Nifty
Sensex
:
:
11532.40
38363.47
70.20 (0.61%)
268.40 (0.70%)

Plastic Products

Rating :
35/99

BSE: 500219 | NSE: JISLJALEQS

63.40
2.50 (4.11%)
19-Mar-2019 | 3:56PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  61.45
  •  64.60
  •  61.10
  •  60.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  5075690
  •  3217.99
  •  118.20
  •  48.80

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3,032.80
  • 11.22
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 7,067.51
  • 1.64%
  • 0.71

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 28.64%
  • 0.00%
  • 20.65%
  • FII
  • DII
  • Others
  • 0.51%
  • 4.41%
  • 45.79%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.88
  • 6.40
  • 7.92

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.65
  • 6.49
  • 5.20

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.21
  • 135.26
  • 68.35

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 23.78
  • 29.48
  • 26.39

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.67
  • 1.36
  • 1.23

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.35
  • 8.45
  • 8.18

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Net Sales
2,037.69
1,865.64
9.22%
1,895.11
1,574.64
20.35%
2,091.96
1,733.52
20.68%
2,777.70
2,265.60
22.60%
Expenses
1,815.52
1,667.48
8.88%
1,680.00
1,399.44
20.05%
1,821.62
1,499.22
21.50%
2,377.49
1,941.70
22.44%
EBITDA
222.17
198.16
12.12%
215.11
175.20
22.78%
270.34
234.30
15.38%
400.21
323.90
23.56%
EBIDTM
10.90%
10.62%
11.35%
11.13%
12.92%
13.52%
14.41%
14.30%
Other Income
91.70
62.22
47.38%
23.39
38.45
-39.17%
60.86
13.34
356.22%
-9.15
32.63
-
Interest
133.62
118.01
13.23%
132.08
112.45
17.46%
135.16
115.52
17.00%
132.61
114.08
16.24%
Depreciation
75.80
84.12
-9.89%
78.46
82.40
-4.78%
86.63
85.09
1.81%
86.98
84.48
2.96%
PBT
104.45
58.25
79.31%
27.96
18.80
48.72%
109.41
47.03
132.64%
171.47
157.97
8.55%
Tax
13.34
-8.50
-
9.64
5.49
75.59%
23.83
0.61
3,806.56%
80.29
80.86
-0.70%
PAT
91.11
66.75
36.49%
18.32
13.31
37.64%
85.58
46.42
84.36%
91.18
77.11
18.25%
PATM
4.47%
3.58%
0.97%
0.85%
4.09%
2.68%
3.28%
3.40%
EPS
1.60
1.30
23.08%
0.41
0.21
95.24%
1.59
0.92
72.83%
1.65
1.60
3.12%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
8,802.46
7,946.76
6,769.78
6,322.24
6,152.65
5,828.13
5,021.72
4,920.59
4,152.84
3,419.99
3,096.05
Net Sales Growth
18.32%
17.39%
7.08%
2.76%
5.57%
16.06%
2.06%
18.49%
21.43%
10.46%
 
Cost Of Goods Sold
4,749.31
4,194.60
3,594.68
3,489.04
3,445.68
3,340.85
2,822.42
2,696.87
2,265.06
1,893.91
1,551.26
Gross Profit
4,053.15
3,752.16
3,175.10
2,833.21
2,706.97
2,487.28
2,199.29
2,223.72
1,887.78
1,526.09
1,544.79
GP Margin
46.05%
47.22%
46.90%
44.81%
44.00%
42.68%
43.80%
45.19%
45.46%
44.62%
49.90%
Total Expenditure
7,694.63
6,892.28
5,830.36
5,503.94
5,373.38
5,058.16
4,296.38
4,105.51
3,505.02
2,925.05
2,712.87
Power & Fuel Cost
-
230.44
226.54
200.13
204.76
190.92
183.99
143.11
102.27
92.71
80.36
% Of Sales
-
2.90%
3.35%
3.17%
3.33%
3.28%
3.66%
2.91%
2.46%
2.71%
2.60%
Employee Cost
-
888.96
738.29
666.40
665.84
614.13
501.88
471.57
412.46
320.93
278.80
% Of Sales
-
11.19%
10.91%
10.54%
10.82%
10.54%
9.99%
9.58%
9.93%
9.38%
9.01%
Manufacturing Exp.
-
813.60
613.72
468.91
399.15
337.44
275.46
331.79
157.38
185.57
144.63
% Of Sales
-
10.24%
9.07%
7.42%
6.49%
5.79%
5.49%
6.74%
3.79%
5.43%
4.67%
General & Admin Exp.
-
362.81
278.31
252.15
212.17
183.42
152.94
148.85
148.20
151.37
116.99
% Of Sales
-
4.57%
4.11%
3.99%
3.45%
3.15%
3.05%
3.03%
3.57%
4.43%
3.78%
Selling & Distn. Exp.
-
217.54
184.74
164.41
224.36
189.34
156.16
146.30
235.97
265.40
474.46
% Of Sales
-
2.74%
2.73%
2.60%
3.65%
3.25%
3.11%
2.97%
5.68%
7.76%
15.32%
Miscellaneous Exp.
-
184.33
194.08
262.90
236.10
239.34
223.63
302.94
183.68
15.17
474.46
% Of Sales
-
2.32%
2.87%
4.16%
3.84%
4.11%
4.45%
6.16%
4.42%
0.44%
2.14%
EBITDA
1,107.83
1,054.48
939.42
818.30
779.27
769.97
725.34
815.08
647.82
494.94
383.18
EBITDA Margin
12.59%
13.27%
13.88%
12.94%
12.67%
13.21%
14.44%
16.56%
15.60%
14.47%
12.38%
Other Income
166.80
57.30
61.20
33.28
41.00
46.30
66.78
34.05
210.72
194.57
69.20
Interest
533.47
478.59
459.35
491.01
469.28
467.64
485.52
476.79
326.98
219.39
184.51
Depreciation
327.87
337.64
300.57
297.04
244.06
204.54
169.56
144.09
122.16
101.96
68.40
PBT
413.29
295.56
240.70
63.54
106.94
144.08
137.04
228.25
409.40
368.17
199.47
Tax
127.10
77.89
66.73
18.05
-23.91
-46.16
8.01
-0.39
121.33
120.34
65.94
Tax Rate
30.75%
26.35%
27.72%
28.41%
-78.04%
53.70%
63.93%
-0.17%
29.64%
32.69%
33.06%
PAT
286.19
215.71
167.20
45.21
54.55
-39.82
3.74
223.50
280.71
246.67
129.86
PAT before Minority Interest
268.77
217.67
173.97
45.49
54.55
-39.79
4.52
228.64
288.06
247.83
133.53
Minority Interest
-17.42
-1.96
-6.77
-0.28
0.00
-0.03
-0.78
-5.14
-7.35
-1.16
-3.67
PAT Margin
3.25%
2.71%
2.47%
0.72%
0.89%
-0.68%
0.07%
4.54%
6.76%
7.21%
4.19%
PAT Growth
40.57%
29.01%
269.83%
-17.12%
-
-
-98.33%
-20.38%
13.80%
89.95%
 
Unadjusted EPS
5.25
4.25
3.29
1.05
1.21
-0.87
0.07
5.51
7.37
6.54
17.40

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
4,351.05
4,157.76
4,064.27
2,139.90
2,175.55
2,167.96
1,753.67
1,555.81
1,216.73
897.07
Share Capital
103.13
95.89
95.30
92.48
92.48
90.98
81.04
77.14
78.34
117.23
Total Reserves
4,247.92
4,061.87
3,966.01
2,044.46
2,080.11
2,057.84
1,637.72
1,443.75
1,138.21
741.94
Non-Current Liabilities
3,103.43
2,686.14
2,063.69
1,725.90
1,551.57
1,536.58
1,344.59
1,100.80
2,505.76
1,850.95
Secured Loans
1,133.53
393.18
1,038.57
1,249.46
1,014.56
964.38
920.50
853.94
2,050.75
1,746.27
Unsecured Loans
1,515.37
1,826.72
581.21
446.23
483.11
468.56
312.12
163.57
394.00
70.69
Long Term Provisions
33.01
26.91
9.22
8.71
6.43
4.91
3.87
4.39
0.00
0.00
Current Liabilities
4,567.29
4,053.83
4,386.29
4,378.26
4,345.37
4,023.33
4,265.00
3,588.95
1,001.05
963.63
Trade Payables
1,990.74
1,538.02
1,340.49
1,356.83
1,343.27
1,337.88
1,349.67
1,269.64
704.45
598.15
Other Current Liabilities
1,033.69
1,238.87
884.03
728.40
757.95
652.24
653.41
545.97
227.87
280.56
Short Term Borrowings
1,497.74
1,234.78
2,131.53
2,240.14
2,188.91
1,984.06
2,195.00
1,705.74
0.00
0.00
Short Term Provisions
45.12
42.16
30.25
52.89
55.24
49.15
66.92
67.61
68.73
84.91
Total Liabilities
12,151.98
11,006.63
10,616.75
8,244.06
8,092.97
7,727.87
7,413.02
6,297.98
4,780.61
3,782.13
Net Block
5,259.64
4,777.46
4,832.70
2,760.73
2,777.14
2,608.61
2,373.47
2,041.74
1,659.90
1,336.47
Gross Block
7,640.53
6,810.84
6,585.18
4,366.40
4,151.39
3,772.62
3,352.78
2,846.71
2,326.64
1,917.03
Accumulated Depreciation
2,380.89
2,033.38
1,752.48
1,605.67
1,374.24
1,164.01
979.31
804.96
666.74
580.56
Non Current Assets
5,762.08
5,226.80
5,236.54
3,315.22
3,284.94
3,083.23
2,827.70
2,289.43
1,813.41
1,477.35
Capital Work in Progress
121.56
64.22
60.38
52.59
80.69
74.89
198.00
95.58
132.43
120.80
Non Current Investment
109.45
106.82
70.73
62.06
1.42
3.84
23.56
21.11
21.08
20.08
Long Term Loans & Adv.
206.79
229.54
218.97
374.53
418.26
371.36
208.23
96.24
0.00
0.00
Other Non Current Assets
64.64
48.78
53.77
65.31
7.43
24.53
24.45
34.76
0.00
0.00
Current Assets
6,389.91
5,779.83
5,380.20
4,928.83
4,808.02
4,644.64
4,585.30
4,008.55
2,967.20
2,304.78
Current Investments
0.00
0.00
35.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
2,456.53
2,258.07
1,875.00
1,856.59
1,836.39
1,723.06
1,461.37
1,486.44
1,063.75
985.86
Sundry Debtors
2,527.43
2,282.15
2,174.27
1,954.10
1,799.40
1,954.66
2,271.17
1,692.41
1,009.91
866.32
Cash & Bank
418.61
266.08
379.51
304.11
196.81
235.89
330.82
414.37
505.26
117.41
Other Current Assets
987.35
458.79
427.73
350.91
975.42
731.03
521.95
415.33
388.28
335.18
Short Term Loans & Adv.
347.81
514.74
488.69
463.13
561.22
354.37
190.38
213.25
340.31
285.75
Net Current Assets
1,822.62
1,726.00
993.91
550.58
462.65
621.31
320.31
419.60
1,966.15
1,341.15
Total Assets
12,151.99
11,006.63
10,616.74
8,244.05
8,092.96
7,727.87
7,413.00
6,297.98
4,780.61
3,782.13

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
1,312.63
673.81
440.37
660.45
573.84
427.55
84.97
105.90
393.15
227.05
PBT
295.56
240.70
63.54
31.08
-85.96
12.53
228.63
409.40
368.17
199.47
Adjustment
847.02
837.30
800.92
743.20
818.24
757.21
566.68
408.09
336.41
254.34
Changes in Working Capital
221.06
-375.97
-413.25
-86.76
-154.35
-312.70
-616.58
-606.89
-240.82
-204.29
Cash after chg. in Working capital
1,363.64
702.03
451.21
687.51
577.92
457.04
178.73
210.60
463.76
249.52
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-51.01
-28.22
-10.84
-27.06
-4.09
-29.50
-93.75
-104.70
-70.61
-22.47
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-1,059.67
-416.91
-275.44
-227.97
-292.02
-341.76
-533.96
-506.02
-479.42
-469.81
Net Fixed Assets
-223.70
-105.08
-941.63
-104.95
-95.29
-189.63
-486.08
-338.84
-337.83
-351.00
Net Investments
-43.85
304.36
-695.22
-0.76
-30.77
-269.58
-27.46
-6.81
-5.90
-74.75
Others
-792.12
-616.19
1,361.41
-122.26
-165.96
117.45
-20.42
-160.37
-135.69
-44.06
Cash from Financing Activity
-167.16
-519.95
-89.36
-325.48
-320.20
-183.21
365.80
315.25
463.75
287.05
Net Cash Inflow / Outflow
85.80
-263.06
75.57
107.00
-38.38
-97.42
-83.18
-84.87
377.48
44.28
Opening Cash & Equivalents
111.12
374.18
298.60
194.00
232.38
329.80
411.35
493.95
105.29
66.89
Closing Cash & Equivalent
196.92
111.12
374.18
301.00
194.00
232.38
329.80
411.35
493.95
105.29

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
84.38
86.72
85.23
46.21
46.98
47.24
42.42
39.43
31.94
22.50
ROA
1.88%
1.61%
0.48%
0.67%
-0.50%
0.06%
3.34%
5.20%
5.79%
3.97%
ROE
5.12%
4.23%
1.47%
2.53%
-1.84%
0.23%
14.12%
21.06%
24.43%
17.11%
ROCE
9.11%
8.55%
7.62%
7.93%
6.25%
8.64%
13.97%
17.95%
18.43%
15.79%
Fixed Asset Turnover
1.18
1.11
1.32
1.65
1.67
1.58
1.73
1.78
1.80
1.95
Receivable days
103.33
109.10
104.32
97.74
103.48
136.92
134.78
107.19
89.54
86.32
Inventory Days
101.29
101.19
94.30
96.16
98.12
103.18
100.24
101.16
97.82
101.85
Payable days
94.33
87.00
91.80
92.54
98.98
119.42
120.11
99.80
77.16
79.32
Cash Conversion Cycle
110.28
123.29
106.82
101.36
102.61
120.69
114.91
108.55
110.20
108.84
Total Debt/Equity
1.02
0.97
1.02
1.98
1.87
1.77
2.21
1.96
2.01
2.11
Interest Cover
1.62
1.52
1.13
1.07
0.82
1.03
1.48
2.25
2.68
2.08

News Update:


  • Jain Irrigation Systems reports 23% rise in Q3 consolidated net profit
    13th Feb 2019, 10:17 AM

    Total consolidated income of the company increased by 10.45% at Rs 2,129.39 crore for Q3FY19

    Read More
  • Jain Irrigation Sys - Quarterly Results
    12th Feb 2019, 18:38 PM

    Read More
  • Jain Irrigation wins 'Star Performer' award
    8th Feb 2019, 14:29 PM

    The company has received award from EEPC India on February 03, 2019

    Read More
  • Jain Irrigation bags order of Rs 584 crore in Karnataka
    13th Dec 2018, 15:37 PM

    Karnataka Neeravari Nigam a Division of Water Resources Department of Karnataka has placed this order on the company through National Competitive Bidding

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.