Nifty
Sensex
:
:
10805.45
35962.93
13.90 (0.13%)
33.29 (0.09%)

Trading

Rating :
53/99

BSE: Not Listed | NSE: JMA

163.85
-5.40 (-3.19%)
14-Dec-2018 | 3:52PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  169.00
  •  169.00
  •  161.10
  •  169.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2533
  •  4.15
  •  299.55
  •  156.55

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 97.71
  • 6.83
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 83.07
  • 2.44%
  • 0.68

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 38.43%
  • 0.95%
  • 52.66%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 7.96%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.76
  • -2.93
  • -5.85

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.59
  • -5.15
  • -1.27

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.25
  • -2.83
  • -1.33

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
-
327.17
387.42
415.12
409.42
Net Sales Growth
-
-15.55%
-6.67%
1.39%
 
Cost Of Goods Sold
-
285.00
344.62
371.88
366.97
Gross Profit
-
42.16
42.80
43.24
42.45
GP Margin
-
12.89%
11.05%
10.42%
10.37%
Total Expenditure
-
311.96
369.74
397.91
390.32
Power & Fuel Cost
-
0.35
0.42
0.37
0.36
% Of Sales
-
0.11%
0.11%
0.09%
0.09%
Employee Cost
-
16.59
15.30
15.34
13.31
% Of Sales
-
5.07%
3.95%
3.70%
3.25%
Manufacturing Exp.
-
0.69
0.85
0.93
0.54
% Of Sales
-
0.21%
0.22%
0.22%
0.13%
General & Admin Exp.
-
4.19
4.21
4.06
4.39
% Of Sales
-
1.28%
1.09%
0.98%
1.07%
Selling & Distn. Exp.
-
0.65
0.04
0.34
0.08
% Of Sales
-
0.20%
0.01%
0.08%
0.02%
Miscellaneous Exp.
-
4.48
4.32
5.00
4.66
% Of Sales
-
1.37%
1.12%
1.20%
1.14%
EBITDA
-
15.21
17.68
17.21
19.10
EBITDA Margin
-
4.65%
4.56%
4.15%
4.67%
Other Income
-
4.22
3.53
3.84
5.15
Interest
-
0.09
0.01
0.01
0.74
Depreciation
-
1.05
1.04
0.97
1.10
PBT
-
18.29
20.15
20.07
22.41
Tax
-
6.52
7.20
6.85
7.09
Tax Rate
-
35.65%
35.73%
34.13%
31.64%
PAT
-
11.70
12.82
13.22
15.32
PAT before Minority Interest
-
11.77
12.95
13.22
15.32
Minority Interest
-
-0.07
-0.13
0.00
0.00
PAT Margin
-
3.58%
3.31%
3.18%
3.74%
PAT Growth
-
-8.74%
-3.03%
-13.71%
 
Unadjusted EPS
-
21.55
23.11
22.42
25.91

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
150.27
137.78
126.36
116.12
Share Capital
5.92
5.92
5.96
5.96
Total Reserves
144.35
131.86
120.40
110.16
Non-Current Liabilities
0.47
1.18
1.07
0.99
Secured Loans
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
Long Term Provisions
0.70
1.05
0.91
0.78
Current Liabilities
68.44
62.19
64.36
63.96
Trade Payables
50.64
53.10
54.48
54.19
Other Current Liabilities
16.70
9.03
6.44
7.93
Short Term Borrowings
0.00
0.00
0.00
0.00
Short Term Provisions
1.10
0.06
3.44
1.84
Total Liabilities
220.23
202.22
191.79
181.07
Net Block
9.29
9.68
12.42
10.23
Gross Block
10.96
10.42
19.08
16.05
Accumulated Depreciation
1.66
0.73
6.66
5.82
Non Current Assets
59.18
51.37
19.41
17.55
Capital Work in Progress
0.00
0.17
0.00
1.49
Non Current Investment
16.55
14.47
4.19
3.34
Long Term Loans & Adv.
2.19
2.06
2.61
2.31
Other Non Current Assets
31.15
24.99
0.20
0.18
Current Assets
161.05
150.85
172.37
163.53
Current Investments
12.77
10.92
0.00
1.00
Inventories
53.88
51.65
59.57
55.78
Sundry Debtors
55.65
54.98
55.12
57.46
Cash & Bank
14.65
19.43
52.78
45.32
Other Current Assets
24.10
2.88
2.72
1.66
Short Term Loans & Adv.
20.60
10.99
2.19
2.31
Net Current Assets
92.60
88.66
108.01
99.57
Total Assets
220.23
202.22
191.78
181.08

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
-4.54
-5.36
8.13
6.82
PBT
18.29
20.15
20.07
22.41
Adjustment
-3.17
-2.46
-2.86
-3.31
Changes in Working Capital
-13.68
-16.22
-2.05
-5.08
Cash after chg. in Working capital
1.44
1.47
15.16
14.03
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-5.98
-6.82
-7.03
-7.21
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
3.55
6.14
2.47
21.03
Net Fixed Assets
-0.37
7.27
-1.48
Net Investments
-3.15
-11.72
0.29
Others
7.07
10.59
3.66
Cash from Financing Activity
-0.11
-2.97
-3.14
-12.84
Net Cash Inflow / Outflow
-1.10
-2.19
7.46
15.01
Opening Cash & Equivalents
12.73
14.93
45.32
30.31
Closing Cash & Equivalent
11.63
12.73
52.78
45.32

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
253.73
232.64
211.88
194.71
ROA
5.57%
6.57%
7.09%
8.46%
ROE
8.17%
9.80%
10.91%
13.19%
ROCE
12.76%
15.27%
16.56%
19.94%
Fixed Asset Turnover
30.62
26.27
23.64
25.51
Receivable days
61.71
51.86
49.49
51.23
Inventory Days
58.87
52.39
50.71
49.72
Payable days
63.50
54.44
50.38
51.12
Cash Conversion Cycle
57.08
49.81
49.82
49.83
Total Debt/Equity
0.00
0.00
0.00
0.00
Interest Cover
198.07
2057.27
1715.64
31.21

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.