Nifty
Sensex
:
:
22620.40
73730.16
50.05 (0.22%)
-609.28 (-0.82%)

Logistics

Rating :
62/99

BSE: 540311 | NSE: JITFINFRA

704.15
26-Apr-2024
  • Open
  • High
  • Low
  • Previous Close
  •  704.15
  •  704.15
  •  704.15
  •  670.65
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  28899
  •  203.49
  •  716.15
  •  125.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,788.59
  • N/A
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 5,172.79
  • N/A
  • -2.02

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 63.03%
  • 2.01%
  • 30.37%
  • FII
  • DII
  • Others
  • 2.5%
  • 0.02%
  • 2.07%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 22.26
  • 19.63

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 31.70
  • 23.78

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 3.02
  • -5.28

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -0.47
  • -0.75

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 18.37
  • 16.50

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
842.80
435.09
93.71%
897.38
270.45
231.81%
668.10
250.08
167.15%
634.66
404.53
56.89%
Expenses
694.36
371.91
86.70%
762.93
215.09
254.70%
568.48
201.61
181.97%
542.25
354.12
53.13%
EBITDA
148.45
63.18
134.96%
134.45
55.36
142.86%
99.62
48.47
105.53%
92.41
50.40
83.35%
EBIDTM
17.61%
14.52%
14.98%
20.47%
14.91%
19.38%
14.56%
12.46%
Other Income
5.52
1.89
192.06%
7.12
2.38
199.16%
6.28
2.05
206.34%
7.15
1.76
306.25%
Interest
79.40
78.00
1.79%
79.37
75.53
5.08%
76.79
74.73
2.76%
84.29
68.00
23.96%
Depreciation
24.39
13.21
84.63%
17.88
13.28
34.64%
21.25
13.24
60.50%
18.27
11.17
63.56%
PBT
50.17
-26.13
-
44.33
-31.07
-
7.86
-37.45
-
-2.99
-27.01
-
Tax
19.63
2.42
711.16%
19.32
2.08
828.85%
13.65
-1.44
-
6.88
2.35
192.77%
PAT
30.54
-28.55
-
25.02
-33.16
-
-5.79
-36.02
-
-9.87
-29.36
-
PATM
3.62%
-6.56%
2.79%
-12.26%
-0.87%
-14.40%
-1.56%
-7.26%
EPS
5.32
-13.20
-
1.60
-13.50
-
-5.81
-15.16
-
-7.81
-12.89
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
3,042.94
1,590.29
1,234.79
928.94
845.34
582.17
399.90
542.96
442.56
Net Sales Growth
123.72%
28.79%
32.92%
9.89%
45.21%
45.58%
-26.35%
22.69%
 
Cost Of Goods Sold
1,572.75
774.26
707.11
542.65
526.32
252.38
202.13
359.85
230.60
Gross Profit
1,470.19
816.03
527.68
386.29
319.02
329.79
197.77
183.11
211.96
GP Margin
48.31%
51.31%
42.73%
41.58%
37.74%
56.65%
49.45%
33.72%
47.89%
Total Expenditure
2,568.02
1,330.86
1,085.23
839.67
769.17
516.69
432.51
544.65
469.41
Power & Fuel Cost
-
5.62
4.66
3.74
4.50
3.30
4.07
3.79
5.08
% Of Sales
-
0.35%
0.38%
0.40%
0.53%
0.57%
1.02%
0.70%
1.15%
Employee Cost
-
98.62
79.57
63.05
61.06
52.39
50.89
51.31
47.21
% Of Sales
-
6.20%
6.44%
6.79%
7.22%
9.00%
12.73%
9.45%
10.67%
Manufacturing Exp.
-
383.52
249.83
194.38
115.52
158.81
103.17
90.27
139.00
% Of Sales
-
24.12%
20.23%
20.92%
13.67%
27.28%
25.80%
16.63%
31.41%
General & Admin Exp.
-
46.33
28.51
26.19
31.99
32.41
26.36
27.09
31.76
% Of Sales
-
2.91%
2.31%
2.82%
3.78%
5.57%
6.59%
4.99%
7.18%
Selling & Distn. Exp.
-
8.12
4.89
4.11
3.63
4.11
3.81
5.05
0.93
% Of Sales
-
0.51%
0.40%
0.44%
0.43%
0.71%
0.95%
0.93%
0.21%
Miscellaneous Exp.
-
14.39
10.65
5.55
26.15
13.28
42.07
7.29
14.83
% Of Sales
-
0.90%
0.86%
0.60%
3.09%
2.28%
10.52%
1.34%
3.35%
EBITDA
474.93
259.43
149.56
89.27
76.17
65.48
-32.61
-1.69
-26.85
EBITDA Margin
15.61%
16.31%
12.11%
9.61%
9.01%
11.25%
-8.15%
-0.31%
-6.07%
Other Income
26.07
13.47
8.88
8.45
21.53
4.88
16.68
8.15
4.77
Interest
319.85
312.55
253.04
216.41
200.47
165.10
137.18
121.09
96.95
Depreciation
81.79
57.99
32.59
22.62
23.48
23.32
32.53
25.66
19.90
PBT
99.37
-97.64
-127.18
-141.31
-126.26
-118.05
-185.64
-140.29
-138.92
Tax
59.48
9.95
1.73
-5.85
10.33
-4.38
-32.02
-29.58
-25.35
Tax Rate
59.86%
-10.19%
-1.36%
4.14%
-8.18%
3.71%
17.25%
21.08%
18.25%
PAT
39.90
-128.12
-143.99
-150.75
-136.28
-110.43
-153.89
-108.21
-110.29
PAT before Minority Interest
-17.73
-107.60
-128.90
-135.46
-136.59
-113.67
-153.62
-110.71
-113.58
Minority Interest
-57.63
-20.52
-15.09
-15.29
0.31
3.24
-0.27
2.50
3.29
PAT Margin
1.31%
-8.06%
-11.66%
-16.23%
-16.12%
-18.97%
-38.48%
-19.93%
-24.92%
PAT Growth
131.40%
-
-
-
-
-
-
-
 
EPS
15.53
-49.85
-56.03
-58.66
-53.03
-42.97
-59.88
-42.11
-42.91

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
-891.18
-766.22
-624.12
-471.93
-369.25
-260.15
-96.17
15.26
Share Capital
5.14
5.14
5.14
5.14
5.14
5.14
5.14
0.00
Total Reserves
-896.32
-771.36
-629.26
-477.07
-374.39
-265.30
-101.31
10.12
Non-Current Liabilities
3,176.89
2,686.71
2,158.69
1,751.49
1,640.69
983.33
790.08
523.34
Secured Loans
754.76
647.28
507.08
406.13
368.55
236.03
265.85
411.63
Unsecured Loans
2,310.37
2,004.34
1,694.88
1,411.85
1,344.68
817.20
558.39
111.90
Long Term Provisions
5.70
5.41
4.65
4.01
2.99
2.35
1.85
1.83
Current Liabilities
884.57
677.66
573.89
591.41
373.48
447.93
527.22
642.56
Trade Payables
320.82
203.51
207.57
261.53
140.99
73.55
108.19
177.05
Other Current Liabilities
430.32
244.75
167.02
177.38
169.97
151.59
218.27
207.30
Short Term Borrowings
131.65
228.13
198.52
151.76
61.83
221.56
199.83
257.08
Short Term Provisions
1.78
1.27
0.78
0.74
0.69
1.23
0.94
1.13
Total Liabilities
3,233.12
2,640.46
2,135.79
1,883.06
1,634.18
1,163.61
1,213.36
1,175.90
Net Block
1,606.46
1,235.15
592.62
603.22
614.33
621.79
633.98
644.36
Gross Block
1,848.23
1,419.84
745.89
734.61
734.50
718.49
697.72
682.45
Accumulated Depreciation
241.77
184.69
153.26
131.40
120.17
96.70
63.74
38.09
Non Current Assets
1,904.88
1,662.60
1,293.72
1,118.55
977.55
736.88
696.35
705.81
Capital Work in Progress
78.63
306.36
635.77
459.36
315.72
49.32
35.12
33.09
Non Current Investment
19.48
13.36
11.08
13.04
12.33
10.60
11.36
10.77
Long Term Loans & Adv.
40.31
71.95
32.52
24.81
15.56
28.67
3.35
4.41
Other Non Current Assets
160.00
35.79
21.73
18.12
19.61
26.49
12.55
13.19
Current Assets
1,328.24
977.86
842.05
764.50
656.63
426.73
517.02
470.09
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
169.00
108.47
99.67
104.09
113.19
66.53
114.46
112.95
Sundry Debtors
593.48
344.16
267.30
241.04
206.92
152.88
191.51
177.26
Cash & Bank
185.81
144.62
110.46
26.95
84.27
60.88
94.44
53.31
Other Current Assets
379.95
143.64
144.04
159.02
252.25
146.44
116.60
126.57
Short Term Loans & Adv.
244.82
236.96
220.58
233.40
73.77
64.86
60.81
78.04
Net Current Assets
443.67
300.20
268.17
173.10
283.15
-21.19
-10.20
-172.48
Total Assets
3,233.12
2,640.46
2,135.77
1,883.05
1,634.18
1,163.61
1,213.37
1,175.90

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
190.20
84.18
21.22
72.92
-52.10
4.37
-162.88
0.00
PBT
-97.19
-127.04
-141.28
-125.93
-118.17
-188.53
-142.95
0.00
Adjustment
365.57
283.45
233.99
238.52
195.98
192.27
133.55
0.00
Changes in Working Capital
-84.10
-72.88
-83.55
-29.99
-121.88
11.11
-145.01
0.00
Cash after chg. in Working capital
184.28
83.53
9.15
82.60
-44.08
14.85
-154.40
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
5.92
0.65
12.07
-9.68
-8.02
-10.48
-8.48
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-205.60
-327.92
-184.54
-95.08
-261.03
-54.87
-8.87
0.00
Net Fixed Assets
-0.03
-0.03
-0.01
-0.01
0.00
-0.01
0.00
Net Investments
0.00
0.00
0.00
0.00
0.00
0.00
-32.17
Others
-205.57
-327.89
-184.53
-95.07
-261.03
-54.86
23.30
Cash from Financing Activity
61.31
257.16
198.46
-0.37
324.39
52.42
167.35
0.00
Net Cash Inflow / Outflow
45.91
13.42
35.14
-22.54
11.27
1.92
-4.40
0.00
Opening Cash & Equivalents
53.21
39.80
4.66
27.20
15.93
14.01
18.41
0.00
Closing Cash & Equivalent
99.13
53.21
39.80
4.66
27.20
15.93
14.01
0.00

Financial Ratios

Standalone /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
-346.72
-298.10
-242.82
-183.61
-143.66
-101.21
-37.41
0.00
ROA
-3.66%
-5.40%
-6.74%
-7.77%
-8.13%
-12.93%
-9.27%
-9.66%
ROE
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
-1122.67%
ROCE
9.40%
6.35%
4.50%
4.98%
3.71%
-4.52%
-1.99%
-4.78%
Fixed Asset Turnover
0.97
1.14
1.25
1.15
0.80
0.57
0.80
0.66
Receivable days
107.60
90.37
99.87
96.71
112.79
155.60
122.49
143.08
Inventory Days
31.84
30.76
40.03
46.91
56.34
81.77
75.54
91.17
Payable days
123.59
106.10
157.76
139.57
78.07
83.74
96.25
145.88
Cash Conversion Cycle
15.86
15.04
-17.86
4.05
91.06
153.64
101.78
88.37
Total Debt/Equity
-3.70
-3.83
-3.88
-4.26
-4.91
-5.20
-11.95
85.23
Interest Cover
0.69
0.50
0.35
0.37
0.28
-0.35
-0.16
-0.43

Top Investors:

News Update:


  • JITF Infralogistics - Quarterly Results
    9th Feb 2024, 14:57 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.