
-3.33
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
-
177.70
101.49
195.66
348.22
656.92
447.61
269.00
146.33
138.58
Net Sales Growth
-
75.09%
-48.13%
-43.81%
-46.99%
46.76%
66.40%
83.83%
5.59%
 
Cost Of Goods Sold
-
137.51
77.93
147.99
285.96
563.70
417.74
207.08
116.31
115.63
Gross Profit
-
40.19
23.57
47.67
62.26
93.23
29.87
61.92
30.01
22.95
GP Margin
-
22.62%
23.22%
24.36%
17.88%
14.19%
6.67%
23.02%
20.51%
16.56%
Total Expenditure
-
179.32
114.05
252.74
340.64
609.95
451.01
238.21
134.71
132.25
Power & Fuel Cost
-
12.43
7.99
22.79
27.53
21.06
13.79
13.72
8.95
6.51
% Of Sales
-
6.99%
7.87%
11.65%
7.91%
3.21%
3.08%
5.10%
6.12%
4.70%
Employee Cost
-
8.96
4.48
9.83
13.93
13.97
10.76
8.21
4.57
2.64
% Of Sales
-
5.04%
4.41%
5.02%
4.00%
2.13%
2.40%
3.05%
3.12%
1.91%
Manufacturing Exp.
-
10.59
6.59
9.92
8.31
6.97
4.36
5.57
3.10
1.87
% Of Sales
-
5.96%
6.49%
5.07%
2.39%
1.06%
0.97%
2.07%
2.12%
1.35%
General & Admin Exp.
-
2.68
2.12
2.46
2.88
2.56
3.17
2.38
1.44
1.12
% Of Sales
-
1.51%
2.09%
1.26%
0.83%
0.39%
0.71%
0.88%
0.98%
0.81%
Selling & Distn. Exp.
-
3.94
0.79
8.71
2.01
1.66
1.17
1.12
0.31
1.23
% Of Sales
-
2.22%
0.78%
4.45%
0.58%
0.25%
0.26%
0.42%
0.21%
0.89%
Miscellaneous Exp.
-
3.21
14.16
51.05
0.03
0.02
0.02
0.13
0.04
3.24
% Of Sales
-
1.81%
13.95%
26.09%
0.01%
0.00%
0.00%
0.05%
0.03%
2.34%
EBITDA
-
-1.62
-12.56
-57.08
7.58
46.97
-3.40
30.79
11.62
6.33
EBITDA Margin
-
-0.91%
-12.38%
-29.17%
2.18%
7.15%
-0.76%
11.45%
7.94%
4.57%
Other Income
-
0.69
1.75
1.05
2.50
11.05
22.25
3.25
2.50
3.81
Interest
-
0.48
61.94
58.68
47.85
40.86
23.26
10.80
3.10
2.29
Depreciation
-
19.52
20.09
19.47
12.11
17.10
12.53
9.29
3.08
2.61
PBT
-
-20.92
-92.84
-134.17
-49.88
0.06
-16.93
13.95
7.93
5.25
Tax
-
0.00
-0.02
0.00
0.05
0.00
0.25
2.97
0.56
1.00
Tax Rate
-
0.00%
0.02%
0.00%
-0.10%
0.00%
-1.48%
21.29%
7.06%
19.05%
PAT
-
-20.92
-92.82
-134.17
-49.92
0.06
-17.18
10.98
7.37
4.25
PAT before Minority Interest
-
-20.92
-92.82
-134.17
-49.92
0.06
-17.18
10.98
7.37
4.25
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
-11.77%
-91.46%
-68.57%
-14.34%
0.01%
-3.84%
4.08%
5.04%
3.07%
PAT Growth
-
-
-
-
-
-
-
48.98%
73.41%
 
Unadjusted EPS
-
-4.65
-20.63
-33.77
-9.25
0.01
-3.82
2.74
3.80
3.39

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
-8.85
12.07
104.89
281.12
304.98
282.56
299.32
119.68
33.23
Share Capital
45.00
45.00
45.00
45.00
45.00
45.00
45.00
25.00
12.55
Total Reserves
-53.89
-32.97
59.85
236.08
250.47
237.55
254.31
94.67
14.79
Non-Current Liabilities
478.35
478.42
425.44
315.50
279.64
225.57
217.92
90.55
59.03
Secured Loans
435.14
435.23
379.96
270.63
244.27
191.51
195.48
89.93
56.97
Unsecured Loans
42.44
42.57
44.33
43.55
34.34
13.41
13.78
0.62
1.13
Long Term Provisions
0.77
0.62
1.16
1.32
1.03
0.00
0.00
0.00
0.00
Current Liabilities
185.89
171.27
162.05
227.66
380.17
220.31
120.56
20.61
8.47
Trade Payables
41.74
31.32
25.30
34.72
225.78
54.91
34.07
16.71
6.42
Other Current Liabilities
16.27
11.72
11.70
85.02
51.76
50.49
4.62
2.49
1.02
Short Term Borrowings
121.81
121.35
117.36
96.77
97.01
114.90
79.01
0.00
0.00
Short Term Provisions
6.07
6.87
7.69
11.15
5.63
0.00
2.86
1.40
1.03
Total Liabilities
658.99
665.36
695.98
827.91
964.83
728.44
637.80
230.84
100.73
Net Block
234.81
253.52
266.80
233.24
231.28
254.24
118.86
81.10
20.34
Gross Block
385.13
385.47
382.78
312.01
297.96
303.81
156.96
110.47
46.63
Accumulated Depreciation
150.32
131.95
115.98
78.78
66.68
49.58
38.11
29.37
26.29
Non Current Assets
327.40
346.42
366.60
435.42
415.30
415.61
339.44
152.62
57.17
Capital Work in Progress
81.93
82.27
89.18
199.96
181.81
159.27
219.27
71.52
36.83
Non Current Investment
0.20
0.20
0.20
0.02
0.02
0.02
0.02
0.00
0.00
Long Term Loans & Adv.
10.46
10.42
10.42
2.21
2.19
2.08
1.20
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.10
0.00
0.00
Current Assets
331.58
318.94
329.39
392.37
549.44
312.72
298.35
78.16
43.41
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
17.22
16.52
13.07
21.94
43.00
32.97
52.36
19.06
11.71
Sundry Debtors
273.01
264.14
275.64
314.81
448.42
185.92
34.27
10.90
7.65
Cash & Bank
6.75
9.38
12.36
26.96
14.02
6.37
162.64
20.05
8.09
Other Current Assets
34.60
0.00
0.00
0.00
44.00
87.46
49.09
28.14
15.95
Short Term Loans & Adv.
34.60
28.90
28.32
28.66
44.00
87.46
49.09
28.14
15.95
Net Current Assets
145.69
147.67
167.33
164.72
169.26
92.42
177.79
57.55
34.94
Total Assets
658.98
665.36
695.99
827.90
964.83
728.43
637.79
230.84
100.74

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
-2.21
-50.44
-78.66
44.64
-4.08
-109.96
-21.15
-0.22
6.71
PBT
-20.92
-92.84
-134.17
-49.88
0.06
-16.93
13.95
7.93
5.25
Adjustment
22.67
94.81
128.15
76.79
47.16
14.01
17.07
4.00
5.03
Changes in Working Capital
-3.95
-52.41
-72.64
17.73
-51.31
-106.79
-49.20
-10.66
-2.45
Cash after chg. in Working capital
-2.21
-50.44
-78.66
44.64
-4.08
-109.71
-18.18
1.28
7.83
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
-0.25
-2.97
-1.50
-1.11
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-0.46
1.03
-5.54
-32.30
-16.79
-88.66
-194.73
-98.53
-23.60
Net Fixed Assets
0.00
4.67
-0.33
0.95
-1.12
-9.46
-60.50
-49.89
Net Investments
0.00
5.51
75.97
0.04
0.00
-11.89
-5.87
-65.00
Others
-0.46
-9.15
-81.18
-33.29
-15.67
-67.31
-128.36
16.36
Cash from Financing Activity
0.03
46.43
72.67
0.59
28.52
42.36
358.47
110.70
22.15
Net Cash Inflow / Outflow
-2.63
-2.98
-11.53
12.94
7.64
-156.27
142.59
11.96
5.26
Opening Cash & Equivalents
9.38
12.36
23.89
14.02
6.37
162.64
20.05
8.09
2.83
Closing Cash & Equivalent
6.75
9.38
12.36
26.96
14.02
6.37
162.64
20.05
8.09

Financial Ratios

Consolidated /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
-1.97
2.67
23.30
62.43
65.64
62.76
66.51
47.84
21.66
ROA
-3.16%
-13.64%
-17.61%
-5.57%
0.01%
-2.51%
2.53%
4.45%
4.22%
ROE
-1328.74%
-158.81%
-69.55%
-17.32%
0.02%
-5.91%
5.24%
10.04%
15.64%
ROCE
-3.40%
-4.91%
-10.86%
-0.28%
6.02%
1.03%
6.21%
7.32%
8.26%
Fixed Asset Turnover
0.49
0.28
0.58
1.14
2.18
1.94
2.01
1.86
2.98
Receivable days
517.51
903.69
537.36
399.53
176.17
89.77
30.62
23.14
20.13
Inventory Days
32.50
49.53
31.86
34.00
21.10
34.79
48.41
38.37
30.81
Payable days
69.34
84.98
50.63
140.93
81.56
36.07
33.72
31.05
17.98
Cash Conversion Cycle
480.67
868.24
518.59
292.59
115.71
88.49
45.31
30.46
32.96
Total Debt/Equity
-67.45
49.78
5.17
1.65
1.40
1.27
0.96
0.76
2.14
Interest Cover
-43.04
-0.50
-1.29
-0.04
1.00
0.27
2.29
3.56
3.30

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.