Nifty
Sensex
:
:
11407.15
37930.77
150.05 (1.33%)
537.29 (1.44%)

Construction - Real Estate

Rating :
30/99

BSE: 533207 | NSE: JPINFRATEC

1.90
-0.05 (-2.56%)
17-May-2019 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  2.00
  •  2.00
  •  1.90
  •  1.95
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2525780
  •  47.99
  •  6.60
  •  1.90

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 263.90
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 9,101.53
  • N/A
  • 0.17

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 60.98%
  • 5.76%
  • 23.45%
  • FII
  • DII
  • Others
  • 3.24%
  • 4.59%
  • 1.98%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.91
  • -32.72
  • -45.33

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 72.06

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.86
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.56
  • 0.33
  • 0.28

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.59
  • -2.11
  • -10.46

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
-
721.49
1,158.14
2,886.20
3,254.88
3,318.69
Net Sales Growth
-
-37.70%
-59.87%
-11.33%
-1.92%
 
Cost Of Goods Sold
-
422.38
1,191.80
2,045.09
1,736.90
1,820.84
Gross Profit
-
299.10
-33.65
841.10
1,517.98
1,497.84
GP Margin
-
41.46%
-2.91%
29.14%
46.64%
45.13%
Total Expenditure
-
1,402.47
1,542.42
2,300.71
1,914.66
2,015.55
Power & Fuel Cost
-
22.46
20.36
15.54
14.37
12.48
% Of Sales
-
3.11%
1.76%
0.54%
0.44%
0.38%
Employee Cost
-
79.59
75.07
61.74
49.60
40.31
% Of Sales
-
11.03%
6.48%
2.14%
1.52%
1.21%
Manufacturing Exp.
-
140.39
85.71
62.21
31.15
22.88
% Of Sales
-
19.46%
7.40%
2.16%
0.96%
0.69%
General & Admin Exp.
-
169.63
146.51
92.13
61.12
55.76
% Of Sales
-
23.51%
12.65%
3.19%
1.88%
1.68%
Selling & Distn. Exp.
-
30.44
21.47
2.93
1.14
3.69
% Of Sales
-
4.22%
1.85%
0.10%
0.04%
0.11%
Miscellaneous Exp.
-
537.57
1.50
21.07
20.38
59.58
% Of Sales
-
74.51%
0.13%
0.73%
0.63%
1.80%
EBITDA
-
-680.98
-384.28
585.49
1,340.22
1,303.14
EBITDA Margin
-
-94.39%
-33.18%
20.29%
41.18%
39.27%
Other Income
-
17.07
5.93
10.66
13.16
13.44
Interest
-
1,181.42
900.35
1,058.65
898.79
895.96
Depreciation
-
75.45
76.52
50.96
30.31
21.43
PBT
-
-1,920.78
-1,355.22
-513.46
424.29
399.19
Tax
-
0.00
-366.09
-97.95
73.85
101.29
Tax Rate
-
0.00%
27.01%
19.08%
17.41%
25.37%
PAT
-
-1,920.78
-989.13
-415.51
350.44
297.90
PAT before Minority Interest
-
-1,920.78
-989.13
-415.51
350.44
297.90
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
-266.22%
-85.41%
-14.40%
10.77%
8.98%
PAT Growth
-
-
-
-
17.64%
 
Unadjusted EPS
-
-13.83
-7.12
-2.99
2.52
2.14

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
3,032.60
5,165.61
5,943.02
6,346.53
6,053.30
Share Capital
1,388.93
1,388.93
1,388.93
1,388.93
1,388.93
Total Reserves
1,643.67
3,776.68
4,554.09
4,957.60
4,664.36
Non-Current Liabilities
7,725.00
7,861.19
8,870.84
7,240.30
8,401.68
Secured Loans
7,516.48
7,873.05
8,516.60
6,768.79
7,791.89
Unsecured Loans
0.00
0.00
0.00
0.00
222.12
Long Term Provisions
3.31
3.66
3.44
26.60
20.63
Current Liabilities
8,291.81
5,578.74
3,897.26
6,334.66
6,180.92
Trade Payables
734.86
492.12
814.99
1,335.24
1,142.58
Other Current Liabilities
7,506.98
5,037.15
3,062.74
4,999.02
3,914.31
Short Term Borrowings
49.57
49.14
19.09
0.00
0.00
Short Term Provisions
0.40
0.34
0.44
0.40
1,124.03
Total Liabilities
19,049.41
18,605.54
18,711.12
19,921.49
20,635.90
Net Block
10,815.82
10,184.15
10,259.68
9,663.18
9,653.67
Gross Block
11,134.72
10,428.00
10,427.71
9,780.95
9,739.62
Accumulated Depreciation
318.90
243.85
168.03
117.77
85.95
Non Current Assets
11,130.13
11,495.21
11,099.76
11,004.88
11,041.27
Capital Work in Progress
57.29
740.20
673.35
1,197.14
1,035.48
Non Current Investment
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
98.22
548.72
144.41
138.03
345.38
Other Non Current Assets
158.79
22.15
22.31
6.53
6.75
Current Assets
7,919.28
7,110.34
7,611.37
8,916.61
9,594.63
Current Investments
0.00
0.00
0.00
0.00
0.00
Inventories
6,346.08
5,596.39
5,833.10
6,343.08
6,725.82
Sundry Debtors
238.54
533.68
801.25
526.41
132.75
Cash & Bank
57.11
55.26
53.03
159.70
380.97
Other Current Assets
1,277.55
386.50
136.12
1,797.06
2,355.10
Short Term Loans & Adv.
764.95
538.52
787.86
90.36
1,034.30
Net Current Assets
-372.52
1,531.60
3,714.10
2,581.94
3,413.71
Total Assets
19,049.41
18,605.55
18,711.13
19,921.49
20,635.90

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
158.54
1,070.51
1,214.89
2,039.30
756.54
PBT
-1,920.78
-1,355.22
-513.46
424.29
399.19
Adjustment
1,216.44
972.57
1,120.91
937.77
906.02
Changes in Working Capital
868.34
1,488.51
675.86
743.64
-254.36
Cash after chg. in Working capital
163.99
1,105.86
1,283.31
2,105.69
1,050.84
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
-5.45
-35.34
-68.42
-66.39
-131.81
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
-162.50
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-23.53
-116.47
-368.10
88.59
20.34
Net Fixed Assets
-8.65
-10.90
-49.07
3.48
Net Investments
0.00
0.00
0.00
-177.50
Others
-14.88
-105.57
-319.03
262.61
Cash from Financing Activity
-125.53
-963.16
-933.79
-2,378.21
-630.94
Net Cash Inflow / Outflow
9.48
-9.11
-87.01
-250.32
145.94
Opening Cash & Equivalents
28.81
37.92
124.93
375.25
229.31
Closing Cash & Equivalent
38.30
28.81
37.92
124.93
375.25

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
21.83
37.19
42.79
45.69
43.58
ROA
-10.20%
-5.30%
-2.15%
1.73%
1.44%
ROE
-46.86%
-17.81%
-6.76%
5.65%
4.92%
ROCE
-5.70%
-3.10%
3.55%
8.77%
8.79%
Fixed Asset Turnover
0.07
0.11
0.29
0.33
0.34
Receivable days
195.33
210.36
83.95
36.96
14.60
Inventory Days
3020.85
1801.06
769.92
732.77
739.73
Payable days
266.18
155.92
174.99
242.38
216.78
Cash Conversion Cycle
2950.01
1855.50
678.89
527.35
537.55
Total Debt/Equity
2.93
1.72
1.57
1.43
1.43
Interest Cover
-0.63
-0.51
0.51
1.47
1.45

News Update:


  • Jaypee Infratech - Quarterly Results
    11th Feb 2019, 17:35 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.