Nifty
Sensex
:
:
10581.25
35210.43
-74.95 (-0.70%)
-264.08 (-0.74%)

Chemicals

Rating :
54/99

BSE: 506525 | NSE: KANORICHEM

66.80
5.55 (9.06%)
21-Nov-2018 | 1:39PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  65.40
  •  68.30
  •  63.55
  •  61.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  197106
  •  131.67
  •  112.50
  •  54.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 269.15
  • 34.11
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 662.21
  • 2.44%
  • 0.44

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.43%
  • 3.02%
  • 21.04%
  • FII
  • DII
  • Others
  • 0.17%
  • 0.07%
  • 1.27%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -3.66
  • -0.06
  • 4.49

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -18.85
  • -11.98
  • -16.76

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -9.14
  • -27.15
  • -30.92

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.94
  • 13.57
  • 17.30

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.47
  • 0.48
  • 0.57

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.53
  • 7.14
  • 8.29

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
-
836.75
702.03
565.13
530.94
541.38
371.43
290.60
491.82
421.18
491.80
Net Sales Growth
-
19.19%
24.22%
6.44%
-1.93%
45.76%
27.81%
-40.91%
16.77%
-14.36%
 
Cost Of Goods Sold
-
560.98
431.51
342.25
336.40
344.18
223.54
171.35
206.42
176.60
203.74
Gross Profit
-
275.78
270.51
222.88
194.54
197.20
147.90
119.25
285.39
244.58
288.06
GP Margin
-
32.96%
38.53%
39.44%
36.64%
36.43%
39.82%
41.04%
58.03%
58.07%
58.57%
Total Expenditure
-
802.13
675.68
538.63
506.31
500.64
356.91
270.36
408.63
346.12
385.47
Power & Fuel Cost
-
33.26
30.37
31.05
34.61
30.53
31.09
42.69
87.70
79.31
76.30
% Of Sales
-
3.97%
4.33%
5.49%
6.52%
5.64%
8.37%
14.69%
17.83%
18.83%
15.51%
Employee Cost
-
130.34
123.92
96.16
74.54
67.99
51.10
19.43
37.56
33.26
31.60
% Of Sales
-
15.58%
17.65%
17.02%
14.04%
12.56%
13.76%
6.69%
7.64%
7.90%
6.43%
Manufacturing Exp.
-
26.21
38.61
28.85
25.42
22.81
21.62
17.16
33.92
26.91
36.41
% Of Sales
-
3.13%
5.50%
5.11%
4.79%
4.21%
5.82%
5.91%
6.90%
6.39%
7.40%
General & Admin Exp.
-
25.65
24.04
18.98
14.58
14.90
17.35
7.34
10.15
9.70
8.61
% Of Sales
-
3.07%
3.42%
3.36%
2.75%
2.75%
4.67%
2.53%
2.06%
2.30%
1.75%
Selling & Distn. Exp.
-
11.22
8.78
7.76
19.93
6.04
2.88
4.86
19.19
13.27
17.18
% Of Sales
-
1.34%
1.25%
1.37%
3.75%
1.12%
0.78%
1.67%
3.90%
3.15%
3.49%
Miscellaneous Exp.
-
14.48
18.45
13.57
0.82
14.19
9.33
7.55
13.68
7.07
17.18
% Of Sales
-
1.73%
2.63%
2.40%
0.15%
2.62%
2.51%
2.60%
2.78%
1.68%
2.36%
EBITDA
-
34.62
26.35
26.50
24.63
40.74
14.52
20.24
83.19
75.06
106.33
EBITDA Margin
-
4.14%
3.75%
4.69%
4.64%
7.53%
3.91%
6.96%
16.91%
17.82%
21.62%
Other Income
-
45.42
26.05
20.38
28.32
42.92
24.44
22.64
3.23
11.89
8.64
Interest
-
23.79
20.19
13.95
8.63
16.83
8.21
13.60
23.27
23.24
29.44
Depreciation
-
46.61
45.45
34.32
29.92
24.22
19.19
15.70
41.03
39.96
38.30
PBT
-
9.64
-13.25
-1.40
14.40
42.61
11.56
13.57
22.12
23.76
47.23
Tax
-
-1.93
-7.97
5.79
0.87
8.46
3.36
64.91
4.54
11.23
8.30
Tax Rate
-
-20.02%
25.17%
-413.57%
6.60%
19.85%
29.07%
17.51%
20.67%
29.50%
36.26%
PAT
-
14.05
-14.77
-7.19
12.31
33.70
7.90
305.69
17.43
26.85
14.59
PAT before Minority Interest
-
11.57
-23.69
-7.19
12.31
34.14
8.20
305.69
17.43
26.85
14.59
Minority Interest
-
2.48
8.92
0.00
0.00
-0.44
-0.30
0.00
0.00
0.00
0.00
PAT Margin
-
1.68%
-2.10%
-1.27%
2.32%
6.22%
2.13%
105.19%
3.54%
6.37%
2.97%
PAT Growth
-
-
-
-
-63.47%
326.58%
-97.42%
1,653.82%
-35.08%
84.03%
 
Unadjusted EPS
-
3.22
-3.38
-1.65
2.82
7.71
1.48
54.30
3.10
4.77
2.59

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
587.93
580.06
602.87
493.64
495.90
468.72
518.14
226.14
247.80
236.46
Share Capital
21.85
21.85
21.85
21.85
21.85
21.85
28.15
28.15
28.15
28.15
Total Reserves
566.08
558.21
581.02
471.80
474.05
446.87
489.99
197.99
219.65
208.31
Non-Current Liabilities
318.78
329.87
344.31
229.84
134.55
110.52
84.88
356.03
371.82
401.91
Secured Loans
259.50
231.44
266.32
183.11
50.38
64.69
64.14
162.25
197.74
237.12
Unsecured Loans
0.00
34.20
0.00
0.00
35.67
20.87
0.00
89.30
117.60
110.14
Long Term Provisions
6.40
5.77
6.44
7.98
7.46
5.38
3.60
50.35
0.00
0.00
Current Liabilities
365.05
290.59
259.47
242.37
177.19
139.32
98.50
217.59
101.13
96.49
Trade Payables
128.46
91.41
50.13
60.79
72.44
29.31
15.21
24.09
43.73
46.25
Other Current Liabilities
95.23
82.56
79.42
76.77
48.00
34.33
19.13
79.78
7.52
6.69
Short Term Borrowings
134.17
111.61
126.53
96.12
48.86
67.61
54.05
79.52
0.00
0.00
Short Term Provisions
7.19
5.01
3.38
8.69
7.91
8.07
10.10
34.21
49.88
43.56
Total Liabilities
1,277.80
1,209.47
1,224.83
981.76
809.60
720.09
701.52
799.76
720.75
734.86
Net Block
800.31
742.57
512.30
343.67
327.50
293.13
185.44
587.28
521.34
535.77
Gross Block
964.12
851.86
583.90
540.86
533.62
468.95
303.09
939.31
851.42
829.41
Accumulated Depreciation
163.81
109.28
71.60
195.41
204.34
174.04
115.86
350.24
328.29
291.86
Non Current Assets
882.66
871.53
893.38
689.77
533.73
528.32
454.49
608.62
583.82
597.18
Capital Work in Progress
12.02
26.51
268.65
181.55
14.48
1.82
57.95
10.04
54.56
51.50
Non Current Investment
60.87
96.09
108.61
149.68
183.81
223.51
207.82
8.67
7.92
9.91
Long Term Loans & Adv.
9.45
6.35
3.83
14.87
7.94
9.87
3.27
2.62
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
395.14
337.94
331.44
292.00
275.88
191.77
247.03
191.15
136.93
137.68
Current Investments
1.98
4.11
28.90
24.75
26.83
31.24
142.73
1.09
0.00
0.00
Inventories
141.36
102.89
80.42
75.79
95.10
45.35
19.64
65.26
58.62
49.82
Sundry Debtors
137.66
114.41
87.69
74.75
86.65
59.27
28.96
65.28
51.12
54.33
Cash & Bank
46.85
53.29
55.96
34.75
7.50
12.25
17.03
25.27
3.00
4.89
Other Current Assets
67.29
15.83
23.29
21.28
59.80
43.67
38.67
34.25
24.19
28.64
Short Term Loans & Adv.
54.33
47.41
55.17
60.69
47.69
36.88
31.62
28.34
22.49
26.81
Net Current Assets
30.09
47.35
71.97
49.63
98.69
52.45
148.53
-26.45
35.80
41.19
Total Assets
1,277.80
1,209.47
1,224.82
981.77
809.61
720.09
701.52
799.77
720.75
734.86

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
26.86
30.04
11.76
13.43
19.70
-12.16
-15.55
68.49
79.82
116.98
PBT
9.64
-31.66
-1.40
13.19
42.61
11.56
13.57
22.12
23.76
47.23
Adjustment
44.30
78.35
28.88
7.34
1.34
4.47
9.17
68.56
58.63
69.00
Changes in Working Capital
-25.03
-10.38
-17.74
-4.56
-15.61
-26.15
-35.65
-15.78
2.95
3.95
Cash after chg. in Working capital
28.91
36.30
9.73
15.96
28.34
-10.13
-12.91
74.89
85.34
120.19
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.05
-6.26
2.03
-2.53
-8.64
-2.04
-2.65
-6.41
-5.52
-3.21
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-20.65
6.50
-108.69
-155.57
12.13
60.55
308.52
-60.59
-16.67
-33.87
Net Fixed Assets
-42.93
-27.10
-19.66
-2.32
-5.96
-12.03
588.31
-44.19
-24.25
-34.58
Net Investments
38.47
39.52
40.18
3.13
26.76
54.03
-340.69
0.14
-1.24
0.00
Others
-16.19
-5.92
-129.21
-156.38
-8.67
18.55
60.90
-16.54
8.82
0.71
Cash from Financing Activity
-11.01
-38.97
81.87
169.35
-34.98
-57.66
-301.32
14.35
-65.06
-83.56
Net Cash Inflow / Outflow
-4.80
-2.43
-15.06
27.22
-3.16
-9.27
-8.36
22.24
-1.91
-0.46
Opening Cash & Equivalents
15.74
18.18
33.23
6.00
9.16
16.69
25.05
2.81
4.72
5.18
Closing Cash & Equivalent
10.95
15.74
18.18
33.22
6.00
11.86
16.69
25.05
2.81
4.72

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
134.56
132.75
137.97
112.98
113.49
107.27
92.04
40.17
44.02
42.00
ROA
0.93%
-1.95%
-0.65%
1.37%
4.46%
1.15%
40.72%
2.29%
3.69%
1.99%
ROE
1.98%
-4.01%
-1.31%
2.49%
7.08%
1.66%
82.14%
7.36%
11.09%
6.16%
ROCE
3.30%
-1.13%
1.35%
2.94%
9.16%
3.08%
61.56%
7.75%
10.69%
8.91%
Fixed Asset Turnover
0.93
1.02
1.06
1.05
1.15
1.03
0.51
0.59
0.64
0.81
Receivable days
54.45
50.27
49.58
52.19
46.06
40.34
54.13
39.99
35.74
29.60
Inventory Days
52.77
45.60
47.68
55.26
44.34
29.72
48.77
42.56
36.76
26.40
Payable days
49.12
37.38
37.85
46.72
37.17
22.98
25.75
28.73
44.80
44.42
Cash Conversion Cycle
58.09
58.48
59.41
60.74
53.23
47.08
77.15
53.82
27.70
11.58
Total Debt/Equity
0.75
0.72
0.71
0.67
0.33
0.37
0.24
1.67
1.27
1.47
Interest Cover
1.40
-0.57
0.90
2.53
3.53
2.41
28.25
1.94
2.64
1.78

Top Investors:

Annual Reports:

News Update:


  • Kanoria Chem. & Inds - Quarterly Results
    14th Nov 2018, 14:35 PM

    Read More
  • Kanoria Chemicals, APAG sign legally binding agreements with Novares
    13th Aug 2018, 11:27 AM

    The closing of the transaction is scheduled to take place on or before October 31, 2018

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.