Nifty
Sensex
:
:
10682.20
35457.16
65.50 (0.62%)
196.62 (0.56%)

Auto Ancillary

Rating :
53/99

BSE: 513691 | NSE: JMTAUTOLTD

3.35
-0.15 (-4.29%)
16-Nov-2018 | 3:40PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  3.40
  •  3.40
  •  3.35
  •  3.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  15649
  •  0.52
  •  6.15
  •  2.45

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 173.82
  • N/A
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 329.02
  • N/A
  • 1.01

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 73.07%
  • 0.00%
  • 17.22%
  • FII
  • DII
  • Others
  • 0%
  • 0.01%
  • 9.70%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.28
  • 3.18
  • 1.27

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.29
  • 4.07
  • -1.64

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -13.73
  • -35.47
  • -46.29

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 45.49
  • 81.61
  • 148.20

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.32
  • 4.77
  • 4.50

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.70
  • 17.32
  • 16.65

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Net Sales
-
530.81
2,623.46
1,480.54
Net Sales Growth
-
-79.77%
77.20%
 
Cost Of Goods Sold
-
135.62
117.93
133.44
Gross Profit
-
395.18
2,505.54
1,347.10
GP Margin
-
74.45%
95.51%
90.99%
Total Expenditure
-
380.65
2,957.73
1,466.34
Power & Fuel Cost
-
47.35
40.48
44.22
% Of Sales
-
8.92%
1.54%
2.99%
Employee Cost
-
20.66
20.91
18.10
% Of Sales
-
3.89%
0.80%
1.22%
Manufacturing Exp.
-
77.11
69.93
75.99
% Of Sales
-
14.53%
2.67%
5.13%
General & Admin Exp.
-
5.36
5.14
4.29
% Of Sales
-
1.01%
0.20%
0.29%
Selling & Distn. Exp.
-
4.62
3.87
4.21
% Of Sales
-
0.87%
0.15%
0.28%
Miscellaneous Exp.
-
89.92
2,699.47
1,186.08
% Of Sales
-
16.94%
102.90%
80.11%
EBITDA
-
150.16
-334.27
14.20
EBITDA Margin
-
28.29%
-12.74%
0.96%
Other Income
-
2.10
3.54
3.40
Interest
-
19.67
21.83
19.97
Depreciation
-
28.58
29.33
27.61
PBT
-
104.00
-381.89
-29.99
Tax
-
-0.34
12.53
11.97
Tax Rate
-
-0.33%
-3.28%
-39.91%
PAT
-
104.34
-394.41
-41.96
PAT before Minority Interest
-
104.34
-394.41
-41.96
Minority Interest
-
0.00
0.00
0.00
PAT Margin
-
19.66%
-15.03%
-2.83%
PAT Growth
-
-
-
 
Unadjusted EPS
-
0.02
0.08
0.09

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Shareholder's Funds
-5.96
-77.88
288.15
Share Capital
50.38
50.38
50.38
Total Reserves
-56.34
-128.27
237.53
Non-Current Liabilities
60.90
60.84
445.89
Secured Loans
47.55
42.21
276.51
Unsecured Loans
0.00
0.00
0.00
Long Term Provisions
1.52
2.00
17.51
Current Liabilities
495.54
1,294.62
1,570.14
Trade Payables
40.25
41.45
455.88
Other Current Liabilities
363.51
1,165.34
353.90
Short Term Borrowings
87.93
84.33
617.86
Short Term Provisions
3.85
3.50
142.50
Total Liabilities
550.48
1,277.58
2,304.18
Net Block
130.26
154.27
1,488.43
Gross Block
188.17
279.45
4,489.29
Accumulated Depreciation
57.91
125.18
3,000.86
Non Current Assets
149.27
171.91
1,510.78
Capital Work in Progress
2.93
0.83
0.18
Non Current Investment
7.13
7.15
7.06
Long Term Loans & Adv.
8.95
9.65
9.63
Other Non Current Assets
0.00
0.00
5.49
Current Assets
401.21
1,105.67
793.40
Current Investments
0.00
0.00
0.00
Inventories
129.70
117.81
309.13
Sundry Debtors
52.64
55.22
327.52
Cash & Bank
1.10
0.37
67.83
Other Current Assets
217.76
878.55
45.52
Short Term Loans & Adv.
44.51
53.72
43.40
Net Current Assets
-94.33
-188.95
-776.74
Total Assets
550.48
1,277.58
2,304.18

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
37.87
-580.42
294.40
PBT
71.93
5.85
7.83
Adjustment
47.18
-316.07
170.63
Changes in Working Capital
-79.69
-268.62
183.80
Cash after chg. in Working capital
39.41
-578.83
362.26
Interest Paid
0.00
0.00
0.00
Tax Paid
-1.54
-1.59
-67.85
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
-6.24
1,300.54
-1,084.65
Net Fixed Assets
20.95
-9.42
Net Investments
0.00
0.00
Others
-27.19
1,309.96
Cash from Financing Activity
-30.89
-787.58
858.75
Net Cash Inflow / Outflow
0.73
-67.46
68.50
Opening Cash & Equivalents
0.37
67.83
0.92
Closing Cash & Equivalent
1.10
0.37
69.41

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
-0.12
-1.55
5.71
ROA
11.42%
-22.02%
-1.82%
ROE
0.00%
-375.58%
-14.57%
ROCE
103.19%
-49.44%
-0.73%
Fixed Asset Turnover
2.86
1.10
0.33
Receivable days
37.08
26.63
80.75
Inventory Days
85.10
29.70
76.21
Payable days
37.14
299.28
526.99
Cash Conversion Cycle
85.04
-242.95
-370.04
Total Debt/Equity
-26.23
-2.15
3.75
Interest Cover
6.29
-16.49
-0.50

News Update:


No Latest News!

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.