Nifty
Sensex
:
:
10805.45
35962.93
13.90 (0.13%)
33.29 (0.09%)

Paper & Paper Products

Rating :
N/A

BSE: 531363 | NSE: KARURKCP

Not traded in the last 30 days
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 54.48
  • 23.43
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 448.22
  • N/A
  • 0.33

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 61.58%
  • 2.79%
  • 12.67%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 22.96%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.49
  • 6.22
  • 9.68

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.23
  • 0.36
  • 0.44

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.83
  • 6.64
  • 6.49

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
-
713.22
764.49
525.27
673.04
412.10
Net Sales Growth
-
-6.71%
45.54%
-21.96%
63.32%
 
Cost Of Goods Sold
-
556.49
598.97
381.23
531.64
292.39
Gross Profit
-
156.72
165.53
144.03
141.39
119.71
GP Margin
-
21.97%
21.65%
27.42%
21.01%
29.05%
Total Expenditure
-
645.12
697.78
466.04
614.09
376.02
Power & Fuel Cost
-
34.74
39.54
30.47
33.02
28.65
% Of Sales
-
4.87%
5.17%
5.80%
4.91%
6.95%
Employee Cost
-
23.31
24.08
22.26
21.59
24.00
% Of Sales
-
3.27%
3.15%
4.24%
3.21%
5.82%
Manufacturing Exp.
-
15.97
17.36
14.20
12.71
9.23
% Of Sales
-
2.24%
2.27%
2.70%
1.89%
2.24%
General & Admin Exp.
-
7.42
6.88
7.62
7.41
7.06
% Of Sales
-
1.04%
0.90%
1.45%
1.10%
1.71%
Selling & Distn. Exp.
-
5.96
8.88
6.82
7.02
5.53
% Of Sales
-
0.84%
1.16%
1.30%
1.04%
1.34%
Miscellaneous Exp.
-
1.22
2.07
3.43
0.70
9.16
% Of Sales
-
0.17%
0.27%
0.65%
0.10%
2.22%
EBITDA
-
68.10
66.71
59.23
58.95
36.08
EBITDA Margin
-
9.55%
8.73%
11.28%
8.76%
8.76%
Other Income
-
3.55
8.67
3.85
3.00
4.27
Interest
-
50.07
48.93
47.34
38.16
26.63
Depreciation
-
17.23
17.22
20.19
15.03
10.84
PBT
-
4.34
9.23
-4.45
8.75
2.88
Tax
-
2.02
0.27
1.27
3.59
2.76
Tax Rate
-
46.54%
2.93%
-28.54%
41.03%
24.30%
PAT
-
2.33
8.95
-5.72
5.16
8.61
PAT before Minority Interest
-
2.33
8.95
-5.72
5.16
8.61
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
0.33%
1.17%
-1.09%
0.77%
2.09%
PAT Growth
-
-73.97%
-
-
-40.07%
 
Unadjusted EPS
-
1.98
7.96
-5.08
4.59
7.65

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
166.36
157.96
156.12
161.84
157.99
Share Capital
11.72
11.25
11.25
11.25
11.25
Total Reserves
154.64
146.71
144.87
150.59
146.74
Non-Current Liabilities
300.76
282.45
294.35
163.66
147.58
Secured Loans
37.21
45.89
51.57
70.36
61.70
Unsecured Loans
156.30
135.06
143.51
2.81
1.61
Long Term Provisions
0.59
0.58
0.57
0.56
0.52
Current Liabilities
318.81
357.97
273.60
248.09
193.19
Trade Payables
61.87
78.56
5.65
4.94
2.06
Other Current Liabilities
26.92
19.57
67.90
40.31
26.41
Short Term Borrowings
228.54
258.88
199.58
200.79
162.00
Short Term Provisions
1.47
0.95
0.47
2.05
2.71
Total Liabilities
785.93
798.38
724.07
573.59
498.76
Net Block
245.69
253.23
263.14
254.76
163.49
Gross Block
399.96
390.61
377.14
349.73
225.05
Accumulated Depreciation
154.27
137.38
113.99
94.97
61.56
Non Current Assets
256.82
284.43
274.33
267.92
228.18
Capital Work in Progress
7.40
3.81
6.76
10.06
62.37
Non Current Investment
0.17
0.05
0.05
0.05
0.05
Long Term Loans & Adv.
1.37
1.10
1.17
2.91
2.13
Other Non Current Assets
2.19
26.25
3.21
0.14
0.14
Current Assets
529.11
513.83
449.40
305.11
269.78
Current Investments
0.00
0.00
0.00
0.00
0.00
Inventories
175.41
193.95
185.66
169.25
139.01
Sundry Debtors
285.54
262.87
205.51
107.09
76.91
Cash & Bank
50.03
40.60
41.64
14.08
23.78
Other Current Assets
18.13
1.95
3.24
3.06
30.07
Short Term Loans & Adv.
14.62
14.46
13.36
11.62
26.08
Net Current Assets
210.30
155.86
175.80
57.01
76.59
Total Assets
785.93
798.38
724.08
573.60
498.75

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
50.28
73.10
-15.76
35.70
30.52
PBT
4.34
9.23
-4.45
8.75
11.36
Adjustment
64.06
66.51
72.94
55.88
34.14
Changes in Working Capital
-18.12
-2.64
-84.24
-28.94
-16.32
Cash after chg. in Working capital
50.28
73.10
-15.76
35.70
29.19
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-10.33
-8.59
-24.24
-78.89
-39.20
Net Fixed Assets
-12.94
-10.52
-24.11
-72.37
Net Investments
-0.12
0.00
-6.28
0.00
Others
2.73
1.93
6.15
-6.52
Cash from Financing Activity
-30.52
-65.54
67.55
33.50
1.17
Net Cash Inflow / Outflow
9.43
-1.04
27.55
-9.69
-7.52
Opening Cash & Equivalents
40.60
41.64
14.08
23.78
31.29
Closing Cash & Equivalent
50.03
40.60
41.64
14.08
23.78

Financial Ratios

Standalone /

Consolidated
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
141.99
140.30
138.47
143.35
139.73
ROA
0.29%
1.18%
-0.88%
0.96%
1.73%
ROE
1.43%
5.71%
-3.61%
3.24%
5.47%
ROCE
8.90%
9.50%
8.01%
10.90%
9.48%
Fixed Asset Turnover
1.89
2.09
1.54
2.45
1.94
Receivable days
134.25
106.79
101.99
47.65
64.24
Inventory Days
90.42
86.55
115.79
79.83
116.10
Payable days
39.46
21.72
4.05
2.04
2.10
Cash Conversion Cycle
185.20
171.62
213.73
125.45
178.24
Total Debt/Equity
2.67
2.88
2.93
1.85
1.55
Interest Cover
1.09
1.19
0.91
1.23
1.43

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.