Nifty
Sensex
:
:
10682.20
35457.16
65.50 (0.62%)
196.62 (0.56%)

Paints

Rating :
70/99

BSE: 500165 | NSE: KANSAINER

421.05
0.70 (0.17%)
16-Nov-2018 | 3:56PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  420.00
  •  423.60
  •  411.00
  •  420.35
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  208649
  •  878.52
  •  614.00
  •  343.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 22,588.82
  • 45.84
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 22,260.37
  • 0.62%
  • 7.02

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.99%
  • 0.81%
  • 7.99%
  • FII
  • DII
  • Others
  • 0.02%
  • 9.95%
  • 6.24%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.81
  • 7.71
  • 7.05

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.48
  • 16.89
  • 6.37

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.01
  • 20.11
  • -16.87

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 26.77
  • 42.89
  • 43.65

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.29
  • 7.28
  • 7.98

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 21.74
  • 25.73
  • 27.81

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 09
Mar 08
Mar 07
Mar 06
Net Sales
-
4,658.08
4,052.55
3,766.87
3,586.98
3,193.28
2,867.04
1,397.22
1,399.92
1,293.46
1,009.58
Net Sales Growth
-
14.94%
7.58%
5.02%
12.33%
11.38%
105.20%
-0.19%
8.23%
28.12%
 
Cost Of Goods Sold
-
2,480.19
2,092.39
2,106.93
2,135.21
1,922.17
1,747.96
809.99
789.87
739.64
541.86
Gross Profit
-
2,177.89
1,960.16
1,659.94
1,451.77
1,271.11
1,119.08
587.23
610.06
553.82
467.72
GP Margin
-
46.76%
48.37%
44.07%
40.47%
39.81%
39.03%
42.03%
43.58%
42.82%
46.33%
Total Expenditure
-
3,866.14
3,316.13
3,183.12
3,135.83
2,826.65
2,529.36
1,247.89
1,213.65
1,122.50
852.81
Power & Fuel Cost
-
75.79
71.27
69.68
65.41
66.88
45.56
21.73
21.27
20.77
15.49
% Of Sales
-
1.63%
1.76%
1.85%
1.82%
2.09%
1.59%
1.56%
1.52%
1.61%
1.53%
Employee Cost
-
218.11
186.80
160.52
146.24
127.78
119.20
73.60
77.86
68.50
54.15
% Of Sales
-
4.68%
4.61%
4.26%
4.08%
4.00%
4.16%
5.27%
5.56%
5.30%
5.36%
Manufacturing Exp.
-
391.23
329.00
307.07
282.62
266.21
223.59
138.81
133.00
122.13
99.85
% Of Sales
-
8.40%
8.12%
8.15%
7.88%
8.34%
7.80%
9.93%
9.50%
9.44%
9.89%
General & Admin Exp.
-
40.86
37.58
29.38
26.81
22.51
18.05
30.54
30.37
28.60
23.38
% Of Sales
-
0.88%
0.93%
0.78%
0.75%
0.70%
0.63%
2.19%
2.17%
2.21%
2.32%
Selling & Distn. Exp.
-
512.97
476.07
405.90
382.78
331.20
290.87
147.68
133.17
119.88
99.75
% Of Sales
-
11.01%
11.75%
10.78%
10.67%
10.37%
10.15%
10.57%
9.51%
9.27%
9.88%
Miscellaneous Exp.
-
146.99
123.02
103.64
96.76
89.90
84.12
25.52
28.11
23.00
99.75
% Of Sales
-
3.16%
3.04%
2.75%
2.70%
2.82%
2.93%
1.83%
2.01%
1.78%
1.82%
EBITDA
-
791.94
736.42
583.75
451.15
366.63
337.68
149.33
186.27
170.96
156.77
EBITDA Margin
-
17.00%
18.17%
15.50%
12.58%
11.48%
11.78%
10.69%
13.31%
13.22%
15.53%
Other Income
-
70.91
98.00
27.53
21.53
9.79
16.19
28.38
25.63
22.26
58.47
Interest
-
0.00
0.00
0.00
0.92
1.79
0.68
2.13
2.27
1.76
0.78
Depreciation
-
75.89
69.11
67.38
68.26
64.80
47.35
38.29
42.04
36.02
31.78
PBT
-
786.96
765.31
543.90
403.50
309.83
305.84
137.29
167.59
155.43
182.69
Tax
-
273.21
255.23
177.23
128.31
101.17
128.27
41.57
50.56
53.41
61.06
Tax Rate
-
34.72%
33.35%
16.42%
31.80%
32.65%
30.40%
29.09%
29.93%
34.00%
33.42%
PAT
-
514.40
508.84
900.99
274.06
207.96
293.14
101.60
119.59
105.24
121.72
PAT before Minority Interest
-
513.75
510.08
902.01
275.19
208.66
293.62
101.36
118.35
103.69
121.62
Minority Interest
-
0.65
-1.24
-1.02
-1.13
-0.70
-0.48
0.24
1.24
1.55
0.10
PAT Margin
-
11.04%
12.56%
23.92%
7.64%
6.51%
10.22%
7.27%
8.54%
8.14%
12.06%
PAT Growth
-
1.09%
-43.52%
228.76%
31.78%
-29.06%
188.52%
-15.04%
13.64%
-13.54%
 
Unadjusted EPS
-
9.55
9.44
16.73
5.08
38.59
54.39
37.62
43.92
40.65
47.68

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 09
Mar 08
Mar 07
Mar 06
Shareholder's Funds
3,132.32
2,814.50
2,509.61
1,601.47
1,425.67
1,286.96
663.00
598.75
517.21
413.18
Share Capital
53.89
53.89
53.89
53.89
53.89
53.89
26.95
26.95
25.51
25.51
Total Reserves
3,078.43
2,760.61
2,455.72
1,547.58
1,371.78
1,233.07
636.05
571.81
490.27
387.67
Non-Current Liabilities
91.22
97.67
46.39
146.72
152.04
148.54
83.03
114.41
120.07
101.55
Secured Loans
0.00
0.00
0.65
5.20
6.29
7.16
16.08
46.03
46.60
38.56
Unsecured Loans
9.71
18.20
28.79
40.60
50.81
59.59
77.54
78.77
79.98
71.22
Long Term Provisions
0.13
0.00
4.05
25.49
28.79
38.52
0.00
0.00
0.00
0.00
Current Liabilities
890.00
708.83
678.48
619.84
698.00
647.96
329.27
277.40
215.82
231.07
Trade Payables
699.87
560.66
551.27
326.47
442.67
392.60
243.78
192.48
167.56
151.37
Other Current Liabilities
147.80
119.84
106.06
191.78
171.43
167.18
0.45
1.06
2.77
0.98
Short Term Borrowings
16.83
0.00
0.00
4.50
4.75
8.08
0.00
0.00
0.00
0.00
Short Term Provisions
25.50
28.33
21.15
97.09
79.15
80.09
85.03
83.86
45.49
78.72
Total Liabilities
4,129.92
3,636.25
3,240.45
2,372.98
2,279.53
2,086.57
1,075.30
1,004.47
868.43
762.04
Net Block
1,035.36
957.28
937.58
916.40
921.60
786.35
238.62
239.99
224.56
160.85
Gross Block
1,738.54
1,584.98
1,499.16
1,413.29
1,350.38
1,160.16
541.98
517.73
461.61
354.62
Accumulated Depreciation
703.18
627.70
561.58
496.89
428.78
373.82
303.36
277.74
237.05
193.77
Non Current Assets
1,544.93
1,245.98
1,055.32
1,045.93
1,028.75
987.92
343.54
357.16
333.48
330.03
Capital Work in Progress
345.98
154.37
41.95
43.94
48.16
123.49
35.62
26.64
17.63
17.96
Non Current Investment
0.89
0.87
3.28
25.23
25.23
40.23
69.30
90.53
91.29
151.21
Long Term Loans & Adv.
162.70
133.46
72.51
60.36
33.76
37.85
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
2,584.99
2,390.27
2,185.13
1,327.05
1,250.78
1,098.64
731.75
647.31
534.96
432.00
Current Investments
519.96
530.75
535.56
182.48
23.37
12.50
233.68
129.67
50.27
0.00
Inventories
829.18
703.20
582.72
555.14
658.33
548.32
170.63
199.27
199.96
178.24
Sundry Debtors
702.64
590.44
545.51
515.30
468.26
430.54
209.57
236.37
209.94
143.92
Cash & Bank
363.61
261.44
478.51
34.45
55.27
61.44
76.16
34.25
22.06
47.54
Other Current Assets
169.60
15.38
12.15
11.95
45.55
45.84
41.71
47.75
52.72
62.30
Short Term Loans & Adv.
154.56
289.06
30.68
27.73
34.78
38.56
41.71
47.75
52.72
62.30
Net Current Assets
1,694.99
1,681.44
1,506.65
707.21
552.78
450.69
402.49
369.91
319.13
200.94
Total Assets
4,129.92
3,636.25
3,240.45
2,372.98
2,279.53
2,086.56
1,075.29
1,004.47
868.44
762.03

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 09
Mar 08
Mar 07
Mar 06
Cash From Operating Activity
359.33
351.20
391.71
309.25
194.51
220.03
202.88
141.47
105.65
2.23
PBT
786.96
765.31
1,079.24
403.50
309.83
421.88
143.00
167.59
155.43
182.69
Adjustment
22.77
-5.96
-487.70
57.02
55.24
-83.48
16.62
21.23
24.53
-16.07
Changes in Working Capital
-174.01
-182.04
50.01
-29.21
-87.58
-50.16
85.06
7.75
-18.98
-99.56
Cash after chg. in Working capital
635.72
577.31
641.55
431.31
277.49
288.24
244.69
196.57
160.98
67.06
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-276.39
-226.11
-249.84
-122.06
-82.98
-68.21
-41.80
-55.10
-55.33
-64.83
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-162.74
-557.25
144.11
-238.68
-113.22
-142.29
-118.71
-122.91
-51.07
50.47
Net Fixed Assets
-335.16
-185.50
-83.67
-58.80
-114.24
-692.23
-70.81
-64.75
-69.46
-48.98
Net Investments
7.01
-6.25
-331.13
-159.11
4.13
233.83
-62.29
-77.32
9.11
15.19
Others
165.41
-365.50
558.91
-20.77
-3.11
316.11
14.39
19.16
9.28
84.26
Cash from Financing Activity
-189.00
-216.20
-91.83
-91.39
-87.46
-77.32
-42.29
-6.37
-83.28
-19.52
Net Cash Inflow / Outflow
7.59
-422.25
443.99
-20.82
-6.17
0.42
41.88
12.19
-28.69
33.18
Opening Cash & Equivalents
55.01
477.63
33.88
55.27
61.44
61.02
34.25
22.06
47.54
14.36
Closing Cash & Equivalent
62.55
55.01
477.87
34.45
55.27
61.44
76.16
34.25
22.06
47.54

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 09
Mar 08
Mar 07
Mar 06
Book Value (Rs.)
58.12
52.23
46.57
29.72
26.46
23.88
12.30
11.11
10.11
8.10
ROA
13.23%
14.84%
32.14%
11.83%
9.56%
18.57%
9.75%
12.64%
12.72%
17.24%
ROE
17.28%
19.16%
43.88%
18.18%
15.38%
30.12%
16.07%
21.24%
22.32%
32.12%
ROCE
26.19%
28.35%
51.29%
25.71%
21.76%
39.72%
19.60%
25.04%
27.23%
38.45%
Fixed Asset Turnover
3.19
3.24
3.19
3.08
3.00
3.98
3.00
3.29
3.64
3.58
Receivable days
44.56
41.45
41.63
42.22
43.52
34.49
51.17
50.63
43.41
39.44
Inventory Days
52.80
46.93
44.65
52.09
58.43
38.74
42.44
45.29
46.40
46.44
Payable days
59.65
62.16
51.09
46.27
53.58
45.02
60.52
52.07
49.50
61.34
Cash Conversion Cycle
37.70
26.22
35.18
48.03
48.37
28.21
33.10
43.85
40.31
24.54
Total Debt/Equity
0.01
0.01
0.02
0.03
0.05
0.07
0.14
0.21
0.25
0.27
Interest Cover
0.00
0.00
0.00
439.59
174.09
621.42
68.16
75.40
90.47
235.15

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.