Nifty
Sensex
:
:
10763.40
35774.88
81.20 (0.76%)
317.72 (0.90%)

Ceramics/Marble/Granite/Sanitaryware

Rating :
40/99

BSE: 500233 | NSE: KAJARIACER

445.95
-7.60 (-1.68%)
19-Nov-2018 | 3:56PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  452.10
  •  453.80
  •  444.10
  •  453.55
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  421627
  •  1880.25
  •  764.90
  •  310.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 7,204.42
  • 33.35
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 7,292.36
  • 0.66%
  • 4.99

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 47.58%
  • 4.08%
  • 12.81%
  • FII
  • DII
  • Others
  • 0.03%
  • 10.13%
  • 25.37%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.52
  • 8.10
  • 3.95

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.82
  • 9.81
  • 2.24

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 39.72
  • 13.60
  • 0.62

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 31.65
  • 35.07
  • 37.45

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.26
  • 7.72
  • 8.04

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.96
  • 17.54
  • 19.25

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Net Sales
725.31
671.23
8.06%
657.02
700.12
-6.16%
750.04
804.27
-6.74%
661.16
677.08
-2.35%
Expenses
616.40
549.21
12.23%
560.21
595.81
-5.98%
629.97
673.47
-6.46%
551.20
564.44
-2.35%
EBITDA
108.91
122.02
-10.74%
96.81
104.31
-7.19%
120.07
130.80
-8.20%
109.96
112.64
-2.38%
EBIDTM
15.02%
18.18%
14.73%
14.90%
16.01%
16.26%
16.63%
16.64%
Other Income
4.59
1.13
306.19%
2.38
2.80
-15.00%
5.14
7.75
-33.68%
1.77
2.10
-15.71%
Interest
4.52
6.39
-29.26%
4.17
7.80
-46.54%
4.69
7.82
-40.03%
5.22
8.27
-36.88%
Depreciation
22.53
21.57
4.45%
22.67
21.84
3.80%
22.86
20.49
11.57%
22.26
20.62
7.95%
PBT
83.04
95.19
-12.76%
72.35
78.22
-7.50%
97.66
110.24
-11.41%
84.25
85.85
-1.86%
Tax
32.41
38.24
-15.25%
26.98
29.31
-7.95%
28.03
38.07
-26.37%
31.14
30.89
0.81%
PAT
50.63
56.95
-11.10%
45.37
48.91
-7.24%
69.63
72.17
-3.52%
53.11
54.96
-3.37%
PATM
6.98%
8.48%
6.91%
6.99%
9.28%
8.97%
8.03%
8.12%
EPS
3.16
4.01
-21.20%
2.87
3.21
-10.59%
4.15
4.45
-6.74%
3.42
3.47
-1.44%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 07
Mar 06
Net Sales
2,793.53
2,710.60
2,549.63
2,413.45
2,186.89
1,836.31
1,583.28
1,313.03
953.25
433.09
348.52
Net Sales Growth
-2.07%
6.31%
5.64%
10.36%
19.09%
15.98%
20.58%
37.74%
120.10%
24.27%
 
Cost Of Goods Sold
1,042.15
884.99
804.68
753.74
749.73
713.16
669.08
655.21
535.42
190.41
139.13
Gross Profit
1,751.38
1,825.61
1,744.95
1,659.71
1,437.16
1,123.15
914.20
657.81
417.82
242.68
209.38
GP Margin
62.69%
67.35%
68.44%
68.77%
65.72%
61.16%
57.74%
50.10%
43.83%
56.03%
60.08%
Total Expenditure
2,357.78
2,254.24
2,053.30
1,957.03
1,832.76
1,550.52
1,337.74
1,106.64
804.41
374.56
278.23
Power & Fuel Cost
-
519.44
448.02
480.48
485.35
373.25
308.31
212.21
95.02
75.59
60.78
% Of Sales
-
19.16%
17.57%
19.91%
22.19%
20.33%
19.47%
16.16%
9.97%
17.45%
17.44%
Employee Cost
-
317.65
288.71
252.28
207.32
171.25
136.40
107.18
76.08
32.70
23.94
% Of Sales
-
11.72%
11.32%
10.45%
9.48%
9.33%
8.62%
8.16%
7.98%
7.55%
6.87%
Manufacturing Exp.
-
266.14
237.04
223.59
189.08
146.67
117.23
41.86
20.54
13.64
10.62
% Of Sales
-
9.82%
9.30%
9.26%
8.65%
7.99%
7.40%
3.19%
2.15%
3.15%
3.05%
General & Admin Exp.
-
61.30
53.06
48.65
41.12
42.74
37.44
32.91
27.59
17.71
13.41
% Of Sales
-
2.26%
2.08%
2.02%
1.88%
2.33%
2.36%
2.51%
2.89%
4.09%
3.85%
Selling & Distn. Exp.
-
169.44
184.18
165.09
138.24
96.19
60.44
50.81
44.51
42.06
28.77
% Of Sales
-
6.25%
7.22%
6.84%
6.32%
5.24%
3.82%
3.87%
4.67%
9.71%
8.25%
Miscellaneous Exp.
-
35.28
37.61
33.20
21.92
7.26
8.86
6.46
5.25
2.44
28.77
% Of Sales
-
1.30%
1.48%
1.38%
1.00%
0.40%
0.56%
0.49%
0.55%
0.56%
0.45%
EBITDA
435.75
456.36
496.33
456.42
354.13
285.79
245.54
206.39
148.84
58.53
70.29
EBITDA Margin
15.60%
16.84%
19.47%
18.91%
16.19%
15.56%
15.51%
15.72%
15.61%
13.51%
20.17%
Other Income
13.88
10.84
15.36
10.43
7.22
1.87
3.04
1.47
0.38
1.02
0.88
Interest
18.60
24.10
34.00
34.46
29.39
41.49
46.24
48.70
30.32
25.58
14.63
Depreciation
90.32
88.53
81.39
72.61
55.88
47.00
44.62
39.26
29.68
22.50
18.49
PBT
337.30
354.57
396.30
359.78
276.08
199.17
157.72
119.90
89.22
11.47
38.04
Tax
118.56
126.72
142.49
124.35
85.43
67.82
49.88
38.06
28.53
3.38
8.14
Tax Rate
35.15%
35.66%
35.96%
34.56%
31.60%
34.05%
31.63%
31.74%
31.98%
29.47%
21.40%
PAT
218.74
234.96
252.81
230.65
175.60
124.22
104.51
80.88
60.62
8.10
29.90
PAT before Minority Interest
216.05
228.60
253.81
235.43
184.90
131.35
107.84
81.85
60.69
8.10
29.90
Minority Interest
-2.69
6.36
-1.00
-4.78
-9.30
-7.13
-3.33
-0.97
-0.07
0.00
0.00
PAT Margin
7.83%
8.67%
9.92%
9.56%
8.03%
6.76%
6.60%
6.16%
6.36%
1.87%
8.58%
PAT Growth
-6.12%
-7.06%
9.61%
31.35%
41.36%
18.86%
29.22%
33.42%
648.40%
-72.91%
 
Unadjusted EPS
13.60
29.56
31.82
14.51
22.74
16.71
14.20
10.99
8.24
1.10
4.06

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 07
Mar 06
Shareholder's Funds
1,351.02
1,175.12
971.90
740.94
529.53
360.88
282.07
222.52
142.63
136.23
Share Capital
15.90
15.89
15.89
15.89
15.12
14.72
14.72
14.72
14.72
14.72
Total Reserves
1,330.19
1,156.53
952.42
725.05
489.04
346.16
267.35
207.80
127.92
121.52
Non-Current Liabilities
174.51
234.96
246.57
185.76
165.30
163.63
162.27
166.17
394.65
256.36
Secured Loans
42.37
90.47
129.37
84.25
73.75
79.50
91.67
101.64
319.82
197.23
Unsecured Loans
17.05
25.03
12.74
12.15
11.38
9.77
0.00
0.00
24.99
10.50
Long Term Provisions
5.24
10.31
9.57
10.27
8.85
8.73
6.22
4.22
0.00
0.00
Current Liabilities
548.67
554.02
724.12
643.98
497.41
537.93
468.43
438.18
70.23
54.26
Trade Payables
257.75
267.72
292.78
241.84
152.01
165.83
177.58
170.60
53.03
34.36
Other Current Liabilities
195.72
209.30
198.71
152.17
140.12
121.17
118.03
117.96
13.52
9.51
Short Term Borrowings
75.67
55.08
110.49
125.63
108.68
173.51
114.33
106.68
0.00
0.00
Short Term Provisions
19.53
21.92
122.14
124.34
96.60
77.43
58.49
42.94
3.68
10.40
Total Liabilities
2,140.29
2,040.12
2,018.72
1,633.17
1,233.10
1,089.96
919.99
828.72
607.51
446.85
Net Block
1,145.11
1,177.29
1,120.51
860.08
691.59
619.97
520.92
491.49
367.68
259.23
Gross Block
1,694.81
1,661.83
1,541.37
1,244.67
1,024.26
919.45
782.66
717.81
528.87
399.13
Accumulated Depreciation
549.70
484.54
420.86
384.59
332.67
299.48
261.74
226.32
161.19
139.90
Non Current Assets
1,188.98
1,218.05
1,157.96
978.92
760.31
646.86
536.95
523.46
371.62
291.39
Capital Work in Progress
17.60
8.26
7.83
77.76
40.53
7.81
2.36
0.06
2.98
31.69
Non Current Investment
0.42
0.09
0.08
0.08
0.08
0.08
0.08
3.39
0.96
0.47
Long Term Loans & Adv.
21.72
27.29
19.01
27.89
19.76
16.95
13.59
28.51
0.00
0.00
Other Non Current Assets
4.13
5.12
10.53
13.11
8.35
2.05
0.00
0.00
0.00
0.00
Current Assets
951.31
822.07
860.76
654.25
472.79
443.10
383.05
305.25
235.90
155.46
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
378.47
372.02
384.17
303.32
193.09
219.71
186.48
154.65
123.81
70.75
Sundry Debtors
450.67
338.92
274.11
207.10
164.85
143.63
118.95
94.25
62.34
51.62
Cash & Bank
82.39
51.96
21.52
11.16
6.10
4.00
7.16
3.77
4.59
5.40
Other Current Assets
39.78
6.31
57.73
3.75
108.75
75.76
70.46
52.60
45.16
27.70
Short Term Loans & Adv.
26.58
52.86
123.23
128.92
106.20
74.01
69.23
51.16
40.55
24.39
Net Current Assets
402.64
268.05
136.64
10.27
-24.62
-94.83
-85.39
-132.93
165.66
101.20
Total Assets
2,140.29
2,040.12
2,018.72
1,633.17
1,233.10
1,089.96
920.00
828.71
607.52
446.85

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 07
Mar 06
Cash From Operating Activity
238.32
337.68
315.62
180.27
166.12
97.63
90.88
159.40
-28.82
10.97
PBT
355.32
396.30
360.82
270.33
199.17
157.72
119.90
89.22
11.47
38.04
Adjustment
111.43
118.74
111.59
85.14
82.57
86.31
78.63
60.23
46.91
32.57
Changes in Working Capital
-100.92
-48.45
-53.44
-65.78
-15.37
-57.43
-35.55
70.26
-60.28
-35.73
Cash after chg. in Working capital
365.83
466.59
418.97
289.69
266.37
186.59
162.98
219.72
-1.90
34.88
Interest Paid
0.00
0.00
0.00
-29.50
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-127.51
-128.91
-103.35
-79.92
-64.72
-48.29
-33.73
-21.03
-2.74
-5.26
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-4.65
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-136.79
-139.71
-266.95
-263.02
-151.37
-150.14
-68.66
-166.58
-102.96
-59.85
Net Fixed Assets
-67.68
-91.03
-161.96
-37.60
-66.37
-32.31
-25.04
-182.88
-96.99
Net Investments
-6.76
0.00
-29.70
-34.24
-7.79
-24.81
-3.34
-2.55
-2.00
Others
-62.35
-48.68
-75.29
-191.18
-77.21
-93.02
-40.28
18.85
-3.97
Cash from Financing Activity
-71.99
-167.88
-38.72
87.43
-13.05
52.51
-19.42
5.34
130.97
51.05
Net Cash Inflow / Outflow
29.54
30.09
9.95
4.68
1.70
0.01
2.80
-1.84
-0.81
2.17
Opening Cash & Equivalents
49.84
19.76
9.80
5.12
3.42
3.41
3.41
5.26
5.40
3.22
Closing Cash & Equivalent
79.68
49.85
19.75
9.80
5.12
3.42
6.21
3.41
4.59
5.40

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 07
Mar 06
Book Value (Rs.)
84.66
73.78
60.94
46.63
33.34
24.52
19.17
15.12
9.69
9.26
ROA
10.94%
12.51%
12.89%
12.90%
11.31%
10.73%
9.36%
8.45%
1.54%
7.80%
ROE
18.15%
23.71%
27.55%
29.70%
30.37%
33.54%
32.44%
33.24%
5.81%
25.43%
ROCE
26.08%
32.43%
35.04%
34.25%
33.26%
32.86%
31.49%
23.96%
8.91%
17.87%
Fixed Asset Turnover
1.66
1.78
1.94
2.13
2.08
2.04
1.88
1.61
0.98
1.07
Receivable days
51.79
39.19
32.50
28.08
27.82
27.62
27.62
28.40
45.59
50.23
Inventory Days
49.22
48.35
46.43
37.47
37.23
42.73
44.19
50.51
77.84
57.91
Payable days
41.75
50.23
49.15
37.79
38.20
46.31
56.58
51.05
37.27
34.16
Cash Conversion Cycle
59.26
37.31
29.78
27.76
26.85
24.05
15.23
27.87
86.16
73.98
Total Debt/Equity
0.13
0.18
0.30
0.33
0.47
0.89
0.99
1.29
2.42
1.52
Interest Cover
15.74
12.66
11.44
10.20
5.80
4.41
3.46
3.94
1.45
3.60

News Update:


  • Kajaria Ceramics gets nod to invest in Clean Solar Power
    25th Oct 2018, 14:26 PM

    The Board of Directors of the company at their meeting held on October 25, 2018, approved the same

    Read More
  • Kajaria Ceramics - Quarterly Results
    25th Oct 2018, 14:05 PM

    Read More
  • Kajaria Ceramics gets nod to acquire stake in subsidiary company
    25th Sep 2018, 11:41 AM

    The company’s board has also approved incorporation of a wholly-owned subsidiary company in USA

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.