Nifty
Sensex
:
:
10576.30
35141.99
-6.20 (-0.06%)
-2.50 (-0.01%)

Cement & Construction Materials

Rating :
15/99

BSE: 532532 | NSE: JPASSOCIAT

6.70
-0.15 (-2.19%)
14-Nov-2018 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  6.90
  •  7.00
  •  6.55
  •  6.85
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  27519477
  •  1843.80
  •  27.30
  •  5.75

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,663.80
  • N/A
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 40,294.86
  • N/A
  • 0.18

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 38.91%
  • 0.00%
  • 31.19%
  • FII
  • DII
  • Others
  • 0.69%
  • 6.54%
  • 22.67%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.55
  • -14.07
  • -17.30

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 50.53

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.82
  • 0.41
  • 0.30

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 34.33
  • 49.39
  • 74.32

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Net Sales
-
13,759.03
18,396.51
19,610.68
19,780.55
18,889.10
14,803.68
11,312.24
6,525.55
4,799.20
4,200.85
Net Sales Growth
-
-25.21%
-6.19%
-0.86%
4.72%
27.60%
30.86%
73.35%
35.97%
14.24%
 
Cost Of Goods Sold
-
3,191.64
3,738.42
2,650.10
1,871.88
1,104.09
939.32
374.50
527.56
139.56
220.89
Gross Profit
-
10,567.39
14,658.09
16,960.58
17,908.67
17,785.01
13,864.36
10,937.74
5,997.99
4,659.64
3,979.96
GP Margin
-
76.80%
79.68%
86.49%
90.54%
94.15%
93.65%
96.69%
91.92%
97.09%
94.74%
Total Expenditure
-
12,059.29
13,348.03
13,366.98
13,267.72
12,054.45
9,281.37
6,321.86
4,232.59
2,931.54
2,461.38
Power & Fuel Cost
-
3,053.29
2,536.32
2,770.34
2,595.42
2,660.72
2,218.07
1,642.51
989.61
254.13
198.79
% Of Sales
-
22.19%
13.79%
14.13%
13.12%
14.09%
14.98%
14.52%
15.17%
5.30%
4.73%
Employee Cost
-
907.59
887.52
879.77
894.34
881.93
660.01
524.93
575.74
282.81
250.42
% Of Sales
-
6.60%
4.82%
4.49%
4.52%
4.67%
4.46%
4.64%
8.82%
5.89%
5.96%
Manufacturing Exp.
-
3,089.93
3,881.97
4,444.61
5,056.16
4,479.60
3,241.84
2,234.10
1,049.33
1,519.19
1,171.10
% Of Sales
-
22.46%
21.10%
22.66%
25.56%
23.72%
21.90%
19.75%
16.08%
31.66%
27.88%
General & Admin Exp.
-
572.41
482.99
506.37
458.07
468.10
338.68
286.61
210.80
205.63
169.78
% Of Sales
-
4.16%
2.63%
2.58%
2.32%
2.48%
2.29%
2.53%
3.23%
4.28%
4.04%
Selling & Distn. Exp.
-
1,108.38
1,620.75
1,898.43
2,173.26
2,281.63
1,735.16
1,117.31
604.59
419.40
356.61
% Of Sales
-
8.06%
8.81%
9.68%
10.99%
12.08%
11.72%
9.88%
9.26%
8.74%
8.49%
Miscellaneous Exp.
-
136.05
200.06
217.36
218.59
178.38
148.29
141.90
274.96
110.82
356.61
% Of Sales
-
0.99%
1.09%
1.11%
1.11%
0.94%
1.00%
1.25%
4.21%
2.31%
2.23%
EBITDA
-
1,699.74
5,048.48
6,243.70
6,512.83
6,834.65
5,522.31
4,990.38
2,292.96
1,867.66
1,739.47
EBITDA Margin
-
12.35%
27.44%
31.84%
32.93%
36.18%
37.30%
44.11%
35.14%
38.92%
41.41%
Other Income
-
144.32
105.77
161.46
159.31
188.64
246.33
254.90
1,579.56
196.12
273.99
Interest
-
7,468.58
7,847.28
7,338.15
6,233.48
4,661.90
3,191.71
2,023.02
1,393.53
785.47
601.55
Depreciation
-
1,888.30
1,820.26
1,694.06
1,708.02
1,435.99
951.55
647.73
472.20
332.60
318.83
PBT
-
-7,512.82
-4,513.29
-2,627.05
-1,269.36
925.40
1,625.38
2,574.53
2,006.79
945.71
1,093.08
Tax
-
-1,190.09
-1,556.23
-562.32
-171.49
148.21
678.30
1,028.66
824.95
433.14
296.13
Tax Rate
-
11.22%
32.97%
26.61%
19.62%
16.02%
41.73%
33.31%
41.11%
45.80%
27.09%
PAT
-
-8,706.21
-2,950.82
-1,735.06
-824.79
461.93
632.96
1,793.67
1,119.18
420.25
676.80
PAT before Minority Interest
-
-9,412.72
-3,164.36
-1,551.12
-702.59
777.19
947.08
2,059.03
1,181.84
512.57
796.95
Minority Interest
-
706.51
213.54
-183.94
-122.20
-315.26
-314.12
-265.36
-62.66
-92.32
-120.15
PAT Margin
-
-63.28%
-16.04%
-8.85%
-4.17%
2.45%
4.28%
15.86%
17.15%
8.76%
16.11%
PAT Growth
-
-
-
-
-
-27.02%
-64.71%
60.27%
166.31%
-37.91%
 
Unadjusted EPS
-
-35.79
-12.13
-7.31
-3.72
2.15
2.98
8.43
5.30
2.02
6.02

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Shareholder's Funds
3,810.31
12,516.79
14,955.11
10,270.21
12,552.96
11,478.03
10,779.11
8,540.27
6,596.29
4,977.17
Share Capital
486.49
486.49
486.49
443.82
443.82
425.29
425.29
424.93
236.76
234.30
Total Reserves
3,323.82
12,030.30
14,468.62
9,826.39
12,109.14
11,052.74
10,353.82
8,115.34
6,157.13
4,344.37
Non-Current Liabilities
27,047.72
55,862.29
58,869.79
60,425.30
56,775.69
47,067.21
41,852.52
36,428.18
20,168.45
12,182.72
Secured Loans
25,801.48
51,112.00
53,805.74
52,690.84
47,322.36
39,494.01
32,844.95
26,160.81
13,437.25
7,799.94
Unsecured Loans
838.18
1,749.05
2,869.89
4,817.49
6,402.55
4,810.77
6,695.03
9,344.24
6,041.57
3,783.30
Long Term Provisions
96.84
142.85
89.59
330.25
607.15
496.49
327.57
0.00
0.00
0.00
Current Liabilities
28,683.82
26,818.96
31,189.19
27,556.56
21,359.42
17,784.44
11,443.47
6,073.67
4,086.93
2,850.08
Trade Payables
2,286.78
2,239.69
4,430.94
3,949.05
3,721.14
3,845.54
2,164.11
1,578.77
990.79
677.20
Other Current Liabilities
22,843.41
20,637.65
21,258.87
18,877.12
15,151.65
12,012.30
7,207.43
3,587.67
2,445.01
1,691.53
Short Term Borrowings
3,549.18
3,936.00
5,242.96
4,155.25
2,140.10
1,457.68
1,943.65
0.00
0.00
0.00
Short Term Provisions
4.45
5.62
256.42
575.14
346.53
468.92
128.28
907.23
651.13
481.35
Total Liabilities
61,006.48
100,187.27
109,501.27
102,676.07
94,548.22
79,276.24
66,982.71
52,048.51
31,567.01
20,712.51
Net Block
19,190.21
42,784.58
53,775.39
45,434.22
42,556.94
26,700.65
16,442.03
15,639.97
9,995.13
6,938.79
Gross Block
28,715.61
52,700.10
62,821.01
53,191.87
48,618.56
31,255.28
19,935.52
18,486.84
12,251.55
8,822.26
Accumulated Depreciation
9,525.40
9,915.52
9,045.62
7,757.65
6,061.62
4,554.63
3,493.49
2,846.87
2,256.42
1,883.47
Non Current Assets
42,148.08
76,860.02
83,522.79
82,202.16
73,817.57
61,762.78
47,583.53
32,157.90
20,726.21
13,284.10
Capital Work in Progress
2,867.90
11,320.63
19,419.80
27,124.27
22,302.04
26,598.57
22,935.25
15,459.29
9,634.67
6,224.98
Non Current Investment
2,082.46
2,690.64
3,022.18
3,012.97
3,168.66
2,964.19
2,675.96
1,058.64
1,096.41
120.33
Long Term Loans & Adv.
4,240.83
4,365.18
6,448.06
5,891.69
5,293.31
5,147.64
5,359.11
0.00
0.00
0.00
Other Non Current Assets
13,766.68
15,698.99
857.36
739.01
496.62
351.73
171.18
0.00
0.00
0.00
Current Assets
18,858.40
23,327.25
25,978.48
20,473.91
20,730.65
17,513.46
19,399.18
19,857.20
10,828.10
7,391.01
Current Investments
44.54
22.05
3.50
28.85
293.21
336.97
435.16
0.00
0.00
0.00
Inventories
12,503.51
13,458.91
13,928.69
9,628.64
9,711.38
8,231.87
7,099.46
5,222.87
2,220.26
1,435.96
Sundry Debtors
2,263.07
4,236.83
3,473.95
2,121.81
2,067.29
1,565.63
1,156.64
1,451.68
762.84
771.69
Cash & Bank
431.88
668.84
2,084.58
2,189.65
2,806.04
2,860.59
6,818.60
8,485.19
3,921.41
2,462.15
Other Current Assets
3,615.40
598.92
3,289.41
2,755.93
5,852.73
4,518.40
3,889.32
4,697.46
3,923.59
2,721.21
Short Term Loans & Adv.
2,941.71
4,341.70
3,198.35
3,749.03
3,300.34
3,305.69
3,008.08
3,593.57
2,965.44
2,109.59
Net Current Assets
-9,825.42
-3,491.71
-5,210.71
-7,082.65
-628.77
-270.98
7,955.71
13,783.53
6,741.17
4,540.93
Total Assets
61,006.48
100,187.27
109,501.27
102,676.07
94,548.22
79,276.24
66,982.71
52,048.51
31,567.01
20,712.51

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Cash From Operating Activity
5,793.15
6,675.68
3,695.76
4,553.00
5,522.35
4,246.15
1,907.13
-320.86
760.13
916.89
PBT
-10,602.81
-4,720.59
-2,113.44
-874.08
925.40
1,625.38
3,087.69
2,006.79
945.71
1,093.08
Adjustment
12,176.34
9,525.81
8,428.25
7,373.83
5,929.14
3,924.03
1,948.56
574.94
998.65
788.96
Changes in Working Capital
4,171.82
1,911.12
-2,459.05
-1,587.12
-936.76
-807.08
-2,323.65
-2,545.71
-807.14
-750.20
Cash after chg. in Working capital
5,745.35
6,716.34
3,855.76
4,912.63
5,917.78
4,742.33
2,712.60
36.02
1,137.22
1,131.84
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
47.80
-40.66
-160.00
-359.63
-395.43
-496.18
-805.47
-356.88
-377.09
-214.95
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-1,292.10
7,000.26
-3,607.62
-7,315.80
-11,803.31
-14,229.82
-12,482.08
-9,915.82
-6,800.47
-4,675.06
Net Fixed Assets
-684.35
13,105.72
-3,585.01
-1,603.58
-2,929.27
326.34
-3,650.35
-3,037.62
-4,315.91
-2,997.12
Net Investments
195.34
2,504.41
65.56
-1,478.69
-2,197.26
-209.25
-907.49
-1,111.06
-1,240.37
-1,446.09
Others
-803.09
-8,609.87
-88.17
-4,233.53
-6,676.78
-14,346.91
-7,924.24
-5,767.14
-1,244.19
-231.85
Cash from Financing Activity
-4,554.36
-14,421.13
-518.16
2,546.45
6,712.84
6,025.66
8,908.59
14,800.46
7,494.14
4,397.37
Net Cash Inflow / Outflow
-53.31
-745.19
-430.02
-216.35
431.88
-3,958.01
-1,666.36
4,563.78
1,453.80
639.20
Opening Cash & Equivalents
495.62
1,240.81
1,695.58
1,911.93
1,480.05
6,818.60
8,485.19
3,921.41
2,462.15
1,822.95
Closing Cash & Equivalent
308.39
495.62
1,265.56
1,695.58
1,911.93
2,860.59
6,818.60
8,485.19
3,921.41
2,462.15

Financial Ratios

Consolidated /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Book Value (Rs.)
15.66
51.46
60.68
45.40
55.67
53.03
49.74
38.61
34.21
24.09
ROA
-11.68%
-3.02%
-1.46%
-0.71%
0.89%
1.30%
3.46%
2.83%
1.96%
4.60%
ROE
-115.30%
-23.20%
-12.49%
-6.27%
6.58%
8.67%
21.93%
16.56%
9.95%
23.35%
ROCE
-5.15%
3.69%
6.01%
6.73%
7.94%
8.03%
10.34%
9.79%
8.25%
12.58%
Fixed Asset Turnover
0.35
0.33
0.35
0.41
0.50
0.61
0.62
0.45
0.49
0.55
Receivable days
83.19
73.71
49.72
36.66
33.08
31.74
39.71
58.29
54.55
60.81
Inventory Days
332.28
261.81
209.32
169.25
163.39
178.78
187.62
195.92
129.98
106.07
Payable days
62.16
83.87
106.21
97.84
106.29
111.53
103.37
107.68
101.41
84.44
Cash Conversion Cycle
353.31
251.65
152.84
108.07
90.18
98.99
123.97
146.53
83.12
82.45
Total Debt/Equity
10.25
5.29
5.14
7.26
5.15
4.75
4.21
4.33
3.21
2.74
Interest Cover
-0.42
0.40
0.71
0.86
1.20
1.51
2.53
2.44
2.20
2.82

News Update:


No Latest News!

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.