Nifty
Sensex
:
:
10906.95
36386.61
1.75 (0.02%)
12.53 (0.03%)

Textile - Spinning

Rating :
N/A

BSE: 533103 | NSE: JINDCOT

5.35
0.15 (2.88%)
18-Jan-2019 | 3:31PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  5.45
  •  5.45
  •  4.95
  •  5.20
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  9276
  •  0.50
  •  10.65
  •  3.60

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 26.51
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 629.83
  • N/A
  • 4.40

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 21.05%
  • 0.00%
  • 39.69%
  • FII
  • DII
  • Others
  • 0.35%
  • 14.94%
  • 23.97%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -12.63
  • -32.91
  • 128.27

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -17.24

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -19.77
  • -46.02

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.09
  • 1.22
  • 1.81

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 47.73
  • 67.96
  • 106.81

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
63.64
-100.00%
0.00
44.31
-100.00%
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
68.69
-100.00%
0.00
43.35
-100.00%
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-5.05
-
0.00
0.96
-100.00%
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
-7.93%
0.00%
2.04%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.21
-100.00%
0.00
0.11
-100.00%
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.34
-100.00%
0.00
14.36
-100.00%
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4.82
-100.00%
0.00
4.85
-100.00%
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-10.00
-
0.00
-18.13
-
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-10.00
-
0.00
-18.13
-
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
-15.72%
0.00%
-38.30%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-2.54
-
0.00
-3.49
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
-
234.06
177.70
101.49
195.66
348.22
656.92
447.61
269.00
146.33
138.58
Net Sales Growth
-
31.72%
75.09%
-48.13%
-43.81%
-46.99%
46.76%
66.40%
83.83%
5.59%
 
Cost Of Goods Sold
-
184.57
137.51
77.93
147.99
285.96
563.70
417.74
207.08
116.31
115.63
Gross Profit
-
49.50
40.19
23.57
47.67
62.26
93.23
29.87
61.92
30.01
22.95
GP Margin
-
21.15%
22.62%
23.22%
24.36%
17.88%
14.19%
6.67%
23.02%
20.51%
16.56%
Total Expenditure
-
242.36
179.05
114.05
252.74
340.64
609.95
451.01
238.21
134.71
132.25
Power & Fuel Cost
-
18.62
12.43
7.99
22.79
27.53
21.06
13.79
13.72
8.95
6.51
% Of Sales
-
7.96%
6.99%
7.87%
11.65%
7.91%
3.21%
3.08%
5.10%
6.12%
4.70%
Employee Cost
-
11.36
8.91
4.48
9.83
13.93
13.97
10.76
8.21
4.57
2.64
% Of Sales
-
4.85%
5.01%
4.41%
5.02%
4.00%
2.13%
2.40%
3.05%
3.12%
1.91%
Manufacturing Exp.
-
16.18
10.69
6.59
9.92
8.31
6.97
4.36
5.57
3.10
1.87
% Of Sales
-
6.91%
6.02%
6.49%
5.07%
2.39%
1.06%
0.97%
2.07%
2.12%
1.35%
General & Admin Exp.
-
3.89
2.63
2.12
2.46
2.88
2.56
3.17
2.38
1.44
1.12
% Of Sales
-
1.66%
1.48%
2.09%
1.26%
0.83%
0.39%
0.71%
0.88%
0.98%
0.81%
Selling & Distn. Exp.
-
7.19
3.84
0.79
8.71
2.01
1.66
1.17
1.12
0.31
1.23
% Of Sales
-
3.07%
2.16%
0.78%
4.45%
0.58%
0.25%
0.26%
0.42%
0.21%
0.89%
Miscellaneous Exp.
-
0.56
3.04
14.16
51.05
0.03
0.02
0.02
0.13
0.04
1.23
% Of Sales
-
0.24%
1.71%
13.95%
26.09%
0.01%
0.00%
0.00%
0.05%
0.03%
2.34%
EBITDA
-
-8.30
-1.35
-12.56
-57.08
7.58
46.97
-3.40
30.79
11.62
6.33
EBITDA Margin
-
-3.55%
-0.76%
-12.38%
-29.17%
2.18%
7.15%
-0.76%
11.45%
7.94%
4.57%
Other Income
-
2.73
1.90
1.75
1.05
2.50
11.05
22.25
3.25
2.50
3.81
Interest
-
1.77
0.70
61.94
58.68
47.85
40.86
23.26
10.80
3.10
2.29
Depreciation
-
19.94
19.52
20.09
19.47
12.11
17.10
12.53
9.29
3.08
2.61
PBT
-
-27.29
-19.68
-92.84
-134.17
-49.88
0.06
-16.93
13.95
7.93
5.25
Tax
-
0.00
0.00
-0.02
0.00
0.05
0.00
0.25
2.97
0.56
1.00
Tax Rate
-
0.00%
0.00%
0.02%
0.00%
-0.10%
0.00%
-1.48%
21.29%
7.06%
19.05%
PAT
-
-22.20
-17.09
-92.82
-134.17
-49.92
0.06
-17.18
10.98
7.37
4.25
PAT before Minority Interest
-
-28.28
-19.68
-92.82
-134.17
-49.92
0.06
-17.18
10.98
7.37
4.25
Minority Interest
-
6.08
2.59
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
-9.48%
-9.62%
-91.46%
-68.57%
-14.34%
0.01%
-3.84%
4.08%
5.04%
3.07%
PAT Growth
-
-
-
-
-
-
-
-
48.98%
73.41%
 
Unadjusted EPS
-
-6.28
-4.37
-20.63
-33.77
-9.25
0.01
-3.82
2.74
3.80
3.39

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
-26.79
-3.95
12.07
104.89
281.12
304.98
282.56
299.32
119.68
33.23
Share Capital
45.00
45.00
45.00
45.00
45.00
45.00
45.00
45.00
25.00
12.55
Total Reserves
-71.80
-48.96
-32.97
59.85
236.08
250.47
237.55
254.31
94.67
14.79
Non-Current Liabilities
500.58
502.64
478.42
425.44
315.50
279.64
225.57
217.92
90.55
59.03
Secured Loans
435.09
435.14
435.23
379.96
270.63
244.27
191.51
195.48
89.93
56.97
Unsecured Loans
53.41
54.44
42.57
44.33
43.55
34.34
13.41
13.78
0.62
1.13
Long Term Provisions
1.01
0.77
0.62
1.16
1.32
1.03
0.00
0.00
0.00
0.00
Current Liabilities
206.53
187.04
171.27
162.05
227.66
380.17
220.31
120.56
20.61
8.47
Trade Payables
64.34
41.74
31.32
25.30
34.72
225.78
54.91
34.07
16.71
6.42
Other Current Liabilities
20.00
23.34
11.72
11.70
85.02
51.76
50.49
4.62
2.49
1.02
Short Term Borrowings
121.74
121.81
121.35
117.36
96.77
97.01
114.90
79.01
0.00
0.00
Short Term Provisions
0.45
0.15
6.87
7.69
11.15
5.63
0.00
2.86
1.40
1.03
Total Liabilities
675.25
686.74
665.36
695.98
827.91
964.83
728.44
637.80
230.84
100.73
Net Block
217.49
234.81
253.52
266.80
233.24
231.28
254.24
118.86
81.10
20.34
Gross Block
381.79
385.13
385.47
382.78
312.01
297.96
303.81
156.96
110.47
46.63
Accumulated Depreciation
164.30
150.32
131.95
115.98
78.78
66.68
49.58
38.11
29.37
26.29
Non Current Assets
338.18
355.03
346.42
366.60
435.42
415.30
415.61
339.44
152.62
57.17
Capital Work in Progress
83.83
81.93
82.27
89.18
199.96
181.81
159.27
219.27
71.52
36.83
Non Current Investment
0.20
0.20
0.20
0.20
0.02
0.02
0.02
0.02
0.00
0.00
Long Term Loans & Adv.
28.87
30.18
10.42
10.42
2.21
2.19
2.08
1.20
0.00
0.00
Other Non Current Assets
7.78
7.90
0.00
0.00
0.00
0.00
0.00
0.10
0.00
0.00
Current Assets
337.06
331.70
318.94
329.39
392.37
549.44
312.72
298.35
78.16
43.41
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
14.23
17.22
16.52
13.07
21.94
43.00
32.97
52.36
19.06
11.71
Sundry Debtors
278.71
273.01
264.14
275.64
314.81
448.42
185.92
34.27
10.90
7.65
Cash & Bank
6.91
6.75
9.38
12.36
26.96
14.02
6.37
162.64
20.05
8.09
Other Current Assets
37.21
7.36
0.00
0.00
28.66
44.00
87.46
49.09
28.14
15.95
Short Term Loans & Adv.
28.73
27.36
28.90
28.32
28.66
44.00
87.46
49.09
28.14
15.95
Net Current Assets
130.53
144.66
147.67
167.33
164.72
169.26
92.42
177.79
57.55
34.94
Total Assets
675.24
686.73
665.36
695.99
827.90
964.83
728.43
637.79
230.84
100.74

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
14.10
2.00
-50.44
-78.66
44.64
-4.08
-109.96
-21.15
-0.22
6.71
PBT
-22.20
-20.19
-92.84
-134.17
-49.88
0.06
-16.93
13.95
7.93
5.25
Adjustment
22.36
18.52
94.81
128.15
76.79
47.16
14.01
17.07
4.00
5.03
Changes in Working Capital
13.93
3.67
-52.41
-72.64
17.73
-51.31
-106.79
-49.20
-10.66
-2.45
Cash after chg. in Working capital
14.10
2.00
-50.44
-78.66
44.64
-4.08
-109.71
-18.18
1.28
7.83
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
-0.25
-2.97
-1.50
-1.11
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
0.00
0.89
1.03
-5.54
-32.30
-16.79
-88.66
-194.73
-98.53
-23.60
Net Fixed Assets
4.35
0.00
4.67
-0.33
0.95
-1.12
-9.46
-60.50
-49.89
Net Investments
0.00
0.00
5.51
75.97
0.04
0.00
-11.89
-5.87
-65.00
Others
-4.35
0.89
-9.15
-81.18
-33.29
-15.67
-67.31
-128.36
16.36
Cash from Financing Activity
-2.92
-5.49
46.43
72.67
0.59
28.52
42.36
358.47
110.70
22.15
Net Cash Inflow / Outflow
11.18
-2.59
-2.98
-11.53
12.94
7.64
-156.27
142.59
11.96
5.26
Opening Cash & Equivalents
6.79
9.38
12.36
23.89
14.02
6.37
162.64
20.05
8.09
2.83
Closing Cash & Equivalent
17.97
6.79
9.38
12.36
26.96
14.02
6.37
162.64
20.05
8.09

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
-5.95
-0.88
2.67
23.30
62.43
65.64
62.76
66.51
47.84
21.66
ROA
-4.15%
-2.91%
-13.64%
-17.61%
-5.57%
0.01%
-2.51%
2.53%
4.45%
4.22%
ROE
0.00%
-486.85%
-158.81%
-69.55%
-17.32%
0.02%
-5.91%
5.24%
10.04%
15.64%
ROCE
-4.45%
-3.11%
-4.91%
-10.86%
-0.28%
6.02%
1.03%
6.21%
7.32%
8.26%
Fixed Asset Turnover
0.62
0.49
0.28
0.58
1.14
2.18
1.94
2.01
1.86
2.98
Receivable days
424.32
517.51
903.69
537.36
399.53
176.17
89.77
30.62
23.14
20.13
Inventory Days
24.19
32.50
49.53
31.86
34.00
21.10
34.79
48.41
38.37
30.81
Payable days
76.65
69.35
84.98
50.63
140.93
81.56
36.07
33.72
31.05
17.98
Cash Conversion Cycle
371.86
480.66
868.24
518.59
292.59
115.71
88.49
45.31
30.46
32.96
Total Debt/Equity
-22.78
-154.70
49.78
5.17
1.65
1.40
1.27
0.96
0.76
2.14
Interest Cover
-14.97
-26.99
-0.50
-1.29
-0.04
1.00
0.27
2.29
3.56
3.30

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.