Nifty
Sensex
:
:
11521.05
38386.75
-11.35 (-0.10%)
23.28 (0.06%)

Tyres & Allied

Rating :
39/99

BSE: 530007 | NSE: JKTYRE

92.30
-0.75 (-0.81%)
20-Mar-2019 | 3:57PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  92.90
  •  93.45
  •  92.15
  •  93.05
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  611144
  •  564.09
  •  170.60
  •  84.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,091.22
  • 7.26
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 7,771.78
  • 1.63%
  • 1.00

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 52.48%
  • 8.00%
  • 19.80%
  • FII
  • DII
  • Others
  • 0.25%
  • 2.86%
  • 16.61%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.12
  • 1.57
  • 6.24

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.16
  • -3.29
  • -7.97

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.50
  • -23.81
  • -47.62

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.64
  • 7.61
  • 8.96

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.12
  • 1.51
  • 1.52

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.98
  • 6.17
  • 7.04

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Net Sales
2,730.77
2,123.24
28.61%
2,493.76
2,058.28
21.16%
2,439.52
1,931.80
26.28%
2,283.97
2,309.48
-1.10%
Expenses
2,465.62
1,910.34
29.07%
2,231.35
1,862.38
19.81%
2,114.03
1,932.86
9.37%
1,954.65
2,109.43
-7.34%
EBITDA
265.15
212.90
24.54%
262.41
195.90
33.95%
325.49
-1.06
-
329.32
200.05
64.62%
EBIDTM
9.71%
10.03%
10.52%
9.52%
13.34%
-0.05%
14.42%
8.66%
Other Income
10.96
12.16
-9.87%
54.48
9.76
458.20%
6.57
11.06
-40.60%
113.14
46.85
141.49%
Interest
131.03
114.99
13.95%
127.62
118.72
7.50%
120.96
116.77
3.59%
115.02
113.52
1.32%
Depreciation
79.63
76.80
3.68%
79.07
74.22
6.53%
77.38
71.56
8.13%
76.87
72.05
6.69%
PBT
45.00
23.07
95.06%
68.23
12.47
447.15%
110.07
-178.81
-
250.08
111.25
124.79%
Tax
20.26
13.10
54.66%
19.93
1.37
1,354.74%
42.70
-60.89
-
90.31
19.22
369.88%
PAT
24.74
9.97
148.14%
48.30
11.10
335.14%
67.37
-117.92
-
159.77
92.03
73.61%
PATM
0.91%
0.47%
1.94%
0.54%
2.76%
-6.10%
7.00%
3.98%
EPS
1.18
0.48
145.83%
2.29
0.77
197.40%
2.83
-4.75
-
6.41
3.92
63.52%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
9,948.02
8,272.10
7,689.37
6,898.23
7,383.71
7,651.76
6,985.23
6,782.97
5,978.77
4,570.58
5,522.70
Net Sales Growth
18.11%
7.58%
11.47%
-6.58%
-3.50%
9.54%
2.98%
13.45%
30.81%
-17.24%
 
Cost Of Goods Sold
6,222.10
5,249.73
4,343.06
3,869.43
4,571.58
4,891.88
4,831.57
5,146.22
4,265.96
2,851.77
3,925.59
Gross Profit
3,725.92
3,022.37
3,346.31
3,028.80
2,812.13
2,759.88
2,153.66
1,636.75
1,712.81
1,718.81
1,597.11
GP Margin
37.45%
36.54%
43.52%
43.91%
38.09%
36.07%
30.83%
24.13%
28.65%
37.61%
28.92%
Total Expenditure
8,765.65
7,535.04
6,556.96
5,781.62
6,452.95
6,780.45
6,367.22
6,454.11
5,654.08
4,068.62
5,357.84
Power & Fuel Cost
-
361.78
326.96
263.86
277.51
292.74
274.30
275.02
238.44
213.81
277.68
% Of Sales
-
4.37%
4.25%
3.83%
3.76%
3.83%
3.93%
4.05%
3.99%
4.68%
5.03%
Employee Cost
-
818.06
854.30
770.12
728.85
754.97
590.28
502.37
463.48
409.98
376.33
% Of Sales
-
9.89%
11.11%
11.16%
9.87%
9.87%
8.45%
7.41%
7.75%
8.97%
6.81%
Manufacturing Exp.
-
531.15
445.90
359.74
495.35
477.89
362.94
300.31
304.86
248.57
346.30
% Of Sales
-
6.42%
5.80%
5.21%
6.71%
6.25%
5.20%
4.43%
5.10%
5.44%
6.27%
General & Admin Exp.
-
0.00
0.00
0.32
47.90
47.25
40.80
38.65
35.94
42.49
33.79
% Of Sales
-
0%
0%
0.00%
0.65%
0.62%
0.58%
0.57%
0.60%
0.93%
0.61%
Selling & Distn. Exp.
-
131.86
114.52
103.49
160.48
148.74
119.79
87.60
229.77
196.85
205.19
% Of Sales
-
1.59%
1.49%
1.50%
2.17%
1.94%
1.71%
1.29%
3.84%
4.31%
3.72%
Miscellaneous Exp.
-
442.46
472.22
414.66
171.28
166.98
147.54
103.94
115.63
105.15
205.19
% Of Sales
-
5.35%
6.14%
6.01%
2.32%
2.18%
2.11%
1.53%
1.93%
2.30%
3.49%
EBITDA
1,182.37
737.06
1,132.41
1,116.61
930.76
871.31
618.01
328.86
324.69
501.96
164.86
EBITDA Margin
11.89%
8.91%
14.73%
16.19%
12.61%
11.39%
8.85%
4.85%
5.43%
10.98%
2.99%
Other Income
185.15
146.12
65.43
24.24
16.88
18.32
13.72
3.77
7.10
72.76
99.54
Interest
494.63
465.50
440.36
252.43
257.41
276.20
232.75
187.50
116.53
119.38
171.17
Depreciation
312.95
299.45
291.32
216.13
157.77
179.47
132.82
121.05
109.25
142.30
168.27
PBT
473.38
118.23
466.16
672.29
532.46
433.96
266.16
24.08
106.01
313.04
-75.04
Tax
173.20
43.89
155.42
202.72
161.66
118.82
67.47
15.22
49.41
93.30
32.94
Tax Rate
36.59%
41.09%
29.04%
30.74%
33.29%
31.73%
25.53%
-66.17%
44.13%
29.80%
-43.90%
PAT
300.18
65.64
374.16
456.79
323.89
255.62
196.82
-38.22
62.55
219.74
-107.98
PAT before Minority Interest
292.53
62.92
379.82
456.79
323.89
255.62
196.82
-38.22
62.55
219.74
-107.98
Minority Interest
-7.65
2.72
-5.66
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
3.02%
0.79%
4.87%
6.62%
4.39%
3.34%
2.82%
-0.56%
1.05%
4.81%
-1.96%
PAT Growth
6,327.80%
-82.46%
-18.09%
41.03%
26.71%
29.88%
-
-
-71.53%
-
 
Unadjusted EPS
12.71
2.91
16.55
20.60
15.68
64.06
49.51
-7.79
16.05
54.44
-30.09

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
1,961.10
1,964.78
1,751.43
1,401.01
1,097.12
906.45
755.32
858.34
849.96
691.64
Share Capital
45.36
45.36
45.36
45.36
41.06
41.06
41.06
41.06
41.06
41.06
Total Reserves
1,915.74
1,919.42
1,706.07
1,355.65
1,043.69
865.39
714.26
817.28
808.90
650.58
Non-Current Liabilities
3,960.03
4,418.65
2,445.00
2,234.10
1,917.75
1,847.84
1,686.05
1,042.54
1,298.00
1,494.42
Secured Loans
3,048.88
3,298.55
1,457.38
1,397.69
1,128.05
1,118.37
950.80
410.83
713.45
1,107.14
Unsecured Loans
77.57
271.77
91.35
105.91
102.72
123.45
193.92
138.47
445.45
275.28
Long Term Provisions
59.60
118.86
78.69
80.57
92.58
71.02
49.75
46.15
0.00
0.00
Current Liabilities
4,471.70
3,866.56
2,855.62
3,268.71
3,027.74
2,808.26
2,699.13
2,398.85
1,405.01
1,131.16
Trade Payables
1,165.38
1,213.74
955.37
1,054.53
1,053.23
899.92
1,284.52
966.42
877.38
747.12
Other Current Liabilities
1,423.52
811.35
748.88
751.53
531.72
431.50
390.03
331.16
361.07
279.69
Short Term Borrowings
1,862.20
1,805.74
1,111.27
1,205.82
1,275.22
1,292.88
900.33
979.19
0.00
0.00
Short Term Provisions
20.60
35.73
40.10
256.83
167.57
183.96
124.25
122.08
166.56
104.35
Total Liabilities
10,534.84
10,395.00
7,052.05
6,903.82
6,042.61
5,562.55
5,140.50
4,299.73
3,552.97
3,317.22
Net Block
6,136.39
5,788.30
3,746.81
2,701.30
2,690.33
2,714.43
1,869.56
1,855.48
1,763.95
1,612.01
Gross Block
8,842.42
8,228.89
6,056.69
4,827.81
4,675.62
4,475.22
3,461.77
3,377.45
3,132.50
2,840.45
Accumulated Depreciation
2,706.03
2,440.59
2,309.88
2,126.51
1,985.29
1,760.79
1,592.21
1,521.97
1,368.55
1,228.44
Non Current Assets
6,760.40
6,337.16
4,282.08
3,934.25
3,200.15
3,081.06
2,812.47
2,261.43
2,032.59
1,978.44
Capital Work in Progress
308.51
325.52
105.72
830.32
177.10
76.20
765.15
200.02
188.19
290.54
Non Current Investment
134.26
79.29
141.40
131.25
102.82
103.87
100.69
87.13
80.45
75.89
Long Term Loans & Adv.
64.67
63.57
280.39
186.52
136.51
85.16
77.07
118.63
0.00
0.00
Other Non Current Assets
116.57
80.48
7.76
84.86
93.39
101.40
0.00
0.17
0.00
0.00
Current Assets
3,774.44
4,057.84
2,769.97
2,969.57
2,842.46
2,481.49
2,328.03
2,038.30
1,520.38
1,333.57
Current Investments
0.00
0.00
18.91
9.01
12.62
0.00
0.00
0.00
0.00
0.00
Inventories
1,448.47
1,320.42
872.52
875.03
936.79
933.75
781.85
817.57
555.74
483.75
Sundry Debtors
1,545.32
1,794.64
1,402.71
1,434.58
1,335.08
1,049.94
1,009.76
822.80
627.74
548.85
Cash & Bank
130.72
295.30
139.43
190.58
236.25
140.10
104.93
114.47
90.99
51.34
Other Current Assets
649.93
266.64
43.18
17.37
321.72
357.70
431.49
283.46
245.91
249.63
Short Term Loans & Adv.
429.66
380.84
293.22
443.00
304.30
336.60
329.21
257.73
233.94
236.22
Net Current Assets
-697.26
191.28
-85.65
-299.14
-185.28
-326.77
-371.10
-360.55
115.37
202.41
Total Assets
10,534.84
10,395.00
7,052.05
6,903.82
6,042.61
5,562.55
5,140.50
4,299.73
3,552.97
3,317.22

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
637.43
105.69
903.00
734.15
654.81
-15.47
360.23
7.97
564.96
296.84
PBT
106.81
535.24
659.51
485.55
374.44
264.29
-23.00
111.96
313.04
-75.04
Adjustment
598.42
413.31
479.40
430.17
438.62
314.10
281.48
209.15
213.06
377.83
Changes in Working Capital
-12.06
-711.71
-75.65
-50.57
-45.14
-564.63
116.34
-261.32
101.71
18.51
Cash after chg. in Working capital
693.17
236.84
1,063.26
865.15
767.92
13.76
374.82
59.79
627.81
321.30
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-55.74
-131.15
-160.26
-131.00
-113.11
-29.23
-14.59
-51.82
-62.85
-20.62
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-394.47
-835.27
-506.04
-799.93
-227.62
-203.38
-611.53
-292.07
-175.32
-446.39
Net Fixed Assets
-378.07
85.17
-527.35
-777.51
-230.27
-330.57
-531.92
-219.01
-183.35
-334.16
Net Investments
-54.60
-399.19
-4.50
9.14
-4.17
3.30
-7.33
-3.32
-0.49
-27.15
Others
38.20
-521.25
25.81
-31.56
6.82
123.89
-72.28
-69.74
8.52
-85.08
Cash from Financing Activity
-408.59
829.95
-422.38
-1.22
-335.19
251.75
239.53
306.95
-349.90
169.48
Net Cash Inflow / Outflow
-165.63
100.37
-25.42
-67.00
92.00
32.90
-11.77
22.85
39.74
19.93
Opening Cash & Equivalents
260.43
132.17
162.83
235.60
139.52
104.35
114.47
90.99
51.34
30.03
Closing Cash & Equivalent
95.32
260.43
132.17
162.83
235.60
139.52
104.35
114.47
90.99
51.34

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
86.47
86.63
77.22
61.77
52.57
43.08
34.79
37.73
41.40
33.44
ROA
0.60%
4.35%
6.55%
5.00%
4.41%
3.68%
-0.81%
1.59%
6.40%
-3.78%
ROE
3.21%
20.44%
28.98%
26.12%
26.04%
24.62%
-5.13%
7.70%
28.60%
-17.67%
ROCE
7.44%
15.90%
20.20%
18.18%
17.62%
15.43%
6.28%
10.40%
21.21%
5.46%
Fixed Asset Turnover
0.98
1.16
1.39
1.69
1.81
1.90
2.13
1.97
1.62
2.45
Receivable days
72.59
70.15
68.29
62.85
52.69
49.74
45.89
41.26
44.28
29.41
Inventory Days
60.18
48.11
42.06
41.11
41.32
41.43
40.05
39.07
39.12
29.47
Payable days
58.10
60.45
65.76
60.82
52.42
62.63
64.70
57.81
72.31
45.48
Cash Conversion Cycle
74.67
57.82
44.58
43.14
41.59
28.55
21.24
22.52
11.09
13.39
Total Debt/Equity
2.96
2.88
1.66
2.12
2.51
3.06
3.00
2.08
1.36
2.01
Interest Cover
1.23
2.22
3.61
2.89
2.36
2.14
0.88
1.96
3.62
0.56

News Update:


  • JK Tyre & Industries reports 2-fold jump in Q3 consolidated net profit
    15th Feb 2019, 10:06 AM

    Total consolidated income of the company increased by 28.41% at Rs 2741.73 crore for Q3FY19

    Read More
  • JK Tyres & Inds. - Quarterly Results
    14th Feb 2019, 19:35 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.