Nifty
Sensex
:
:
10682.20
35457.16
65.50 (0.62%)
196.62 (0.56%)

Transmission Towers / Equipments

Rating :
N/A

BSE: 513250 | NSE: JYOTISTRUC

2.33
0.09 (4.02%)
16-Nov-2018 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  2.35
  •  2.35
  •  2.30
  •  2.24
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  12125
  •  0.28
  •  15.54
  •  1.73

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 25.52
  • N/A
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 5,119.32
  • N/A
  • -0.01

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 18.17%
  • 11.16%
  • 56.62%
  • FII
  • DII
  • Others
  • 2.1%
  • 1.30%
  • 10.65%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.88
  • -0.78
  • -9.17

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -8.47
  • -29.61
  • -29.25

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.41
  • 0.25
  • 0.08

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.80
  • 0.68
  • -6.72

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Net Sales
-
2,946.89
3,111.36
3,636.05
3,012.69
2,766.07
2,399.62
2,129.77
1,839.36
1,374.99
973.16
Net Sales Growth
-
-5.29%
-14.43%
20.69%
8.92%
15.27%
12.67%
15.79%
33.77%
41.29%
 
Cost Of Goods Sold
-
2,016.84
2,028.78
2,248.16
1,773.10
1,411.91
1,345.06
1,250.03
1,205.25
892.55
588.65
Gross Profit
-
930.06
1,082.57
1,387.88
1,239.59
1,354.16
1,054.55
879.73
634.11
482.45
384.51
GP Margin
-
31.56%
34.79%
38.17%
41.15%
48.96%
43.95%
41.31%
34.47%
35.09%
39.51%
Total Expenditure
-
2,926.20
3,024.64
3,326.21
2,688.68
2,407.50
2,090.95
1,882.12
1,608.88
1,187.66
833.68
Power & Fuel Cost
-
9.97
12.98
24.88
20.56
23.98
16.81
13.73
11.93
8.34
6.22
% Of Sales
-
0.34%
0.42%
0.68%
0.68%
0.87%
0.70%
0.64%
0.65%
0.61%
0.64%
Employee Cost
-
196.70
183.21
179.73
155.32
107.22
76.78
64.73
39.77
30.58
23.32
% Of Sales
-
6.67%
5.89%
4.94%
5.16%
3.88%
3.20%
3.04%
2.16%
2.22%
2.40%
Manufacturing Exp.
-
498.73
574.06
652.37
543.07
709.49
540.63
436.08
265.76
199.06
166.06
% Of Sales
-
16.92%
18.45%
17.94%
18.03%
25.65%
22.53%
20.48%
14.45%
14.48%
17.06%
General & Admin Exp.
-
107.58
108.84
129.51
149.10
93.13
63.85
83.60
63.74
35.16
26.94
% Of Sales
-
3.65%
3.50%
3.56%
4.95%
3.37%
2.66%
3.93%
3.47%
2.56%
2.77%
Selling & Distn. Exp.
-
69.82
56.93
50.01
36.75
48.62
43.66
32.58
5.78
19.44
16.52
% Of Sales
-
2.37%
1.83%
1.38%
1.22%
1.76%
1.82%
1.53%
0.31%
1.41%
1.70%
Miscellaneous Exp.
-
26.58
59.84
41.56
10.77
13.15
4.16
1.37
16.66
2.54
16.52
% Of Sales
-
0.90%
1.92%
1.14%
0.36%
0.48%
0.17%
0.06%
0.91%
0.18%
0.61%
EBITDA
-
20.69
86.72
309.84
324.01
358.57
308.67
247.65
230.48
187.33
139.48
EBITDA Margin
-
0.70%
2.79%
8.52%
10.75%
12.96%
12.86%
11.63%
12.53%
13.62%
14.33%
Other Income
-
55.18
55.97
29.46
4.99
8.19
6.37
20.01
5.64
1.52
0.82
Interest
-
670.66
484.81
318.59
238.19
201.27
137.81
112.22
91.74
58.27
46.11
Depreciation
-
54.16
52.79
40.27
35.57
24.90
20.98
17.84
9.94
7.20
5.94
PBT
-
-648.94
-394.91
-19.56
55.25
140.59
156.23
137.60
134.45
123.39
88.25
Tax
-
55.38
0.85
-10.19
17.45
42.98
56.45
54.20
49.35
53.43
33.27
Tax Rate
-
-8.53%
-0.22%
52.10%
31.58%
30.57%
36.13%
39.39%
36.71%
43.30%
37.70%
PAT
-
-704.35
-395.91
-9.36
37.79
96.42
99.78
83.39
85.10
69.96
54.98
PAT before Minority Interest
-
-704.32
-395.75
-9.36
37.79
97.61
99.78
83.39
85.10
69.96
54.98
Minority Interest
-
-0.03
-0.16
0.00
0.00
-1.19
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
-23.90%
-12.72%
-0.26%
1.25%
3.49%
4.16%
3.92%
4.63%
5.09%
5.65%
PAT Growth
-
-
-
-
-60.81%
-3.37%
19.65%
-2.01%
21.64%
27.25%
 
Unadjusted EPS
-
-64.31
-41.45
-1.17
4.59
11.74
12.16
10.30
10.46
8.62
6.81

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Shareholder's Funds
-251.15
411.48
706.54
708.74
651.66
576.15
491.13
418.81
337.98
270.51
Share Capital
46.91
46.91
41.45
41.45
16.44
16.43
16.40
16.33
16.24
16.14
Total Reserves
-301.47
361.22
661.59
664.24
630.89
555.21
470.36
396.85
316.67
250.76
Non-Current Liabilities
990.54
1,586.32
492.78
424.43
553.37
337.57
386.73
321.61
231.69
166.26
Secured Loans
820.41
1,389.19
204.51
146.82
262.60
181.79
364.35
307.32
182.68
151.48
Unsecured Loans
24.96
38.91
163.92
158.22
83.63
58.69
4.62
5.19
42.22
9.27
Long Term Provisions
14.82
11.41
10.10
7.59
5.41
3.49
0.00
0.00
0.00
0.00
Current Liabilities
5,460.41
3,346.06
3,209.13
1,863.60
1,566.29
904.21
665.30
549.90
332.60
288.17
Trade Payables
515.77
1,336.77
1,751.47
656.69
591.89
446.46
468.18
420.61
246.38
216.34
Other Current Liabilities
1,887.34
1,063.51
532.37
548.14
460.32
183.47
168.97
100.32
43.06
52.16
Short Term Borrowings
3,043.39
927.86
897.69
635.03
416.03
208.14
0.00
0.00
0.00
0.00
Short Term Provisions
13.91
17.93
27.60
23.75
98.06
66.13
28.16
28.97
43.16
19.67
Total Liabilities
6,380.64
5,524.67
4,474.15
2,997.39
2,772.51
1,817.93
1,543.16
1,290.37
902.27
724.94
Net Block
425.35
436.19
468.54
456.62
260.85
195.84
175.04
135.06
68.44
59.41
Gross Block
713.42
673.61
651.75
602.75
373.12
283.00
243.81
190.11
114.06
97.97
Accumulated Depreciation
288.07
237.42
183.22
146.12
112.27
87.15
68.78
55.05
45.62
38.56
Non Current Assets
848.99
767.90
527.93
519.85
507.55
269.42
194.43
156.91
79.51
72.63
Capital Work in Progress
28.35
2.09
1.74
8.89
177.92
8.16
2.73
5.18
1.50
1.12
Non Current Investment
5.25
5.25
5.26
5.25
5.23
16.66
16.66
16.66
9.56
12.10
Long Term Loans & Adv.
390.04
324.37
52.40
49.08
63.55
48.71
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.05
0.00
0.00
0.00
0.00
Current Assets
5,531.64
4,756.78
3,946.22
2,477.53
2,264.96
1,548.51
1,348.74
1,132.26
821.00
649.92
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
342.30
449.66
526.55
287.04
318.79
230.69
247.17
153.37
79.28
81.84
Sundry Debtors
4,375.46
3,399.11
2,841.01
1,847.13
1,599.83
1,050.77
862.88
712.36
499.85
363.90
Cash & Bank
71.42
144.12
99.19
53.54
61.11
67.35
54.22
39.09
14.00
9.32
Other Current Assets
742.46
294.78
177.05
73.18
285.24
199.70
184.48
227.44
227.88
194.86
Short Term Loans & Adv.
538.20
469.10
302.42
216.64
233.12
152.76
121.33
166.20
96.90
94.66
Net Current Assets
71.24
1,410.72
737.09
613.94
698.68
644.30
683.43
582.36
488.41
361.76
Total Assets
6,380.63
5,524.68
4,474.15
2,997.38
2,772.51
1,817.93
1,543.17
1,290.38
902.26
724.94

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Cash From Operating Activity
-1,763.91
-1,130.13
-87.78
50.84
-55.94
62.62
119.48
50.85
9.39
-38.42
PBT
-648.94
-394.91
-19.56
55.25
140.59
156.23
137.60
134.45
123.39
88.25
Adjustment
663.06
419.39
274.54
210.64
187.99
121.52
92.38
82.31
59.06
47.17
Changes in Working Capital
-1,770.33
-1,143.07
-323.99
-151.51
-340.53
-170.44
-61.52
-100.58
-119.81
-139.90
Cash after chg. in Working capital
-1,756.22
-1,118.58
-69.01
114.38
-11.95
107.31
168.46
116.18
62.64
-4.47
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-7.69
-11.55
-18.77
-63.55
-43.99
-44.65
-48.97
-65.33
-48.70
-33.48
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-4.56
-0.49
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-83.98
-80.55
-39.52
-80.33
-238.11
-45.07
-73.22
-37.88
-16.43
-17.30
Net Fixed Assets
-1.31
-6.68
-14.32
-9.56
-46.47
-30.02
-64.87
-67.00
-13.18
-6.96
Net Investments
0.00
0.01
-0.01
0.00
-16.50
-49.84
2.86
-7.10
2.54
-1.94
Others
-82.67
-73.88
-25.19
-70.77
-175.14
34.79
-11.21
36.22
-5.79
-8.40
Cash from Financing Activity
1,772.17
1,251.50
176.73
8.22
277.85
-4.42
-31.14
12.12
11.72
61.11
Net Cash Inflow / Outflow
-75.71
40.82
49.44
-21.27
-16.20
13.13
15.13
25.09
4.68
5.39
Opening Cash & Equivalents
129.92
89.10
39.67
60.94
75.55
54.22
39.09
14.00
9.32
3.93
Closing Cash & Equivalent
54.21
129.92
89.10
39.67
59.35
67.35
54.22
39.09
14.00
9.32

Financial Ratios

Consolidated /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Book Value (Rs.)
-25.55
34.95
82.37
82.70
78.69
69.55
59.30
50.44
40.79
32.78
ROA
-11.83%
-7.92%
-0.25%
1.31%
4.25%
5.94%
5.89%
7.76%
8.60%
8.60%
ROE
-1368.57%
-74.64%
-1.38%
5.70%
16.03%
18.87%
18.57%
22.90%
23.49%
29.18%
ROCE
0.53%
3.26%
14.71%
16.86%
25.79%
30.70%
31.43%
35.03%
36.70%
38.11%
Fixed Asset Turnover
4.28
4.72
5.89
6.26
8.60
9.42
10.05
12.24
13.24
10.90
Receivable days
478.07
364.13
231.68
206.05
171.45
140.78
131.87
118.84
112.30
108.96
Inventory Days
48.70
56.96
40.21
36.21
35.54
35.15
33.53
22.81
20.95
36.21
Payable days
119.20
196.65
132.92
88.34
80.26
61.74
48.81
56.34
72.30
92.19
Cash Conversion Cycle
407.57
224.45
138.97
153.93
126.73
114.19
116.60
85.31
60.95
52.98
Total Debt/Equity
-20.27
7.15
2.10
1.67
1.46
0.84
0.76
0.76
0.68
0.61
Interest Cover
0.03
0.19
0.94
1.23
1.70
2.13
2.23
2.47
3.12
2.91

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.