Nifty
Sensex
:
:
10791.55
35929.64
53.95 (0.50%)
150.57 (0.42%)

Paper & Paper Products

Rating :
73/99

BSE: 532162 | NSE: JKPAPER

157.65
-0.95 (-0.60%)
13-Dec-2018 | 3:44PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  159.75
  •  161.40
  •  156.80
  •  158.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  593617
  •  935.84
  •  194.20
  •  97.30

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,824.27
  • 8.11
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 4,010.43
  • 1.58%
  • 1.56

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 48.41%
  • 6.92%
  • 23.73%
  • FII
  • DII
  • Others
  • 0.02%
  • 2.35%
  • 18.57%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.98
  • 8.56
  • 5.28

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.90
  • 36.96
  • 9.16

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 21.21
  • -
  • 62.28

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.44
  • 9.61
  • 10.06

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.85
  • 1.02
  • 1.30

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.07
  • 9.25
  • 6.50

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
-
2,844.27
2,628.61
2,437.25
2,160.11
1,737.93
1,459.11
1,330.06
1,232.79
1,105.53
Net Sales Growth
-
8.20%
7.85%
12.83%
24.29%
19.11%
9.70%
7.89%
11.51%
 
Cost Of Goods Sold
-
1,429.20
1,383.76
1,375.71
1,242.71
794.84
604.24
491.48
377.99
339.10
Gross Profit
-
1,415.07
1,244.85
1,061.54
917.40
943.09
854.87
838.58
854.80
766.43
GP Margin
-
49.75%
47.36%
43.55%
42.47%
54.27%
58.59%
63.05%
69.34%
69.33%
Total Expenditure
-
2,242.88
2,111.91
2,048.12
1,901.72
1,597.14
1,319.69
1,173.59
973.56
862.87
Power & Fuel Cost
-
245.59
212.38
214.63
252.75
212.68
184.97
186.62
136.08
118.49
% Of Sales
-
8.63%
8.08%
8.81%
11.70%
12.24%
12.68%
14.03%
11.04%
10.72%
Employee Cost
-
231.88
218.15
180.62
152.75
159.91
141.83
126.20
130.01
107.78
% Of Sales
-
8.15%
8.30%
7.41%
7.07%
9.20%
9.72%
9.49%
10.55%
9.75%
Manufacturing Exp.
-
196.37
202.01
188.03
169.25
375.54
340.22
323.11
283.78
241.28
% Of Sales
-
6.90%
7.69%
7.71%
7.84%
21.61%
23.32%
24.29%
23.02%
21.82%
General & Admin Exp.
-
17.44
13.99
12.87
6.08
4.83
41.75
3.75
4.69
18.97
% Of Sales
-
0.61%
0.53%
0.53%
0.28%
0.28%
2.86%
0.28%
0.38%
1.72%
Selling & Distn. Exp.
-
3.74
2.21
4.20
2.51
1.86
1.89
2.81
1.90
0.67
% Of Sales
-
0.13%
0.08%
0.17%
0.12%
0.11%
0.13%
0.21%
0.15%
0.06%
Miscellaneous Exp.
-
118.66
79.41
72.06
75.67
47.48
4.79
39.62
39.11
36.57
% Of Sales
-
4.17%
3.02%
2.96%
3.50%
2.73%
0.33%
2.98%
3.17%
3.31%
EBITDA
-
601.39
516.70
389.13
258.39
140.79
139.42
156.47
259.23
242.66
EBITDA Margin
-
21.14%
19.66%
15.97%
11.96%
8.10%
9.56%
11.76%
21.03%
21.95%
Other Income
-
39.37
35.15
13.18
8.96
12.64
10.49
19.69
12.70
11.08
Interest
-
143.02
187.64
195.23
205.35
128.53
53.76
51.47
51.37
56.80
Depreciation
-
122.32
120.68
118.29
115.76
126.52
73.77
73.74
72.36
70.04
PBT
-
375.42
243.53
88.79
-53.76
-101.62
22.38
50.95
148.20
126.90
Tax
-
114.89
69.04
28.05
-41.16
-44.40
-0.03
2.88
42.18
35.90
Tax Rate
-
30.60%
28.35%
31.59%
69.08%
37.28%
-0.08%
5.65%
28.46%
28.29%
PAT
-
260.53
174.49
60.74
-18.39
-74.72
38.15
48.07
106.02
91.00
PAT before Minority Interest
-
260.53
174.49
60.74
-18.42
-74.71
38.15
48.07
106.02
91.00
Minority Interest
-
0.00
0.00
0.00
0.03
-0.01
0.00
0.00
0.00
0.00
PAT Margin
-
9.16%
6.64%
2.49%
-0.85%
-4.30%
2.61%
3.61%
8.60%
8.23%
PAT Growth
-
49.31%
187.27%
-
-
-
-20.64%
-54.66%
16.51%
 
Unadjusted EPS
-
15.31
11.39
3.91
-1.35
-5.47
2.78
4.34
13.63
11.68

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
1,645.79
1,321.25
1,102.10
775.61
800.19
875.33
851.01
589.25
476.00
Share Capital
175.50
155.96
148.53
136.62
136.62
136.62
136.65
78.24
78.35
Total Reserves
1,470.29
1,165.29
953.57
638.99
663.57
738.71
714.36
511.01
397.65
Non-Current Liabilities
1,170.48
1,458.32
1,542.41
1,687.23
1,854.70
1,665.19
994.30
442.53
682.77
Secured Loans
917.30
1,117.36
1,097.78
1,315.93
1,429.32
1,260.67
595.39
271.51
392.15
Unsecured Loans
54.19
181.69
317.61
296.78
309.99
253.37
250.17
19.85
156.06
Long Term Provisions
6.55
5.78
3.59
1.81
3.14
3.27
2.79
3.09
0.00
Current Liabilities
792.18
816.06
833.91
865.29
883.41
562.50
537.85
429.67
184.31
Trade Payables
255.26
231.45
188.36
238.23
213.35
137.23
142.98
116.20
115.71
Other Current Liabilities
453.81
449.01
512.26
380.65
448.34
289.49
238.11
171.13
42.83
Short Term Borrowings
76.03
127.75
128.29
245.21
219.05
123.14
130.63
138.73
0.00
Short Term Provisions
7.08
7.85
5.00
1.20
2.67
12.64
26.13
3.61
25.77
Total Liabilities
3,608.45
3,595.63
3,478.44
3,328.15
3,538.39
3,103.02
2,383.16
1,461.45
1,343.08
Net Block
2,603.76
2,636.49
2,751.77
2,369.93
2,576.67
823.82
858.10
895.64
879.58
Gross Block
2,899.07
2,813.39
2,867.31
3,077.94
3,179.83
1,575.05
1,536.13
1,508.10
1,428.79
Accumulated Depreciation
295.31
176.90
115.54
708.01
603.16
751.23
678.03
612.46
549.21
Non Current Assets
2,756.10
2,751.57
2,848.93
2,458.98
2,682.67
2,515.45
1,691.02
1,049.67
903.41
Capital Work in Progress
36.70
15.51
20.18
27.46
22.74
1,540.98
583.74
25.07
20.80
Non Current Investment
75.08
67.67
60.04
3.86
5.58
6.22
3.98
3.52
3.03
Long Term Loans & Adv.
30.02
27.67
13.06
57.73
76.30
127.02
229.02
123.87
0.00
Other Non Current Assets
10.54
4.23
3.88
0.00
1.38
17.41
16.18
1.57
0.00
Current Assets
852.35
844.06
629.51
842.42
832.85
559.62
660.57
411.60
439.40
Current Investments
127.22
242.59
10.01
0.00
63.79
0.00
60.31
70.12
39.09
Inventories
394.23
382.94
334.71
374.35
292.59
216.00
164.19
127.53
126.89
Sundry Debtors
109.15
110.81
139.18
146.25
170.80
119.38
144.16
107.87
104.49
Cash & Bank
123.37
30.11
15.78
17.83
12.05
33.92
147.82
31.10
7.94
Other Current Assets
98.38
31.25
60.83
231.90
293.62
190.32
144.09
74.98
160.98
Short Term Loans & Adv.
75.01
46.36
69.00
72.09
70.57
108.57
105.18
64.45
148.85
Net Current Assets
60.17
28.00
-204.40
-22.87
-50.56
-2.88
122.72
-18.07
255.09
Total Assets
3,608.45
3,595.63
3,478.44
3,328.15
3,538.39
3,103.02
2,383.16
1,461.45
1,343.08

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
560.31
564.70
404.61
259.80
137.37
91.15
13.02
271.64
243.80
PBT
375.42
243.53
88.79
-59.58
-119.11
38.12
50.95
148.20
126.89
Adjustment
245.41
269.04
300.02
329.07
252.33
120.88
114.41
118.31
128.78
Changes in Working Capital
8.62
98.64
39.12
-10.72
3.11
-53.48
-143.70
35.94
7.01
Cash after chg. in Working capital
629.45
611.21
427.93
258.77
136.33
105.52
21.66
302.45
262.68
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-69.14
-46.51
-23.32
1.03
1.04
-14.37
-8.64
-30.05
-18.88
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.76
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
40.27
-261.54
-33.65
-14.45
-332.12
-793.63
-602.29
-141.68
-66.03
Net Fixed Assets
-104.34
58.11
140.20
41.60
-186.31
-895.31
-514.96
-21.48
Net Investments
106.93
-230.38
-12.60
67.56
-80.53
57.91
9.81
-40.83
Others
37.68
-89.27
-161.25
-123.61
-65.28
43.77
-97.14
-79.37
Cash from Financing Activity
-507.32
-288.83
-372.74
-239.57
172.88
588.58
705.99
-106.80
-204.05
Net Cash Inflow / Outflow
93.26
14.33
-1.78
5.78
-21.87
-113.90
116.72
23.16
-26.28
Opening Cash & Equivalents
30.11
15.78
17.56
12.05
33.92
147.82
31.10
7.94
34.22
Closing Cash & Equivalent
123.37
30.11
15.78
17.83
12.05
33.92
147.82
31.10
7.94

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
93.78
84.72
74.20
54.60
56.66
61.78
59.71
71.90
57.76
ROA
7.23%
4.93%
1.78%
-0.54%
-2.25%
1.39%
2.50%
7.56%
6.78%
ROE
17.56%
14.40%
6.57%
-2.42%
-9.23%
4.60%
6.86%
20.09%
19.36%
ROCE
17.36%
14.34%
9.72%
4.96%
0.33%
4.05%
6.75%
18.63%
18.04%
Fixed Asset Turnover
1.09
1.06
0.97
0.81
0.86
1.11
1.02
0.98
0.91
Receivable days
12.86
15.12
17.98
22.81
25.93
27.84
29.51
27.01
29.35
Inventory Days
45.45
43.42
44.67
47.98
45.45
40.17
34.15
32.36
35.64
Payable days
39.44
35.57
37.72
41.73
37.32
37.64
38.89
42.49
47.70
Cash Conversion Cycle
18.86
22.97
24.93
29.06
34.07
30.38
24.77
16.87
17.29
Total Debt/Equity
0.80
1.28
1.72
2.82
2.90
2.11
1.34
0.92
1.17
Interest Cover
3.62
2.30
1.45
0.71
0.07
1.71
1.99
3.88
3.23

News Update:


  • JK Paper raises Rs 335 crore on private placement basis
    27th Nov 2018, 15:46 PM

    The Committee of Directors of the company at their meeting issued 33,500 rated, unlisted, secured, redeemable, NCDs

    Read More
  • JK Paper - Quarterly Results
    12th Nov 2018, 17:02 PM

    Read More
  • JK Paper lifts lockout at Odisha plant
    5th Sep 2018, 15:35 PM

    The lockout has been lifted on September 4, 2018 at the said unit

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.