Nifty
:
22620.40
Sensex
:
74398.48
50.05 (0.22%)
59.04 (0.08%)
Nifty
Sensex
:
:
22620.40
74398.48
50.05 (0.22%)
59.04 (0.08%)

Jindal Drilling & Industries Ltd.

Oil Exploration

Rating :
65/99

BSE: 511034 | NSE: JINDRILL

NSE BSE
813.70
25-Apr-2024
  • Open
  • High
  • Low
  • Previous Close
  •  804.00
  •  817.00
  •  790.00
  •  798.65
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  89858
  •  724.83
  •  915.00
  •  269.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,347.47
  • 30.76
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,469.03
  • 0.06%
  • 1.70

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 64.25%
  • 15.51%
  • 17.36%
  • FII
  • DII
  • Others
  • 0.42%
  • 0.84%
  • 1.62%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -3.74
  • 19.82
  • 8.78

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.07
  • 82.14
  • 25.52

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.56
  • 19.34
  • 130.09

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.09
  • 6.76
  • 8.83

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.42
  • 0.50
  • 0.74

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.29
  • 6.87
  • 7.67

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
183.06
138.24
32.42%
142.08
137.95
2.99%
93.95
132.71
-29.21%
103.27
104.52
-1.20%
Expenses
128.02
93.33
37.17%
88.93
90.41
-1.64%
52.42
88.54
-40.80%
64.96
63.19
2.80%
EBITDA
55.04
44.91
22.56%
53.15
47.54
11.80%
41.53
44.17
-5.98%
38.31
41.33
-7.31%
EBIDTM
30.07%
32.49%
37.41%
34.46%
44.20%
33.28%
37.10%
39.54%
Other Income
5.97
7.36
-18.89%
7.82
17.63
-55.64%
4.59
17.21
-73.33%
4.69
8.10
-42.10%
Interest
3.66
1.93
89.64%
3.98
1.40
184.29%
3.26
1.46
123.29%
3.20
2.38
34.45%
Depreciation
15.92
15.72
1.27%
15.90
15.78
0.76%
15.77
15.78
-0.06%
15.52
15.57
-0.32%
PBT
41.43
34.62
19.67%
41.09
47.99
-14.38%
27.09
44.14
-38.63%
24.28
31.48
-22.87%
Tax
10.31
9.08
13.55%
10.24
12.24
-16.34%
6.78
11.51
-41.09%
6.36
8.13
-21.77%
PAT
31.12
25.54
21.85%
30.85
35.75
-13.71%
20.31
32.63
-37.76%
17.92
23.35
-23.25%
PATM
17.00%
18.48%
21.71%
25.92%
21.62%
24.59%
17.35%
22.34%
EPS
11.02
8.58
28.44%
7.63
10.95
-30.32%
4.16
10.39
-59.96%
3.51
6.61
-46.90%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
522.36
512.17
419.86
397.86
216.20
207.39
148.94
371.60
319.74
540.26
Net Sales Growth
1.74%
21.99%
5.53%
84.02%
4.25%
39.24%
-59.92%
16.22%
-40.82%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
522.36
512.17
419.86
397.86
216.20
207.39
148.94
371.60
319.74
540.26
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
334.33
334.57
310.10
340.86
176.30
198.53
220.86
354.58
284.51
334.93
Power & Fuel Cost
-
0.25
0.18
0.26
0.47
0.44
0.24
0.55
0.60
0.59
% Of Sales
-
0.05%
0.04%
0.07%
0.22%
0.21%
0.16%
0.15%
0.19%
0.11%
Employee Cost
-
71.12
66.86
67.35
45.97
33.02
27.13
43.00
39.37
54.19
% Of Sales
-
13.89%
15.92%
16.93%
21.26%
15.92%
18.22%
11.57%
12.31%
10.03%
Manufacturing Exp.
-
250.16
232.60
241.05
119.72
143.68
98.86
278.02
230.13
261.63
% Of Sales
-
48.84%
55.40%
60.59%
55.37%
69.28%
66.38%
74.82%
71.97%
48.43%
General & Admin Exp.
-
8.12
6.92
6.57
7.44
5.06
9.99
15.64
11.58
13.96
% Of Sales
-
1.59%
1.65%
1.65%
3.44%
2.44%
6.71%
4.21%
3.62%
2.58%
Selling & Distn. Exp.
-
1.39
0.71
0.40
0.43
0.33
59.33
1.21
0.92
0.95
% Of Sales
-
0.27%
0.17%
0.10%
0.20%
0.16%
39.83%
0.33%
0.29%
0.18%
Miscellaneous Exp.
-
3.52
2.84
25.25
2.27
16.00
25.31
16.17
1.91
3.62
% Of Sales
-
0.69%
0.68%
6.35%
1.05%
7.71%
16.99%
4.35%
0.60%
0.67%
EBITDA
188.03
177.60
109.76
57.00
39.90
8.86
-71.92
17.02
35.23
205.33
EBITDA Margin
36.00%
34.68%
26.14%
14.33%
18.46%
4.27%
-48.29%
4.58%
11.02%
38.01%
Other Income
23.07
46.90
31.98
8.09
33.63
53.92
57.04
26.17
30.48
42.36
Interest
14.10
10.68
11.54
15.79
14.37
13.50
3.77
10.26
1.94
11.66
Depreciation
63.11
62.80
43.41
32.38
25.76
8.94
9.18
9.23
14.70
84.45
PBT
133.89
151.02
86.78
16.92
33.40
40.34
-27.83
23.69
49.06
151.57
Tax
33.69
39.19
22.11
7.73
7.20
0.32
-8.56
6.72
17.24
26.41
Tax Rate
25.16%
25.95%
25.48%
45.69%
21.56%
0.79%
30.76%
28.37%
35.14%
17.42%
PAT
100.20
96.88
64.47
-5.87
26.20
40.02
-19.26
16.97
31.82
125.16
PAT before Minority Interest
100.20
96.88
64.47
-5.87
26.20
40.02
-19.26
16.97
31.82
125.16
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
19.18%
18.92%
15.36%
-1.48%
12.12%
19.30%
-12.93%
4.57%
9.95%
23.17%
PAT Growth
-14.56%
50.27%
-
-
-34.53%
-
-
-46.67%
-74.58%
 
EPS
34.55
33.41
22.23
-2.02
9.03
13.80
-6.64
5.85
10.97
43.16

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
1,309.27
1,194.14
1,121.60
1,276.00
1,819.09
1,683.44
1,689.78
1,628.67
1,461.64
Share Capital
14.49
14.49
14.49
14.49
14.49
14.49
14.49
14.49
14.49
Total Reserves
1,294.78
1,179.65
1,107.11
1,261.51
1,804.60
1,668.95
1,675.29
1,614.18
1,447.15
Non-Current Liabilities
179.03
200.41
207.35
285.46
568.57
22.58
29.26
39.06
200.71
Secured Loans
79.90
148.44
180.05
216.50
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1.53
0.88
1.51
1.44
0.36
0.42
0.50
0.56
1.63
Current Liabilities
365.55
296.27
394.07
234.94
212.04
118.46
133.80
237.49
319.74
Trade Payables
48.65
35.79
57.30
36.26
24.86
20.06
41.12
131.46
127.47
Other Current Liabilities
188.80
187.90
186.17
15.20
16.28
35.23
15.00
18.60
26.86
Short Term Borrowings
126.81
71.91
149.74
182.78
163.13
63.08
77.48
87.26
163.38
Short Term Provisions
1.30
0.66
0.87
0.69
7.78
0.10
0.21
0.16
2.04
Total Liabilities
1,853.85
1,690.82
1,723.02
1,796.40
2,599.70
1,824.48
1,852.84
1,905.22
1,982.09
Net Block
592.23
641.20
492.61
521.02
43.36
50.37
53.71
54.59
745.12
Gross Block
774.61
766.10
580.78
584.43
84.80
83.00
77.31
69.11
1,317.46
Accumulated Depreciation
182.38
124.89
88.17
63.41
41.44
32.63
23.59
14.52
572.34
Non Current Assets
1,316.82
1,297.47
1,271.33
1,483.48
2,295.34
1,546.49
1,536.34
1,524.11
1,461.45
Capital Work in Progress
0.16
0.00
0.00
0.01
518.79
0.00
0.00
0.99
0.17
Non Current Investment
446.45
427.66
413.90
636.13
1,189.52
1,062.35
1,046.42
1,008.03
503.78
Long Term Loans & Adv.
268.57
217.03
350.78
326.32
543.67
433.11
435.85
460.50
212.37
Other Non Current Assets
0.00
2.11
4.53
0.00
0.00
0.65
0.35
0.00
0.00
Current Assets
537.03
393.36
451.68
312.92
304.36
277.99
316.50
381.12
520.64
Current Investments
48.49
19.56
0.47
0.53
1.21
3.10
61.62
92.26
263.14
Inventories
34.70
40.35
40.40
32.80
7.91
10.27
13.47
12.03
12.93
Sundry Debtors
154.55
154.61
165.93
126.56
100.21
102.10
86.49
117.18
135.53
Cash & Bank
99.96
96.76
86.14
5.85
4.14
2.28
2.27
0.43
43.25
Other Current Assets
199.32
6.68
1.28
7.24
190.89
160.24
152.66
159.22
65.79
Short Term Loans & Adv.
189.35
75.39
157.46
139.93
162.31
132.50
131.74
147.86
63.22
Net Current Assets
171.48
97.09
57.61
77.98
92.32
159.53
182.70
143.63
200.90
Total Assets
1,853.85
1,690.83
1,723.01
1,796.40
2,599.70
1,824.48
1,852.84
1,905.23
1,982.09

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
64.09
195.73
105.66
51.68
7.72
-66.65
-61.14
-46.01
0.00
PBT
136.08
86.57
1.86
-583.49
40.34
-27.83
86.47
49.06
0.00
Adjustment
35.89
22.70
75.80
623.09
-30.43
-9.94
-54.70
-8.99
0.00
Changes in Working Capital
-120.67
80.27
30.09
17.21
2.95
-21.26
-76.55
-68.05
0.00
Cash after chg. in Working capital
51.31
189.55
107.75
56.81
12.87
-59.03
-44.77
-27.98
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
12.79
6.17
-2.09
-5.13
-5.15
-7.62
-16.37
-18.04
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-37.80
-66.37
59.85
-271.83
-91.63
85.75
84.04
-39.60
0.00
Net Fixed Assets
-8.67
-185.32
3.66
19.15
-520.59
-5.69
-7.21
97.65
Net Investments
-28.93
-19.09
9.67
0.77
6.03
58.67
30.82
163.59
Others
-0.20
138.04
46.52
-291.75
422.93
32.77
60.43
-300.84
Cash from Financing Activity
-23.08
-118.74
-85.21
221.86
85.76
-19.08
-21.07
84.11
0.00
Net Cash Inflow / Outflow
3.21
10.61
80.30
1.71
1.85
0.02
1.83
-1.51
0.00
Opening Cash & Equivalents
96.76
86.14
5.85
4.14
2.28
2.27
0.43
1.94
0.00
Closing Cash & Equivalent
99.96
96.76
86.14
5.85
4.14
2.28
2.27
0.43
0.00

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
451.77
412.04
387.01
440.29
627.68
580.87
583.06
561.98
504.34
ROA
5.47%
3.78%
-0.33%
1.19%
1.81%
-1.05%
0.90%
1.64%
6.31%
ROE
7.74%
5.57%
-0.49%
1.69%
2.29%
-1.14%
1.02%
2.06%
8.56%
ROCE
10.02%
6.85%
1.13%
2.61%
2.89%
-1.37%
1.95%
3.05%
10.05%
Fixed Asset Turnover
0.66
0.62
0.68
0.65
2.47
1.86
5.08
0.46
0.41
Receivable days
110.16
139.33
134.17
191.43
178.03
231.08
100.03
144.24
91.57
Inventory Days
26.74
35.10
33.58
34.36
15.99
29.09
12.52
14.25
8.74
Payable days
0.00
0.00
0.00
57.98
43.97
57.33
94.86
165.38
114.39
Cash Conversion Cycle
136.91
174.43
167.75
167.82
150.05
202.84
17.69
-6.89
-14.09
Total Debt/Equity
0.16
0.18
0.29
0.31
0.09
0.04
0.05
0.05
0.11
Interest Cover
13.74
8.50
1.12
3.33
3.99
-6.38
3.31
26.24
14.00

Annual Reports:

FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • Jindal Drilling & Industries gets nod to purchase jack-up rig ‘Jindal Pioneer’ from Discovery Drilling
    18th Mar 2024, 15:51 PM

    The Board of Directors of the company at its meeting held on March 18, 2024, has approved the same

    Read More
  • Jindal Drilling&Inds - Quarterly Results
    29th Jan 2024, 19:12 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.