PBT
150.23
-0.60
-0.21
-77.05
-2.26
-1.73
-0.50
-0.59
-0.15
7.78
Adjustment
-150.68
0.27
-0.04
76.67
1.66
1.15
-0.06
-0.08
-0.35
-8.12
Changes in Working Capital
0.53
2.00
0.02
-2.15
-0.02
0.02
3.43
0.09
-0.01
1.29
Cash after chg. in Working capital
0.08
1.66
-0.23
-2.53
-0.62
-0.56
2.87
-0.59
-0.51
0.95
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.01
-0.05
-4.22
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00