Nifty
:
22147.90
Sensex
:
72943.68
-124.60 (-0.56%)
-456.10 (-0.62%)
Nifty
Sensex
:
:
22147.90
72943.68
-124.60 (-0.56%)
-456.10 (-0.62%)

Jindal Stainless Ltd.

Steel & Iron Products

Rating :
72/99

BSE: 532508 | NSE: JSL

NSE BSE
693.80
15-Apr-2024
  • Open
  • High
  • Low
  • Previous Close
  •  678.00
  •  704.00
  •  652.35
  •  682.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1841612
  •  12618.64
  •  725.95
  •  257.15

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 57,113.42
  • 19.18
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 61,359.38
  • 0.36%
  • 4.10

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 58.69%
  • 1.55%
  • 9.14%
  • FII
  • DII
  • Others
  • 22.56%
  • 3.82%
  • 4.24%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.74
  • 21.36
  • 43.07

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.33
  • 24.73
  • 19.81

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 74.64
  • 71.50

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.20
  • 10.47
  • 9.50

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.27
  • 1.77
  • 2.38

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.45
  • 6.56
  • 7.15

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
9,127.45
9,062.50
0.72%
9,797.04
8,750.86
11.96%
10,183.96
8,118.59
25.44%
9,765.08
9,725.91
0.40%
Expenses
7,881.28
8,194.20
-3.82%
8,566.47
8,066.15
6.20%
8,991.59
7,229.44
24.37%
8,621.15
8,313.69
3.70%
EBITDA
1,246.17
868.30
43.52%
1,230.57
684.71
79.72%
1,192.37
889.15
34.10%
1,143.93
1,412.22
-19.00%
EBIDTM
13.65%
9.58%
12.56%
7.82%
11.71%
10.95%
11.71%
14.52%
Other Income
38.97
38.74
0.59%
31.93
25.75
24.00%
43.24
23.86
81.22%
37.93
26.20
44.77%
Interest
145.85
75.56
93.03%
155.63
87.35
78.17%
99.55
78.79
26.35%
82.92
81.60
1.62%
Depreciation
235.53
181.44
29.81%
221.94
182.02
21.93%
188.01
178.91
5.09%
181.38
183.83
-1.33%
PBT
903.76
650.04
39.03%
985.74
441.09
123.48%
948.05
655.31
44.67%
917.56
1,172.99
-21.78%
Tax
225.61
172.34
30.91%
229.11
103.05
122.33%
243.03
173.80
39.83%
240.95
298.51
-19.28%
PAT
678.15
477.70
41.96%
756.63
338.04
123.83%
705.02
481.51
46.42%
676.61
874.48
-22.63%
PATM
7.43%
5.27%
7.72%
3.86%
6.92%
5.93%
6.93%
8.99%
EPS
8.41
9.47
-11.19%
9.40
6.72
39.88%
9.06
9.48
-4.43%
9.30
16.70
-44.31%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
38,873.53
35,697.03
32,732.65
12,188.46
12,950.87
13,557.33
11,637.74
9,278.66
7,143.61
6,947.96
12,869.07
Net Sales Growth
9.02%
9.06%
168.55%
-5.89%
-4.47%
16.49%
25.42%
29.89%
2.82%
-46.01%
 
Cost Of Goods Sold
26,950.80
24,472.12
21,330.91
7,808.78
8,578.49
9,175.22
7,501.73
5,733.84
4,527.58
4,859.91
8,577.66
Gross Profit
11,922.73
11,224.91
11,401.74
4,379.68
4,372.38
4,382.11
4,136.01
3,544.82
2,616.03
2,088.05
4,291.41
GP Margin
30.67%
31.44%
34.83%
35.93%
33.76%
32.32%
35.54%
38.20%
36.62%
30.05%
33.35%
Total Expenditure
34,060.49
32,181.69
27,902.89
10,764.27
11,811.39
12,392.76
10,297.40
8,113.07
6,570.88
6,580.57
11,862.86
Power & Fuel Cost
-
2,038.23
1,742.51
633.63
792.61
732.38
690.42
565.02
541.94
692.45
1,310.00
% Of Sales
-
5.71%
5.32%
5.20%
6.12%
5.40%
5.93%
6.09%
7.59%
9.97%
10.18%
Employee Cost
-
508.84
509.67
170.19
186.28
175.48
196.28
154.05
132.51
156.93
310.45
% Of Sales
-
1.43%
1.56%
1.40%
1.44%
1.29%
1.69%
1.66%
1.85%
2.26%
2.41%
Manufacturing Exp.
-
4,003.84
3,199.57
1,762.58
1,882.92
1,937.22
1,488.78
1,319.67
1,060.17
556.81
1,081.95
% Of Sales
-
11.22%
9.77%
14.46%
14.54%
14.29%
12.79%
14.22%
14.84%
8.01%
8.41%
General & Admin Exp.
-
228.77
180.02
135.90
122.38
141.04
112.63
76.22
67.41
53.13
108.92
% Of Sales
-
0.64%
0.55%
1.11%
0.94%
1.04%
0.97%
0.82%
0.94%
0.76%
0.85%
Selling & Distn. Exp.
-
822.46
620.45
214.59
230.99
202.76
269.65
238.01
219.22
239.64
416.54
% Of Sales
-
2.30%
1.90%
1.76%
1.78%
1.50%
2.32%
2.57%
3.07%
3.45%
3.24%
Miscellaneous Exp.
-
107.43
319.76
38.60
17.72
28.66
37.91
26.26
22.05
21.71
416.54
% Of Sales
-
0.30%
0.98%
0.32%
0.14%
0.21%
0.33%
0.28%
0.31%
0.31%
0.45%
EBITDA
4,813.04
3,515.34
4,829.76
1,424.19
1,139.48
1,164.57
1,340.34
1,165.59
572.73
367.39
1,006.21
EBITDA Margin
12.38%
9.85%
14.76%
11.68%
8.80%
8.59%
11.52%
12.56%
8.02%
5.29%
7.82%
Other Income
152.07
197.04
331.40
40.90
39.89
32.61
45.08
25.69
26.15
55.18
49.08
Interest
483.95
324.62
343.69
480.08
585.53
636.87
566.06
787.88
1,029.97
942.49
1,295.13
Depreciation
826.86
723.75
759.11
402.96
425.16
351.50
320.03
325.21
316.16
411.11
728.39
PBT
3,755.11
2,664.01
4,058.36
582.05
168.68
208.81
499.33
78.19
-747.25
-931.04
-968.24
Tax
938.70
690.14
1,049.65
270.21
92.64
76.60
174.04
32.47
-231.51
0.01
-20.67
Tax Rate
25.00%
25.91%
25.86%
39.48%
53.51%
36.57%
34.55%
31.21%
29.39%
0.00%
1.49%
PAT
2,816.41
2,114.50
3,078.82
419.23
79.18
130.15
327.20
70.09
-556.11
252.83
-1,367.86
PAT before Minority Interest
2,885.55
2,083.83
3,109.39
419.46
80.48
132.88
329.73
71.56
-556.11
253.11
-1,366.30
Minority Interest
69.14
30.67
-30.57
-0.23
-1.30
-2.73
-2.53
-1.47
0.00
-0.28
-1.56
PAT Margin
7.25%
5.92%
9.41%
3.44%
0.61%
0.96%
2.81%
0.76%
-7.78%
3.64%
-10.63%
PAT Growth
29.69%
-31.32%
634.40%
429.46%
-39.16%
-60.22%
366.83%
-
-
-
 
EPS
34.20
25.68
37.39
5.09
0.96
1.58
3.97
0.85
-6.75
3.07
-16.61

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
11,931.18
9,823.09
3,205.13
2,717.24
2,590.82
2,465.20
1,813.99
1,712.12
198.61
61.97
Share Capital
164.69
105.10
97.45
97.45
95.84
95.84
79.89
46.24
46.24
46.24
Total Reserves
11,766.49
6,792.17
3,053.96
2,619.79
2,494.98
2,369.36
1,707.82
1,297.18
-217.68
11.06
Non-Current Liabilities
4,222.13
4,019.41
3,459.88
3,349.21
3,662.22
4,022.24
3,409.24
7,252.74
8,410.29
8,848.74
Secured Loans
2,656.63
2,184.93
1,495.90
1,815.57
1,557.77
2,044.40
2,896.99
7,323.27
8,064.78
8,514.13
Unsecured Loans
135.16
444.97
1,097.18
900.00
1,594.92
1,506.50
485.00
0.00
5.45
62.01
Long Term Provisions
42.94
33.24
15.83
16.89
14.55
12.31
13.42
11.12
141.30
11.98
Current Liabilities
10,950.53
8,666.38
4,056.25
4,598.07
4,449.86
4,337.64
5,703.08
5,861.56
5,661.60
7,655.41
Trade Payables
7,820.99
5,742.71
2,631.85
2,659.58
2,488.33
2,132.52
1,864.91
1,777.50
1,379.06
2,941.31
Other Current Liabilities
2,319.18
1,741.05
907.63
1,291.15
1,216.35
1,153.27
1,705.08
1,586.06
1,414.78
1,517.63
Short Term Borrowings
808.07
1,152.55
513.64
645.73
742.99
1,051.51
1,997.75
2,364.37
2,732.35
3,020.55
Short Term Provisions
2.29
30.07
3.13
1.61
2.19
0.34
135.34
133.63
135.42
175.92
Total Liabilities
27,140.23
22,575.92
10,734.51
10,677.54
10,714.62
10,834.07
10,932.38
14,831.24
14,274.32
16,587.76
Net Block
9,961.08
8,646.22
5,855.41
6,180.58
6,344.73
6,342.49
6,608.59
6,863.01
7,551.74
9,780.07
Gross Block
14,240.28
12,192.77
8,172.45
8,129.15
7,862.78
7,501.90
7,455.40
7,399.31
9,710.52
13,531.87
Accumulated Depreciation
4,279.20
3,546.55
2,317.04
1,948.57
1,518.05
1,159.41
846.81
536.30
2,158.78
3,751.81
Non Current Assets
12,028.50
10,581.08
6,615.98
6,851.24
6,934.02
7,060.72
7,139.88
7,427.85
8,008.42
10,098.14
Capital Work in Progress
773.00
525.17
58.23
14.98
29.14
143.75
29.23
69.99
144.50
156.77
Non Current Investment
669.40
554.91
455.19
445.98
453.44
438.35
402.71
392.24
14.06
17.78
Long Term Loans & Adv.
612.70
845.75
239.90
199.48
96.72
124.26
89.70
92.08
297.93
128.85
Other Non Current Assets
12.32
9.03
7.25
10.22
9.99
11.87
9.65
10.53
0.20
14.68
Current Assets
15,111.73
11,994.84
4,118.53
3,826.30
3,780.60
3,773.35
3,792.50
7,403.39
6,265.90
6,489.62
Current Investments
300.70
70.66
0.58
2.53
0.40
0.47
0.97
0.40
0.31
0.69
Inventories
8,393.92
6,785.38
2,788.60
2,738.98
2,414.61
2,384.47
2,096.54
1,912.73
1,957.85
3,703.51
Sundry Debtors
3,657.82
3,859.72
933.89
705.19
919.38
906.81
889.52
935.51
1,084.60
1,694.92
Cash & Bank
930.81
256.28
116.32
68.66
45.22
62.98
51.41
79.98
47.54
72.82
Other Current Assets
1,828.48
275.94
69.33
81.57
400.99
418.62
754.06
4,474.77
3,175.61
1,017.69
Short Term Loans & Adv.
1,291.76
746.86
209.81
229.37
251.28
344.35
606.29
414.66
3,174.28
1,013.27
Net Current Assets
4,161.20
3,328.46
62.28
-771.77
-669.26
-564.29
-1,910.58
1,541.83
604.29
-1,165.79
Total Assets
27,140.23
22,575.92
10,734.51
10,677.54
10,714.62
10,834.07
10,932.38
14,831.24
14,274.32
16,587.76

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
3,095.63
1,038.09
1,307.77
1,180.36
1,418.65
1,452.47
5,115.09
965.79
549.04
957.75
PBT
2,773.97
4,159.04
689.67
165.26
221.71
519.54
115.51
-787.62
-931.04
-968.24
Adjustment
872.69
968.07
787.22
1,016.17
885.02
835.94
1,030.97
1,342.68
1,405.77
1,995.63
Changes in Working Capital
202.64
-3,232.23
-180.58
-5.92
314.65
82.42
3,995.68
396.85
7.59
336.72
Cash after chg. in Working capital
3,849.30
1,894.88
1,296.31
1,175.51
1,421.38
1,437.90
5,142.16
951.91
482.32
1,364.12
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-753.67
-856.79
11.46
4.85
-2.73
14.57
-27.07
13.88
42.79
12.37
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
23.94
-418.74
Cash From Investing Activity
-2,481.65
-985.27
-151.98
-187.78
-192.46
-193.24
-30.90
1,052.83
24.39
-120.18
Net Fixed Assets
-1,972.58
-3,966.81
-105.73
-198.88
-210.06
-159.81
-22.06
2,484.48
3,574.72
-222.36
Net Investments
-234.67
-445.97
-1.68
-2.69
-2.16
-3.45
0.41
-378.13
67.02
2.85
Others
-274.40
3,427.51
-44.57
13.79
19.76
-29.98
-9.25
-1,053.52
-3,617.35
99.33
Cash from Financing Activity
-386.25
101.48
-1,118.62
-990.77
-1,237.15
-1,257.25
-5,105.55
-1,971.94
-580.46
-891.42
Net Cash Inflow / Outflow
227.73
154.30
37.17
1.81
-10.96
1.98
-21.36
46.68
-7.03
-53.86
Opening Cash & Equivalents
241.02
86.72
40.21
36.33
46.90
45.59
66.52
19.70
75.57
144.74
Closing Cash & Equivalent
469.91
241.02
77.37
40.21
36.33
46.90
45.59
66.52
47.74
75.57

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
144.89
131.25
64.68
55.77
52.72
50.09
43.51
55.27
-7.62
2.51
ROA
8.38%
18.67%
3.92%
0.75%
1.23%
3.03%
0.56%
-3.82%
1.64%
-7.98%
ROE
22.13%
61.89%
14.29%
3.07%
5.39%
15.93%
4.75%
-100.62%
0.00%
-196.81%
ROCE
20.97%
44.79%
18.02%
11.21%
11.81%
14.20%
9.08%
2.06%
10.19%
-0.74%
Fixed Asset Turnover
2.75
3.26
1.53
1.64
1.78
1.58
1.34
0.89
0.64
1.04
Receivable days
37.79
26.32
24.03
22.55
24.34
27.74
33.56
48.23
68.58
47.74
Inventory Days
76.31
52.58
81.04
71.54
63.95
69.20
73.72
92.41
139.69
96.30
Payable days
101.15
71.65
123.67
76.58
67.57
70.28
80.05
81.68
110.27
88.10
Cash Conversion Cycle
12.95
7.25
-18.60
17.51
20.72
26.66
27.23
58.96
98.00
55.93
Total Debt/Equity
0.32
0.57
1.00
1.44
1.74
2.09
3.39
8.10
-65.84
208.09
Interest Cover
9.55
13.10
2.44
1.30
1.33
1.89
1.13
0.24
1.27
-0.07

Annual Reports:

FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014

News Update:


  • Jindal Stainless’ arm launches premium cookware range under Arttd’inox lifestyle brand
    8th Apr 2024, 16:30 PM

    The new cookware range has three exquisite collections - Vida, Stellar, and Timber

    Read More
  • Jindal Stainless acquires additional 30% stake in lberjindal
    4th Apr 2024, 17:38 PM

    Further, the company is also pursuing to acquire the balance 5% stake held by other minority shareholder

    Read More
  • Jindal Stainless partially divests 4.87% stake in Jindal Coke
    4th Apr 2024, 16:26 PM

    The completion date for the divestment of the balance stake is anticipated to be on or before September 30, 2024

    Read More
  • Jindal Stainless, IIT Kharagpur to jointly work on metallurgical projects
    26th Mar 2024, 12:44 PM

    The partnership will enable the company to harness research in metallurgy and translate it into tangible solutions that benefit the industry

    Read More
  • Jindal Stainless supplies stainless steel for underwater metro line in Kolkata
    18th Mar 2024, 14:51 PM

    The route is a part of the larger East-West Metro corridor linking Howrah Maiden to Salk Lake Sector V, a major IT hub in West Bengal

    Read More
  • Jindal Stainless commences use of green hydrogen for stainless steel plant in Hisar
    4th Mar 2024, 17:26 PM

    The state-of-the-art fully automated plant has been set up in association with Hygenco Green Energies

    Read More
  • Jindal Stainless inks MoU with MSME Technology Centre in Visakhapatnam
    12th Feb 2024, 10:59 AM

    The MoU is for manufacturing of value-added products for the missile and satellite launch vehicle segments

    Read More
  • Jindal Stainless - Quarterly Results
    18th Jan 2024, 14:54 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.