Nifty
Sensex
:
:
11924.75
39683.29
80.65 (0.68%)
248.57 (0.63%)

Tyres & Allied

Rating :
35/99

BSE: 530007 | NSE: JKTYRE

82.95
2.05 (2.53%)
27-May-2019 | 3:58PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  81.10
  •  84.55
  •  79.80
  •  80.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1209413
  •  1003.21
  •  137.60
  •  74.90

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,994.47
  • 11.31
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 7,675.03
  • 1.85%
  • 0.87

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 56.23%
  • 7.80%
  • 19.76%
  • FII
  • DII
  • Others
  • 0.21%
  • 2.64%
  • 13.36%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.12
  • 1.57
  • 6.24

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.16
  • -3.29
  • -7.97

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.50
  • -23.81
  • -47.62

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.71
  • 7.81
  • 9.04

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.13
  • 1.52
  • 1.52

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.99
  • 6.25
  • 7.17

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Net Sales
2,705.89
2,283.97
18.47%
2,730.77
2,123.24
28.61%
2,493.76
2,058.28
21.16%
2,439.52
1,931.80
26.28%
Expenses
2,444.85
1,954.64
25.08%
2,465.62
1,910.34
29.07%
2,231.35
1,862.38
19.81%
2,114.03
1,932.86
9.37%
EBITDA
261.04
329.33
-20.74%
265.15
212.90
24.54%
262.41
195.90
33.95%
325.49
-1.06
-
EBIDTM
9.65%
14.42%
9.71%
10.03%
10.52%
9.52%
13.34%
-0.05%
Other Income
10.06
113.14
-91.11%
10.96
12.16
-9.87%
54.48
9.76
458.20%
6.57
11.06
-40.60%
Interest
141.47
115.02
23.00%
131.03
114.99
13.95%
127.62
118.72
7.50%
120.96
116.77
3.59%
Depreciation
79.59
76.88
3.52%
79.63
76.80
3.68%
79.07
74.22
6.53%
77.38
71.56
8.13%
PBT
47.16
250.08
-81.14%
45.00
23.07
95.06%
68.23
12.47
447.15%
110.07
-178.81
-
Tax
11.28
90.31
-87.51%
20.26
13.10
54.66%
19.93
1.37
1,354.74%
42.70
-60.89
-
PAT
35.88
159.77
-77.54%
24.74
9.97
148.14%
48.30
11.10
335.14%
67.37
-117.92
-
PATM
1.33%
7.00%
0.91%
0.47%
1.94%
0.54%
2.76%
-6.10%
EPS
1.36
6.41
-78.78%
1.18
0.48
145.83%
2.29
0.77
197.40%
2.83
-4.75
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
10,369.94
8,272.10
7,689.37
6,898.23
7,383.71
7,651.76
6,985.23
6,782.97
5,978.77
4,570.58
5,522.70
Net Sales Growth
23.49%
7.58%
11.47%
-6.58%
-3.50%
9.54%
2.98%
13.45%
30.81%
-17.24%
 
Cost Of Goods Sold
6,684.60
5,249.73
4,343.06
3,869.43
4,571.58
4,891.88
4,831.57
5,146.22
4,265.96
2,851.77
3,925.59
Gross Profit
3,685.34
3,022.37
3,346.31
3,028.80
2,812.13
2,759.88
2,153.66
1,636.75
1,712.81
1,718.81
1,597.11
GP Margin
35.54%
36.54%
43.52%
43.91%
38.09%
36.07%
30.83%
24.13%
28.65%
37.61%
28.92%
Total Expenditure
9,255.85
7,535.04
6,556.96
5,781.62
6,452.95
6,780.45
6,367.22
6,454.11
5,654.08
4,068.62
5,357.84
Power & Fuel Cost
-
361.78
326.96
263.86
277.51
292.74
274.30
275.02
238.44
213.81
277.68
% Of Sales
-
4.37%
4.25%
3.83%
3.76%
3.83%
3.93%
4.05%
3.99%
4.68%
5.03%
Employee Cost
-
818.06
854.30
770.12
728.85
754.97
590.28
502.37
463.48
409.98
376.33
% Of Sales
-
9.89%
11.11%
11.16%
9.87%
9.87%
8.45%
7.41%
7.75%
8.97%
6.81%
Manufacturing Exp.
-
531.15
445.90
359.74
495.35
477.89
362.94
300.31
304.86
248.57
346.30
% Of Sales
-
6.42%
5.80%
5.21%
6.71%
6.25%
5.20%
4.43%
5.10%
5.44%
6.27%
General & Admin Exp.
-
0.00
0.00
0.32
47.90
47.25
40.80
38.65
35.94
42.49
33.79
% Of Sales
-
0%
0%
0.00%
0.65%
0.62%
0.58%
0.57%
0.60%
0.93%
0.61%
Selling & Distn. Exp.
-
131.86
114.52
103.49
160.48
148.74
119.79
87.60
229.77
196.85
205.19
% Of Sales
-
1.59%
1.49%
1.50%
2.17%
1.94%
1.71%
1.29%
3.84%
4.31%
3.72%
Miscellaneous Exp.
-
442.46
472.22
414.66
171.28
166.98
147.54
103.94
115.63
105.15
205.19
% Of Sales
-
5.35%
6.14%
6.01%
2.32%
2.18%
2.11%
1.53%
1.93%
2.30%
3.49%
EBITDA
1,114.09
737.06
1,132.41
1,116.61
930.76
871.31
618.01
328.86
324.69
501.96
164.86
EBITDA Margin
10.74%
8.91%
14.73%
16.19%
12.61%
11.39%
8.85%
4.85%
5.43%
10.98%
2.99%
Other Income
82.07
146.12
65.43
24.24
16.88
18.32
13.72
3.77
7.10
72.76
99.54
Interest
521.08
465.50
440.36
252.43
257.41
276.20
232.75
187.50
116.53
119.38
171.17
Depreciation
315.67
299.45
291.32
216.13
157.77
179.47
132.82
121.05
109.25
142.30
168.27
PBT
270.46
118.23
466.16
672.29
532.46
433.96
266.16
24.08
106.01
313.04
-75.04
Tax
94.17
43.89
155.42
202.72
161.66
118.82
67.47
15.22
49.41
93.30
32.94
Tax Rate
34.82%
41.09%
29.04%
30.74%
33.29%
31.73%
25.53%
-66.17%
44.13%
29.80%
-43.90%
PAT
176.29
65.64
374.16
456.79
323.89
255.62
196.82
-38.22
62.55
219.74
-107.98
PAT before Minority Interest
182.06
62.92
379.82
456.79
323.89
255.62
196.82
-38.22
62.55
219.74
-107.98
Minority Interest
5.77
2.72
-5.66
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
1.70%
0.79%
4.87%
6.62%
4.39%
3.34%
2.82%
-0.56%
1.05%
4.81%
-1.96%
PAT Growth
180.18%
-82.46%
-18.09%
41.03%
26.71%
29.88%
-
-
-71.53%
-
 
Unadjusted EPS
7.66
2.91
16.55
20.60
15.68
64.06
49.51
-7.79
16.05
54.44
-30.09

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
1,961.10
1,964.78
1,751.43
1,401.01
1,097.12
906.45
755.32
858.34
849.96
691.64
Share Capital
45.36
45.36
45.36
45.36
41.06
41.06
41.06
41.06
41.06
41.06
Total Reserves
1,915.74
1,919.42
1,706.07
1,355.65
1,043.69
865.39
714.26
817.28
808.90
650.58
Non-Current Liabilities
3,960.03
4,418.65
2,445.00
2,234.10
1,917.75
1,847.84
1,686.05
1,042.54
1,298.00
1,494.42
Secured Loans
3,048.88
3,298.55
1,457.38
1,397.69
1,128.05
1,118.37
950.80
410.83
713.45
1,107.14
Unsecured Loans
77.57
271.77
91.35
105.91
102.72
123.45
193.92
138.47
445.45
275.28
Long Term Provisions
59.60
118.86
78.69
80.57
92.58
71.02
49.75
46.15
0.00
0.00
Current Liabilities
4,471.70
3,866.56
2,855.62
3,268.71
3,027.74
2,808.26
2,699.13
2,398.85
1,405.01
1,131.16
Trade Payables
1,165.38
1,213.74
955.37
1,054.53
1,053.23
899.92
1,284.52
966.42
877.38
747.12
Other Current Liabilities
1,423.52
811.35
748.88
751.53
531.72
431.50
390.03
331.16
361.07
279.69
Short Term Borrowings
1,862.20
1,805.74
1,111.27
1,205.82
1,275.22
1,292.88
900.33
979.19
0.00
0.00
Short Term Provisions
20.60
35.73
40.10
256.83
167.57
183.96
124.25
122.08
166.56
104.35
Total Liabilities
10,534.84
10,395.00
7,052.05
6,903.82
6,042.61
5,562.55
5,140.50
4,299.73
3,552.97
3,317.22
Net Block
6,136.39
5,788.30
3,746.81
2,701.30
2,690.33
2,714.43
1,869.56
1,855.48
1,763.95
1,612.01
Gross Block
8,842.42
8,228.89
6,056.69
4,827.81
4,675.62
4,475.22
3,461.77
3,377.45
3,132.50
2,840.45
Accumulated Depreciation
2,706.03
2,440.59
2,309.88
2,126.51
1,985.29
1,760.79
1,592.21
1,521.97
1,368.55
1,228.44
Non Current Assets
6,760.40
6,337.16
4,282.08
3,934.25
3,200.15
3,081.06
2,812.47
2,261.43
2,032.59
1,978.44
Capital Work in Progress
308.51
325.52
105.72
830.32
177.10
76.20
765.15
200.02
188.19
290.54
Non Current Investment
134.26
79.29
141.40
131.25
102.82
103.87
100.69
87.13
80.45
75.89
Long Term Loans & Adv.
64.67
63.57
280.39
186.52
136.51
85.16
77.07
118.63
0.00
0.00
Other Non Current Assets
116.57
80.48
7.76
84.86
93.39
101.40
0.00
0.17
0.00
0.00
Current Assets
3,774.44
4,057.84
2,769.97
2,969.57
2,842.46
2,481.49
2,328.03
2,038.30
1,520.38
1,333.57
Current Investments
0.00
0.00
18.91
9.01
12.62
0.00
0.00
0.00
0.00
0.00
Inventories
1,448.47
1,320.42
872.52
875.03
936.79
933.75
781.85
817.57
555.74
483.75
Sundry Debtors
1,545.32
1,794.64
1,402.71
1,434.58
1,335.08
1,049.94
1,009.76
822.80
627.74
548.85
Cash & Bank
130.72
295.30
139.43
190.58
236.25
140.10
104.93
114.47
90.99
51.34
Other Current Assets
649.93
266.64
43.18
17.37
321.72
357.70
431.49
283.46
245.91
249.63
Short Term Loans & Adv.
429.66
380.84
293.22
443.00
304.30
336.60
329.21
257.73
233.94
236.22
Net Current Assets
-697.26
191.28
-85.65
-299.14
-185.28
-326.77
-371.10
-360.55
115.37
202.41
Total Assets
10,534.84
10,395.00
7,052.05
6,903.82
6,042.61
5,562.55
5,140.50
4,299.73
3,552.97
3,317.22

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
637.43
105.69
903.00
734.15
654.81
-15.47
360.23
7.97
564.96
296.84
PBT
106.81
535.24
659.51
485.55
374.44
264.29
-23.00
111.96
313.04
-75.04
Adjustment
598.42
413.31
479.40
430.17
438.62
314.10
281.48
209.15
213.06
377.83
Changes in Working Capital
-12.06
-711.71
-75.65
-50.57
-45.14
-564.63
116.34
-261.32
101.71
18.51
Cash after chg. in Working capital
693.17
236.84
1,063.26
865.15
767.92
13.76
374.82
59.79
627.81
321.30
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-55.74
-131.15
-160.26
-131.00
-113.11
-29.23
-14.59
-51.82
-62.85
-20.62
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-394.47
-835.27
-506.04
-799.93
-227.62
-203.38
-611.53
-292.07
-175.32
-446.39
Net Fixed Assets
-378.07
85.17
-527.35
-777.51
-230.27
-330.57
-531.92
-219.01
-183.35
-334.16
Net Investments
-54.60
-399.19
-4.50
9.14
-4.17
3.30
-7.33
-3.32
-0.49
-27.15
Others
38.20
-521.25
25.81
-31.56
6.82
123.89
-72.28
-69.74
8.52
-85.08
Cash from Financing Activity
-408.59
829.95
-422.38
-1.22
-335.19
251.75
239.53
306.95
-349.90
169.48
Net Cash Inflow / Outflow
-165.63
100.37
-25.42
-67.00
92.00
32.90
-11.77
22.85
39.74
19.93
Opening Cash & Equivalents
260.43
132.17
162.83
235.60
139.52
104.35
114.47
90.99
51.34
30.03
Closing Cash & Equivalent
95.32
260.43
132.17
162.83
235.60
139.52
104.35
114.47
90.99
51.34

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
86.47
86.63
77.22
61.77
52.57
43.08
34.79
37.73
41.40
33.44
ROA
0.60%
4.35%
6.55%
5.00%
4.41%
3.68%
-0.81%
1.59%
6.40%
-3.78%
ROE
3.21%
20.44%
28.98%
26.12%
26.04%
24.62%
-5.13%
7.70%
28.60%
-17.67%
ROCE
7.44%
15.90%
20.20%
18.18%
17.62%
15.43%
6.28%
10.40%
21.21%
5.46%
Fixed Asset Turnover
0.98
1.16
1.39
1.69
1.81
1.90
2.13
1.97
1.62
2.45
Receivable days
72.59
70.15
68.29
62.85
52.69
49.74
45.89
41.26
44.28
29.41
Inventory Days
60.18
48.11
42.06
41.11
41.32
41.43
40.05
39.07
39.12
29.47
Payable days
58.10
60.45
65.76
60.82
52.42
62.63
64.70
57.81
72.31
45.48
Cash Conversion Cycle
74.67
57.82
44.58
43.14
41.59
28.55
21.24
22.52
11.09
13.39
Total Debt/Equity
2.96
2.88
1.66
2.12
2.51
3.06
3.00
2.08
1.36
2.01
Interest Cover
1.23
2.22
3.61
2.89
2.36
2.14
0.88
1.96
3.62
0.56

News Update:


  • JK Tyre and Industries reports 79% fall in Q4 consolidated net profit
    17th May 2019, 09:38 AM

    Total consolidated income of the company rose 13.30% at Rs 2,715.95 crore for quarter ended March 31, 2019

    Read More
  • JK Tyres & Inds. - Quarterly Results
    16th May 2019, 18:57 PM

    Read More
  • JK Tyre and Industries raises funds worth Rs 200 crore on preferential basis
    3rd Apr 2019, 14:18 PM

    The preferential issue of equity has been made to part-finance ongoing expansion of the TBR capacity

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.