Nifty
Sensex
:
:
25377.55
82948.23
-41.00 (-0.16%)
-131.43 (-0.16%)

Plastic Products

Rating :
N/A

BSE: 507779 | NSE: KANPRPLA

110.58
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  106.99
  •  113.00
  •  106.20
  •  107.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  42405
  •  47.01
  •  149.50
  •  87.90

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 266.72
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 487.59
  • N/A
  • 1.49

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 66.74%
  • 0.82%
  • 20.22%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 12.22%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.19
  • 9.59
  • -7.33

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -2.95
  • 1.95
  • -16.69

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -29.25
  • -30.32
  • -68.61

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.23
  • 17.42
  • 18.43

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.40
  • 1.41
  • 1.40

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.52
  • 11.73
  • 11.79

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Net Sales
132.21
100.32
31.79%
152.83
110.20
38.68%
123.83
94.69
30.77%
120.43
126.35
-4.69%
Expenses
129.38
93.48
38.40%
144.51
104.03
38.91%
127.39
93.31
36.52%
112.30
123.85
-9.33%
EBITDA
2.83
6.84
-58.63%
8.31
6.17
34.68%
-3.55
1.38
-
8.13
2.50
225.20%
EBIDTM
2.14%
6.82%
5.44%
5.60%
-2.87%
1.46%
6.75%
-4.88%
Other Income
4.05
1.92
110.94%
5.40
2.70
100.00%
2.13
0.90
136.67%
2.01
1.00
101.00%
Interest
5.09
3.02
68.54%
6.31
1.25
404.80%
3.56
3.58
-0.56%
3.93
4.38
-10.27%
Depreciation
3.55
2.86
24.13%
3.71
2.81
32.03%
3.19
2.86
11.54%
3.08
2.84
8.45%
PBT
-1.76
2.89
-
3.69
4.82
-23.44%
-8.18
-4.15
-
3.13
-3.71
-
Tax
-0.38
0.82
-
0.43
-2.45
-
-1.42
0.37
-
0.89
-0.98
-
PAT
-1.37
2.07
-
3.26
7.26
-55.10%
-6.76
-4.52
-
2.24
-2.74
-
PATM
-1.04%
2.06%
2.13%
6.59%
-5.46%
-4.77%
1.86%
-10.84%
EPS
-0.64
0.96
-
1.52
3.38
-55.03%
-3.15
-2.10
-
1.04
-0.96
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Net Sales
529.30
497.41
476.59
625.07
451.64
314.72
Net Sales Growth
22.65%
4.37%
-23.75%
38.40%
43.51%
 
Cost Of Goods Sold
332.89
308.80
296.90
378.35
251.73
189.87
Gross Profit
196.41
188.61
179.69
246.72
199.91
124.84
GP Margin
37.11%
37.92%
37.70%
39.47%
44.26%
39.67%
Total Expenditure
513.58
477.68
455.43
575.92
396.70
296.81
Power & Fuel Cost
-
25.39
17.86
23.93
22.59
17.94
% Of Sales
-
5.10%
3.75%
3.83%
5.00%
5.70%
Employee Cost
-
57.38
53.56
53.26
36.35
32.73
% Of Sales
-
11.54%
11.24%
8.52%
8.05%
10.40%
Manufacturing Exp.
-
44.24
40.38
48.02
45.03
34.12
% Of Sales
-
8.89%
8.47%
7.68%
9.97%
10.84%
General & Admin Exp.
-
12.81
11.13
12.43
9.26
6.55
% Of Sales
-
2.58%
2.34%
1.99%
2.05%
2.08%
Selling & Distn. Exp.
-
28.36
32.91
58.83
26.71
14.46
% Of Sales
-
5.70%
6.91%
9.41%
5.91%
4.59%
Miscellaneous Exp.
-
0.70
2.69
1.10
5.04
1.14
% Of Sales
-
0.14%
0.56%
0.18%
1.12%
0.36%
EBITDA
15.72
19.73
21.16
49.15
54.94
17.91
EBITDA Margin
2.97%
3.97%
4.44%
7.86%
12.16%
5.69%
Other Income
13.59
11.46
4.49
12.68
7.52
7.82
Interest
18.89
16.81
12.23
14.15
9.17
10.53
Depreciation
13.53
12.85
11.28
10.61
9.18
8.88
PBT
-3.12
1.52
2.15
37.07
44.10
6.31
Tax
-0.48
0.72
-1.46
10.87
13.79
1.38
Tax Rate
15.38%
47.37%
-67.91%
29.32%
31.27%
21.87%
PAT
-2.63
0.81
3.61
26.20
30.31
4.93
PAT before Minority Interest
-2.63
0.81
3.61
26.20
30.31
4.93
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-0.50%
0.16%
0.76%
4.19%
6.71%
1.57%
PAT Growth
-227.05%
-77.56%
-86.22%
-13.56%
514.81%
 
EPS
-1.22
0.38
1.68
12.19
14.10
2.29

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Shareholder's Funds
179.99
180.03
179.00
157.46
128.57
Share Capital
21.47
21.47
21.47
14.32
14.32
Total Reserves
158.52
158.56
157.52
143.14
114.25
Non-Current Liabilities
120.05
103.55
94.90
79.13
70.39
Secured Loans
84.49
72.96
68.45
58.11
55.38
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
8.18
7.67
7.00
5.74
5.81
Current Liabilities
176.37
123.33
146.46
139.90
67.23
Trade Payables
18.82
14.34
15.12
16.83
5.67
Other Current Liabilities
33.20
26.53
29.52
29.15
16.91
Short Term Borrowings
118.63
76.74
96.03
87.94
41.35
Short Term Provisions
5.72
5.72
5.79
5.98
3.30
Total Liabilities
476.41
406.91
420.36
376.49
266.19
Net Block
278.19
208.40
213.90
184.90
163.85
Gross Block
366.05
283.69
279.06
242.46
212.40
Accumulated Depreciation
87.87
75.29
65.16
57.57
48.55
Non Current Assets
286.38
257.75
230.85
199.07
168.28
Capital Work in Progress
1.53
36.36
2.04
2.30
0.48
Non Current Investment
3.00
3.00
3.00
3.00
0.00
Long Term Loans & Adv.
3.67
9.99
11.91
8.82
2.82
Other Non Current Assets
0.00
0.00
0.00
0.05
1.13
Current Assets
190.04
149.16
189.51
177.42
97.91
Current Investments
0.26
0.40
0.41
0.38
0.24
Inventories
98.04
83.25
117.19
102.62
48.00
Sundry Debtors
75.43
48.85
61.12
55.53
40.53
Cash & Bank
3.25
3.67
2.79
5.17
1.24
Other Current Assets
13.06
1.89
4.51
8.44
7.91
Short Term Loans & Adv.
10.28
11.10
3.49
5.29
3.24
Net Current Assets
13.67
25.83
43.05
37.52
30.68
Total Assets
476.42
406.91
420.36
376.49
266.19

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Cash From Operating Activity
-4.85
65.98
28.87
-3.64
40.87
PBT
1.52
2.15
37.07
44.10
6.31
Adjustment
28.44
24.36
23.30
16.71
20.38
Changes in Working Capital
-33.95
40.04
-24.64
-56.61
15.36
Cash after chg. in Working capital
-3.98
66.55
35.72
4.20
42.05
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.87
-0.57
-6.85
-7.84
-1.18
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-39.80
-38.43
-38.42
-33.97
-0.84
Net Fixed Assets
-47.53
-38.95
-32.00
-31.88
Net Investments
1.09
-1.55
-2.44
-5.14
Others
6.64
2.07
-3.98
3.05
Cash from Financing Activity
45.12
-26.35
6.10
41.30
-40.23
Net Cash Inflow / Outflow
0.46
1.21
-3.45
3.69
-0.20
Opening Cash & Equivalents
1.47
0.26
3.71
0.02
0.22
Closing Cash & Equivalent
1.94
1.47
0.26
3.71
0.02

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Book Value (Rs.)
83.84
83.86
83.38
73.34
59.88
ROA
0.18%
0.87%
6.58%
9.43%
1.85%
ROE
0.45%
2.01%
15.57%
21.20%
3.84%
ROCE
4.89%
4.06%
15.12%
19.32%
7.15%
Fixed Asset Turnover
1.59
1.76
2.50
2.05
1.53
Receivable days
43.97
40.46
32.66
37.63
45.39
Inventory Days
64.14
73.74
61.54
59.00
53.75
Payable days
19.60
18.11
15.41
16.31
6.77
Cash Conversion Cycle
88.51
96.09
78.79
80.32
92.36
Total Debt/Equity
1.25
0.92
1.02
1.01
0.83
Interest Cover
1.09
1.18
3.62
5.81
1.60

News Update:


  • Kanpur Plastipack - Quarterly Results
    9th Aug 2024, 16:54 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.