Shareholder's Funds
-5,560.73
-3,239.78
-971.24
1,171.55
3,312.21
5,342.93
6,007.63
6,352.36
6,054.56
6,180.17
Share Capital
1,388.93
1,388.93
1,388.93
1,388.93
1,388.93
1,388.93
1,388.93
1,388.93
1,388.93
1,388.93
Total Reserves
-6,949.66
-4,628.72
-2,360.17
-217.38
1,923.28
3,954.00
4,618.69
4,963.42
4,665.63
4,791.23
Non-Current Liabilities
5,679.97
6,222.56
6,776.66
6,817.23
7,199.51
7,380.85
8,502.92
6,916.14
8,162.89
7,603.62
Secured Loans
5,016.18
5,667.46
6,221.91
6,602.05
7,006.75
7,399.51
8,155.03
6,445.41
7,553.28
7,234.42
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
222.12
248.04
Long Term Provisions
445.05
340.11
340.03
0.97
0.88
1.79
2.31
26.03
20.45
117.64
Current Liabilities
23,395.84
20,332.13
17,648.47
16,329.84
7,975.93
5,455.42
3,789.33
6,294.30
6,142.80
5,590.94
Trade Payables
1,001.71
885.89
746.65
687.72
657.88
432.01
751.41
1,322.93
1,138.51
776.86
Other Current Liabilities
22,393.64
19,445.82
16,884.77
15,641.84
7,317.78
5,023.11
3,037.51
4,970.99
3,880.28
3,774.64
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.48
0.43
17.05
0.28
0.28
0.29
0.41
0.38
1,124.02
1,039.44
Total Liabilities
23,515.08
23,314.91
23,453.89
24,318.62
18,487.65
18,179.20
18,299.88
19,562.80
20,360.25
19,374.73
Net Block
10,020.84
9,972.78
10,020.34
10,065.73
10,110.14
9,522.19
9,564.37
9,598.41
9,628.57
9,647.17
Gross Block
10,449.27
10,351.24
10,350.20
10,346.82
10,340.41
9,712.01
9,713.57
9,714.03
9,714.40
9,711.67
Accumulated Depreciation
428.44
378.46
329.86
281.09
230.27
189.82
149.20
115.62
85.83
64.50
Non Current Assets
10,034.53
9,983.69
10,478.48
10,626.21
10,635.77
11,116.49
10,738.42
10,721.45
10,777.51
11,223.11
Capital Work in Progress
1.26
0.00
0.00
0.00
0.00
619.75
607.29
557.76
560.87
330.77
Non Current Investment
0.00
0.00
427.50
427.50
427.50
427.50
427.50
427.50
250.00
200.00
Long Term Loans & Adv.
11.42
9.88
29.85
132.23
97.92
546.93
139.23
131.25
337.59
1,039.03
Other Non Current Assets
1.02
1.04
0.79
0.75
0.21
0.12
0.03
6.53
0.48
6.15
Current Assets
13,480.54
13,331.21
12,975.40
13,692.42
7,851.89
7,062.70
7,561.45
8,841.34
9,582.74
8,151.61
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
11,828.63
11,719.52
11,597.54
12,362.44
6,337.58
5,586.28
5,824.37
6,336.80
6,725.82
5,707.85
Sundry Debtors
161.30
206.02
206.20
187.17
219.65
521.75
795.40
525.15
132.75
363.44
Cash & Bank
417.85
303.35
110.07
31.59
43.45
36.52
20.65
91.64
372.15
254.33
Other Current Assets
1,072.77
36.86
11.27
21.40
1,251.21
918.15
921.03
1,887.76
2,352.02
1,825.99
Short Term Loans & Adv.
1,057.04
1,065.46
1,050.33
1,089.82
711.93
532.95
785.21
92.73
1,031.33
902.58
Net Current Assets
-9,915.29
-7,000.92
-4,673.07
-2,637.43
-124.05
1,607.29
3,772.12
2,547.04
3,439.93
2,560.68
Total Assets
23,515.07
23,314.90
23,453.88
24,318.63
18,487.66
18,179.19
18,299.87
19,562.79
20,360.25
19,374.72
|