Nifty
Sensex
:
:
10570.65
35133.03
-85.55 (-0.80%)
-341.48 (-0.96%)

Steel & Iron Products

Rating :
53/99

BSE: 532508 | NSE: JSL

41.65
-1.80 (-4.14%)
21-Nov-2018 | 11:09AM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  43.00
  •  43.00
  •  40.60
  •  43.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  604415
  •  251.74
  •  132.75
  •  40.60

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,079.82
  • 6.84
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 7,031.65
  • N/A
  • 0.86

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 66.52%
  • 3.10%
  • 6.25%
  • FII
  • DII
  • Others
  • 11.78%
  • 0.12%
  • 12.23%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.31
  • -2.03
  • 18.22

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.24
  • 7.90
  • 19.71

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 6.84

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.40
  • 1.79
  • 1.10

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.50
  • 12.93
  • 11.26

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
-
11,637.74
9,278.66
7,143.61
6,947.96
12,869.07
11,304.74
8,765.31
7,532.23
6,139.17
5,305.06
Net Sales Growth
-
25.42%
29.89%
2.82%
-46.01%
13.84%
28.97%
16.37%
22.69%
15.72%
 
Cost Of Goods Sold
-
7,501.73
5,733.84
4,527.58
4,859.91
8,577.66
7,547.69
5,712.90
4,733.43
3,623.30
3,801.09
Gross Profit
-
4,136.01
3,544.82
2,616.03
2,088.05
4,291.41
3,757.06
3,052.41
2,798.80
2,515.87
1,503.97
GP Margin
-
35.54%
38.20%
36.62%
30.05%
33.35%
33.23%
34.82%
37.16%
40.98%
28.35%
Total Expenditure
-
10,297.40
8,113.07
6,570.88
6,580.57
11,862.86
10,597.59
7,819.58
6,359.71
5,034.46
4,917.98
Power & Fuel Cost
-
690.42
565.02
541.94
692.45
1,310.00
1,272.57
848.99
588.66
529.20
409.84
% Of Sales
-
5.93%
6.09%
7.59%
9.97%
10.18%
11.26%
9.69%
7.82%
8.62%
7.73%
Employee Cost
-
196.28
154.05
132.51
156.93
310.45
307.63
224.37
186.64
159.46
142.10
% Of Sales
-
1.69%
1.66%
1.85%
2.26%
2.41%
2.72%
2.56%
2.48%
2.60%
2.68%
Manufacturing Exp.
-
1,488.78
1,319.67
1,060.17
556.81
1,081.95
909.83
642.88
573.59
492.03
360.02
% Of Sales
-
12.79%
14.22%
14.84%
8.01%
8.41%
8.05%
7.33%
7.62%
8.01%
6.79%
General & Admin Exp.
-
112.64
76.22
67.41
53.13
108.92
104.81
70.12
70.64
50.31
50.98
% Of Sales
-
0.97%
0.82%
0.94%
0.76%
0.85%
0.93%
0.80%
0.94%
0.82%
0.96%
Selling & Distn. Exp.
-
269.65
238.01
219.22
239.64
416.54
400.13
242.53
174.04
152.75
130.51
% Of Sales
-
2.32%
2.57%
3.07%
3.45%
3.24%
3.54%
2.77%
2.31%
2.49%
2.46%
Miscellaneous Exp.
-
37.90
26.26
22.05
21.71
57.34
54.93
77.79
32.71
27.40
130.51
% Of Sales
-
0.33%
0.28%
0.31%
0.31%
0.45%
0.49%
0.89%
0.43%
0.45%
0.44%
EBITDA
-
1,340.34
1,165.59
572.73
367.39
1,006.21
707.15
945.73
1,172.52
1,104.71
387.08
EBITDA Margin
-
11.52%
12.56%
8.02%
5.29%
7.82%
6.26%
10.79%
15.57%
17.99%
7.30%
Other Income
-
45.08
25.69
26.15
55.18
49.08
36.44
59.80
50.40
42.74
45.92
Interest
-
566.06
787.88
1,029.97
942.49
1,295.13
1,043.44
570.17
429.25
466.20
371.76
Depreciation
-
320.03
325.21
316.16
411.11
728.39
740.14
448.50
395.46
374.71
333.96
PBT
-
499.33
78.19
-747.25
-931.04
-968.24
-1,039.99
-13.14
398.21
306.54
-272.73
Tax
-
174.04
32.47
-231.51
0.01
-20.67
-381.94
-63.15
154.20
206.15
-300.78
Tax Rate
-
34.55%
31.21%
29.39%
0.00%
1.49%
31.20%
25.82%
32.60%
34.47%
33.04%
PAT
-
327.20
70.09
-556.11
252.83
-1,367.86
-840.30
-178.55
314.66
391.96
-607.67
PAT before Minority Interest
-
329.73
71.56
-556.11
253.11
-1,366.30
-842.04
-181.44
318.77
391.94
-609.45
Minority Interest
-
-2.53
-1.47
0.00
-0.28
-1.56
1.74
2.89
-4.11
0.02
1.78
PAT Margin
-
2.81%
0.76%
-7.78%
3.64%
-10.63%
-7.43%
-2.04%
4.18%
6.38%
-11.45%
PAT Growth
-
366.83%
-
-
-
-
-
-
-19.72%
-
 
Unadjusted EPS
-
7.60
2.29
-24.33
11.57
-66.96
-44.20
-9.56
16.89
24.16
-37.64

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
2,465.20
1,813.99
1,712.12
198.61
61.97
1,339.55
2,083.12
2,241.14
1,909.86
1,270.81
Share Capital
95.84
79.89
46.24
46.24
46.24
40.82
37.90
37.46
37.12
32.43
Total Reserves
2,369.36
1,707.82
1,297.18
-217.68
11.06
1,293.48
2,040.58
2,201.45
1,872.75
1,238.39
Non-Current Liabilities
4,022.24
3,409.24
7,252.74
8,410.29
8,848.74
9,159.54
8,227.67
8,153.61
8,349.17
6,171.51
Secured Loans
2,044.40
2,896.99
7,323.27
8,064.78
8,514.13
8,779.22
7,742.83
7,559.26
7,679.26
5,512.20
Unsecured Loans
1,506.50
485.00
0.00
5.45
62.01
104.87
79.36
128.90
291.60
477.94
Long Term Provisions
12.31
13.42
11.12
141.30
11.98
13.62
11.75
8.20
0.00
0.00
Current Liabilities
4,473.64
5,703.08
5,861.56
5,661.60
7,655.41
7,117.24
6,545.88
4,263.91
2,641.38
3,534.98
Trade Payables
2,132.52
1,864.91
1,777.50
1,379.06
2,941.31
3,026.49
2,104.62
1,298.78
1,537.78
2,271.73
Other Current Liabilities
1,153.27
1,705.08
1,586.06
1,414.78
1,517.63
1,110.54
1,888.72
1,156.94
790.57
995.67
Short Term Borrowings
1,051.51
1,997.75
2,364.37
2,732.35
3,020.55
2,589.86
2,162.36
1,408.88
0.00
0.00
Short Term Provisions
136.34
135.34
133.63
135.42
175.92
390.36
390.18
399.31
313.03
267.58
Total Liabilities
10,970.07
10,932.38
14,831.24
14,274.32
16,587.76
17,635.74
16,877.62
14,682.61
12,920.40
10,992.75
Net Block
6,342.49
6,608.59
6,863.01
7,551.74
9,780.07
10,156.60
10,107.05
4,525.67
4,278.18
4,203.85
Gross Block
7,501.92
7,455.40
7,399.31
9,710.52
13,531.87
13,260.61
12,471.40
6,439.26
5,795.94
5,359.51
Accumulated Depreciation
1,159.43
846.81
536.30
2,158.78
3,751.81
3,104.01
2,364.35
1,913.59
1,517.76
1,155.65
Non Current Assets
7,060.72
7,139.88
7,427.85
8,008.42
10,098.14
10,493.09
10,809.16
9,741.23
8,195.42
6,367.62
Capital Work in Progress
143.75
29.23
69.99
144.50
156.77
160.95
488.91
4,914.06
3,903.05
2,154.27
Non Current Investment
438.35
402.71
392.24
14.06
17.78
19.58
17.84
16.63
14.18
9.50
Long Term Loans & Adv.
116.37
89.70
92.08
297.93
128.85
132.69
172.80
242.08
0.00
0.00
Other Non Current Assets
19.76
9.65
10.53
0.20
14.68
23.27
22.57
42.79
0.00
0.00
Current Assets
3,909.35
3,792.50
7,403.39
6,265.90
6,489.62
7,142.66
6,068.47
4,941.39
4,697.10
4,596.59
Current Investments
0.47
0.97
0.40
0.31
0.69
2.20
1.04
1.08
187.51
740.85
Inventories
2,384.47
2,096.54
1,912.73
1,957.85
3,703.51
3,614.97
3,121.59
2,488.06
1,881.61
1,813.45
Sundry Debtors
906.81
889.52
935.51
1,084.60
1,694.92
1,933.29
1,525.16
1,132.07
1,069.98
607.98
Cash & Bank
62.98
51.41
79.98
47.54
72.82
136.50
213.53
340.46
719.12
675.24
Other Current Assets
554.62
147.77
4,060.11
1.33
1,017.69
1,455.71
1,207.15
979.72
838.88
759.08
Short Term Loans & Adv.
519.95
606.29
414.66
3,174.28
1,013.27
1,451.17
1,202.96
972.91
836.85
752.13
Net Current Assets
-564.29
-1,910.58
1,541.83
604.29
-1,165.79
25.42
-477.42
677.47
2,055.71
1,061.62
Total Assets
10,970.07
10,932.38
14,831.24
14,274.32
16,587.76
17,635.75
16,877.63
14,682.62
12,920.42
10,992.74

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
1,452.47
5,115.09
965.79
549.04
957.75
281.80
334.62
391.88
24.76
1,093.40
PBT
519.54
115.51
-787.62
-931.04
-968.24
-1,039.99
-13.14
398.21
306.54
-272.73
Adjustment
835.94
1,030.97
1,342.68
1,405.77
1,995.63
1,771.73
1,006.46
780.75
809.56
659.89
Changes in Working Capital
82.42
3,995.68
396.85
7.59
336.72
-262.13
-342.97
-761.21
-1,343.66
1,376.39
Cash after chg. in Working capital
1,437.90
5,142.16
951.91
482.32
1,364.12
469.62
650.35
417.76
-227.56
1,763.56
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
14.57
-27.07
13.88
42.79
12.37
-3.82
-84.28
-100.64
-39.23
-32.65
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
23.94
-418.74
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-193.24
-30.90
1,052.83
24.39
-120.18
-57.52
-854.32
-1,345.74
-1,600.99
-1,762.64
Net Fixed Assets
-159.81
-22.06
2,484.48
3,574.72
-222.36
-444.85
-2,291.66
-1,471.34
-1,568.93
-1,617.25
Net Investments
-3.45
0.41
-378.13
67.02
2.85
-3.41
-2.66
184.21
545.41
-803.57
Others
-29.98
-9.25
-1,053.52
-3,617.35
99.33
390.74
1,440.00
-58.61
-577.47
658.18
Cash from Financing Activity
-1,257.25
-5,105.55
-1,971.94
-580.46
-891.42
-281.52
382.59
602.63
1,620.13
619.99
Net Cash Inflow / Outflow
1.98
-21.36
46.68
-7.03
-53.86
-57.24
-137.11
-351.23
43.90
-49.25
Opening Cash & Equivalents
45.59
66.52
19.70
75.57
144.74
217.98
362.00
719.12
675.24
722.04
Closing Cash & Equivalent
46.90
45.59
66.52
47.74
75.57
144.74
217.98
362.00
719.12
675.24

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
50.07
43.51
55.27
-7.62
2.51
65.38
109.68
119.53
101.41
76.62
ROA
3.01%
0.56%
-3.82%
1.64%
-7.98%
-4.88%
-1.15%
2.31%
3.28%
-5.86%
ROE
15.94%
4.75%
-100.62%
0.00%
-196.81%
-49.35%
-8.41%
15.47%
25.09%
-40.38%
ROCE
14.20%
9.08%
2.06%
10.19%
-0.74%
-1.41%
2.70%
8.49%
12.46%
-7.90%
Fixed Asset Turnover
1.58
1.34
0.89
0.64
1.04
0.94
0.99
1.31
1.16
1.17
Receivable days
27.74
33.56
48.23
68.58
47.74
52.04
51.79
50.01
47.16
40.55
Inventory Days
69.20
73.72
92.41
139.69
96.30
101.37
109.33
99.24
103.85
133.81
Payable days
70.00
80.05
81.68
110.27
88.10
82.69
72.80
54.96
50.16
56.81
Cash Conversion Cycle
26.95
27.23
58.96
98.00
55.93
70.72
88.31
94.28
100.86
117.55
Total Debt/Equity
2.09
3.39
8.10
-65.84
208.09
8.69
5.14
4.09
4.24
4.82
Interest Cover
1.89
1.13
0.24
1.27
-0.07
-0.17
0.57
2.10
2.28
-1.45

News Update:


  • Jindal Stainless reports net loss of Rs 36.44 crore in Q2
    29th Oct 2018, 10:25 AM

    Total income of the company increased by 17.79% at Rs 3,088.55 crore for Q2FY19

    Read More
  • Jindal Stainless - Quarterly Results
    26th Oct 2018, 16:00 PM

    Read More
  • Jindal Stainless eyeing to tap business opportunities in automotive industry
    6th Sep 2018, 10:25 AM

    The company is planning to triple its supplies towards this segment in the next 5 years

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.