Nifty
Sensex
:
:
10682.20
35457.16
65.50 (0.62%)
196.62 (0.56%)

Cement & Construction Materials

Rating :
47/99

BSE: 532644 | NSE: JKCEMENT

696.40
-3.00 (-0.43%)
16-Nov-2018 | 3:58PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  700.10
  •  709.00
  •  694.00
  •  699.40
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  22962
  •  159.91
  •  1194.80
  •  649.55

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 4,905.75
  • 17.31
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 7,286.82
  • 1.43%
  • 2.25

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 64.16%
  • 1.12%
  • 6.64%
  • FII
  • DII
  • Others
  • 0.06%
  • 16.62%
  • 11.40%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.67
  • 10.43
  • 8.90

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.91
  • 15.20
  • 7.91

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.16
  • 28.64
  • 49.01

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 19.45
  • 26.84
  • 26.16

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.01
  • 2.67
  • 3.04

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.51
  • 10.90
  • 10.81

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
-
4,846.32
4,021.40
3,785.52
3,407.22
2,795.85
2,911.97
2,546.79
2,094.35
2,053.22
1,665.51
Net Sales Growth
-
20.51%
6.23%
11.10%
21.87%
-3.99%
14.34%
21.60%
2.00%
23.28%
 
Cost Of Goods Sold
-
801.40
701.92
696.82
572.84
424.65
384.45
307.62
262.84
169.04
150.63
Gross Profit
-
4,044.92
3,319.48
3,088.71
2,834.39
2,371.20
2,527.52
2,239.17
1,831.51
1,884.18
1,514.88
GP Margin
-
83.46%
82.55%
81.59%
83.19%
84.81%
86.80%
87.92%
87.45%
91.77%
90.96%
Total Expenditure
-
4,058.86
3,295.28
3,239.36
2,956.56
2,443.12
2,354.70
2,032.88
1,818.30
1,615.53
1,342.48
Power & Fuel Cost
-
952.13
664.51
828.64
814.17
673.90
713.99
654.74
554.33
411.39
376.23
% Of Sales
-
19.65%
16.52%
21.89%
23.90%
24.10%
24.52%
25.71%
26.47%
20.04%
22.59%
Employee Cost
-
368.28
315.54
268.75
210.26
169.59
159.02
135.91
128.17
89.26
80.85
% Of Sales
-
7.60%
7.85%
7.10%
6.17%
6.07%
5.46%
5.34%
6.12%
4.35%
4.85%
Manufacturing Exp.
-
448.11
396.09
353.57
320.62
276.79
266.26
234.15
211.61
156.84
126.31
% Of Sales
-
9.25%
9.85%
9.34%
9.41%
9.90%
9.14%
9.19%
10.10%
7.64%
7.58%
General & Admin Exp.
-
69.58
77.38
52.56
49.57
41.25
39.22
38.44
27.10
42.12
33.50
% Of Sales
-
1.44%
1.92%
1.39%
1.45%
1.48%
1.35%
1.51%
1.29%
2.05%
2.01%
Selling & Distn. Exp.
-
1,276.59
974.25
924.02
886.08
751.61
711.61
591.57
567.18
687.17
532.21
% Of Sales
-
26.34%
24.23%
24.41%
26.01%
26.88%
24.44%
23.23%
27.08%
33.47%
31.95%
Miscellaneous Exp.
-
142.76
165.59
115.01
103.02
105.34
80.14
70.45
67.07
59.71
532.21
% Of Sales
-
2.95%
4.12%
3.04%
3.02%
3.77%
2.75%
2.77%
3.20%
2.91%
2.57%
EBITDA
-
787.46
726.12
546.16
450.66
352.73
557.27
513.91
276.05
437.69
323.03
EBITDA Margin
-
16.25%
18.06%
14.43%
13.23%
12.62%
19.14%
20.18%
13.18%
21.32%
19.40%
Other Income
-
128.14
98.43
49.81
51.45
48.28
48.80
46.86
30.25
27.08
17.05
Interest
-
284.09
302.66
304.93
229.11
152.62
139.83
144.30
118.54
69.42
54.67
Depreciation
-
231.32
216.95
197.40
146.07
134.21
128.69
125.62
112.76
85.54
52.43
PBT
-
400.18
304.93
93.64
126.94
114.18
337.54
290.85
75.00
309.81
232.98
Tax
-
97.63
113.65
38.81
2.23
39.23
107.09
108.45
19.63
85.26
91.62
Tax Rate
-
25.48%
39.79%
41.45%
1.55%
34.36%
31.73%
38.32%
23.87%
27.52%
39.33%
PAT
-
289.58
177.74
57.85
143.64
77.16
230.77
174.57
62.62
224.60
141.44
PAT before Minority Interest
-
285.59
171.97
54.83
141.92
74.95
230.46
174.57
62.62
224.55
141.37
Minority Interest
-
3.99
5.77
3.02
1.72
2.21
0.31
0.00
0.00
0.05
0.07
PAT Margin
-
5.98%
4.42%
1.53%
4.22%
2.76%
7.92%
6.85%
2.99%
10.94%
8.49%
PAT Growth
-
62.92%
207.24%
-59.73%
86.16%
-66.56%
32.19%
178.78%
-72.12%
58.80%
 
Unadjusted EPS
-
41.41
25.42
8.27
20.54
11.03
33.00
24.97
8.96
32.11
20.23

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
1,974.87
1,710.69
1,587.02
1,616.97
1,746.15
1,690.55
1,522.09
1,394.91
1,351.27
1,185.26
Share Capital
69.93
69.93
69.93
69.93
69.93
69.93
69.93
69.93
69.93
69.93
Total Reserves
1,904.94
1,640.76
1,517.10
1,547.04
1,676.23
1,620.62
1,452.16
1,324.98
1,281.34
1,115.33
Non-Current Liabilities
3,167.55
3,415.44
3,304.09
3,144.70
2,821.90
1,408.31
1,314.06
1,340.10
1,259.52
1,173.65
Secured Loans
2,542.52
2,832.50
2,828.74
2,688.69
2,402.80
1,006.63
942.15
997.15
937.61
935.31
Unsecured Loans
31.58
37.64
42.32
41.40
38.71
52.90
54.58
61.21
136.11
137.74
Long Term Provisions
27.37
22.38
20.23
18.00
14.77
12.63
11.08
9.20
0.00
0.00
Current Liabilities
1,405.91
1,280.76
1,284.00
1,275.68
1,180.80
904.13
739.82
663.67
357.92
340.38
Trade Payables
435.72
427.13
304.69
307.11
440.09
196.57
177.24
175.27
143.45
148.37
Other Current Liabilities
696.76
615.70
713.15
618.57
499.79
451.61
426.62
394.19
185.93
148.53
Short Term Borrowings
156.47
225.93
249.36
300.71
206.01
188.65
84.06
59.90
0.00
0.00
Short Term Provisions
116.96
12.00
16.80
49.30
34.91
67.30
51.91
34.30
28.54
43.48
Total Liabilities
6,548.33
6,410.88
6,184.86
6,050.12
5,763.35
4,007.76
3,575.97
3,398.68
2,968.71
2,699.35
Net Block
4,443.34
4,541.71
4,253.54
4,073.62
2,326.87
2,368.97
2,316.61
2,296.77
2,052.62
1,235.80
Gross Block
5,933.36
5,838.20
5,363.56
4,980.76
3,196.44
3,091.89
2,901.14
2,744.89
2,377.14
1,462.19
Accumulated Depreciation
1,490.02
1,296.49
1,110.03
907.14
869.57
722.92
584.53
448.12
324.53
226.39
Non Current Assets
4,750.38
4,931.61
4,857.81
4,571.79
4,407.57
2,931.87
2,500.74
2,463.28
2,286.93
2,151.67
Capital Work in Progress
104.27
126.75
321.09
337.31
1,787.54
254.60
90.48
102.83
229.56
911.64
Non Current Investment
41.36
15.01
15.25
6.01
21.01
32.43
9.23
4.23
4.75
4.23
Long Term Loans & Adv.
153.79
143.37
160.24
154.85
272.16
275.87
84.42
59.45
0.00
0.00
Other Non Current Assets
7.63
104.78
107.69
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
1,797.95
1,479.26
1,327.06
1,478.33
1,355.77
1,075.89
1,075.24
927.52
679.08
537.76
Current Investments
77.58
65.26
63.38
30.50
46.50
0.00
0.00
0.00
0.00
0.00
Inventories
589.81
560.89
493.11
541.48
541.95
461.38
362.83
321.02
237.62
136.13
Sundry Debtors
235.79
201.93
211.35
177.08
111.71
115.27
83.72
60.76
81.87
53.04
Cash & Bank
559.47
435.31
373.12
417.14
408.64
375.33
433.22
321.45
131.79
145.65
Other Current Assets
335.30
41.90
49.22
15.62
246.96
123.91
195.47
224.29
227.80
202.95
Short Term Loans & Adv.
287.28
173.96
136.89
296.52
227.23
112.89
179.22
215.19
223.72
199.66
Net Current Assets
392.04
198.50
43.06
202.65
174.97
171.76
335.42
263.85
321.16
197.39
Total Assets
6,548.33
6,410.87
6,184.87
6,050.12
5,763.34
4,007.76
3,575.98
3,398.68
2,968.70
2,699.34

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
883.11
771.81
580.02
256.20
364.27
382.01
519.79
255.09
256.62
181.46
PBT
383.22
285.62
100.96
144.15
114.18
337.54
283.03
82.35
309.81
232.98
Adjustment
480.17
507.98
437.36
334.05
242.77
229.45
246.72
224.87
150.34
96.77
Changes in Working Capital
119.32
41.56
72.24
-161.08
83.96
-66.92
59.67
7.36
-81.91
-60.72
Cash after chg. in Working capital
982.71
835.15
610.57
317.12
440.91
500.07
589.42
314.58
378.23
269.03
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-99.59
-63.34
-30.55
-34.79
-23.46
-77.42
-53.37
-18.59
-79.25
-43.95
Other Direct Exp. Paid
0.00
0.00
0.00
-26.13
-53.18
-40.64
-16.25
-40.90
-42.37
-43.61
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-95.81
-649.16
-407.61
-478.01
-1,557.51
-526.68
-146.58
-279.85
-195.54
-608.31
Net Fixed Assets
-48.16
-252.41
-313.51
-142.72
-1,088.28
-208.78
-142.33
-240.99
-1,125.77
-92.60
Net Investments
-98.88
-98.99
-122.14
-15.00
-130.21
-158.46
-5.00
0.15
4.75
-1.24
Others
51.23
-297.76
28.04
-320.29
-339.02
-159.44
0.75
-39.01
925.48
-514.47
Cash from Financing Activity
-735.82
-345.60
-193.23
230.31
1,226.55
86.78
-261.45
214.12
-74.94
397.03
Net Cash Inflow / Outflow
51.48
-222.95
-20.82
8.49
33.31
-57.89
111.77
189.36
-13.86
-29.81
Opening Cash & Equivalents
130.11
372.02
392.84
408.64
375.33
433.22
321.45
132.10
145.65
175.46
Closing Cash & Equivalent
198.40
130.11
372.02
417.14
408.64
375.33
433.22
321.45
131.79
145.65

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
282.42
244.64
226.95
231.24
218.95
209.26
183.33
162.21
154.92
128.35
ROA
4.41%
2.73%
0.90%
2.40%
1.53%
6.08%
5.01%
1.97%
7.92%
5.99%
ROE
15.50%
10.43%
3.42%
9.02%
5.01%
16.79%
14.45%
5.65%
22.67%
17.06%
ROCE
13.42%
11.84%
8.17%
8.15%
7.46%
17.87%
17.25%
8.71%
18.38%
17.19%
Fixed Asset Turnover
0.85
0.83
0.84
0.96
1.02
1.12
1.02
0.93
1.17
1.38
Receivable days
15.91
16.21
16.23
13.41
12.88
10.84
9.12
10.92
10.95
10.73
Inventory Days
41.83
41.33
43.22
50.31
56.94
44.89
43.15
42.78
30.34
24.38
Payable days
38.57
39.53
28.56
37.51
40.15
22.66
27.61
31.39
32.91
37.38
Cash Conversion Cycle
19.17
18.01
30.88
26.21
29.67
33.07
24.65
22.32
8.38
-2.27
Total Debt/Equity
1.49
1.94
2.09
2.00
1.82
0.94
0.95
1.16
0.99
1.20
Interest Cover
2.35
1.94
1.31
1.63
1.75
3.41
2.96
1.69
5.46
5.26

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.