Nifty
Sensex
:
:
10582.50
35144.49
100.30 (0.96%)
331.50 (0.95%)

Cement & Construction Materials

Rating :
44/99

BSE: 590066 | NSE: KCP

95.45
-5.50 (-5.45%)
13-Nov-2018 | 3:50PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  99.65
  •  99.65
  •  94.60
  •  100.95
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  69970
  •  66.79
  •  171.20
  •  81.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,231.84
  • 18.83
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,756.07
  • 1.05%
  • 2.72

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 44.30%
  • 3.48%
  • 43.66%
  • FII
  • DII
  • Others
  • 0.04%
  • 5.06%
  • 3.46%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.35
  • 9.93
  • 10.93

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.17
  • 20.77
  • 1.60

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.12
  • 129.37
  • 23.77

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.20
  • 30.39
  • 25.70

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.06
  • 2.64
  • 3.14

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.77
  • 10.65
  • 10.67

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
-
1,483.36
1,230.72
1,296.00
1,187.67
1,060.58
1,136.29
1,016.31
658.73
643.22
533.39
Net Sales Growth
-
20.53%
-5.04%
9.12%
11.98%
-6.66%
11.81%
54.28%
2.41%
20.59%
 
Cost Of Goods Sold
-
478.88
460.15
585.26
547.10
422.30
461.48
402.86
288.89
262.15
178.71
Gross Profit
-
1,004.48
770.57
710.74
640.58
638.28
674.81
613.45
369.84
381.06
354.67
GP Margin
-
67.72%
62.61%
54.84%
53.94%
60.18%
59.39%
60.36%
56.14%
59.24%
66.49%
Total Expenditure
-
1,227.50
1,010.79
1,058.01
1,019.24
932.65
1,028.76
824.03
522.18
481.33
398.11
Power & Fuel Cost
-
269.85
185.75
120.41
144.58
165.94
209.80
161.91
73.45
59.09
70.72
% Of Sales
-
18.19%
15.09%
9.29%
12.17%
15.65%
18.46%
15.93%
11.15%
9.19%
13.26%
Employee Cost
-
114.42
97.21
88.21
71.31
69.60
65.10
65.31
49.74
43.62
36.59
% Of Sales
-
7.71%
7.90%
6.81%
6.00%
6.56%
5.73%
6.43%
7.55%
6.78%
6.86%
Manufacturing Exp.
-
311.06
210.93
95.15
104.23
112.44
106.61
89.09
62.35
65.62
63.70
% Of Sales
-
20.97%
17.14%
7.34%
8.78%
10.60%
9.38%
8.77%
9.47%
10.20%
11.94%
General & Admin Exp.
-
18.52
19.70
16.76
20.19
15.34
15.40
11.68
7.22
9.65
10.13
% Of Sales
-
1.25%
1.60%
1.29%
1.70%
1.45%
1.36%
1.15%
1.10%
1.50%
1.90%
Selling & Distn. Exp.
-
11.80
8.73
130.51
116.49
131.10
158.83
73.87
28.39
21.92
19.40
% Of Sales
-
0.80%
0.71%
10.07%
9.81%
12.36%
13.98%
7.27%
4.31%
3.41%
3.64%
Miscellaneous Exp.
-
22.97
28.31
21.70
15.34
15.93
11.55
19.31
12.14
19.28
19.40
% Of Sales
-
1.55%
2.30%
1.67%
1.29%
1.50%
1.02%
1.90%
1.84%
3.00%
3.53%
EBITDA
-
255.86
219.93
237.99
168.43
127.93
107.53
192.28
136.55
161.89
135.28
EBITDA Margin
-
17.25%
17.87%
18.36%
14.18%
12.06%
9.46%
18.92%
20.73%
25.17%
25.36%
Other Income
-
9.57
9.55
4.75
14.54
20.99
80.97
44.46
16.34
11.10
19.01
Interest
-
43.48
50.79
52.84
52.46
47.58
40.13
42.04
15.65
13.36
12.80
Depreciation
-
70.51
62.59
48.29
48.21
47.13
44.42
41.04
22.33
21.67
20.14
PBT
-
151.44
116.10
141.61
82.30
54.22
103.96
153.67
114.90
137.95
121.34
Tax
-
31.12
19.48
23.31
13.05
4.29
13.98
26.16
18.91
32.34
32.53
Tax Rate
-
21.80%
16.78%
16.56%
16.10%
7.91%
14.12%
17.02%
16.46%
23.44%
26.81%
PAT
-
88.46
75.55
93.36
50.92
34.48
65.24
106.05
78.75
90.76
80.87
PAT before Minority Interest
-
111.61
96.62
117.46
68.01
49.92
85.04
127.51
96.00
105.61
88.81
Minority Interest
-
-23.15
-21.07
-24.10
-17.09
-15.44
-19.80
-21.46
-17.25
-14.85
-7.94
PAT Margin
-
5.96%
6.14%
7.20%
4.29%
3.25%
5.74%
10.43%
11.95%
14.11%
15.16%
PAT Growth
-
17.09%
-19.08%
83.35%
47.68%
-47.15%
-38.48%
34.67%
-13.23%
12.23%
 
Unadjusted EPS
-
6.94
5.96
7.24
3.84
2.54
4.86
8.01
5.89
6.97
62.97

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
736.48
675.76
615.16
531.85
505.14
503.63
501.78
449.74
366.84
280.80
Share Capital
12.89
12.89
12.89
12.89
20.89
27.89
32.89
32.89
32.89
12.89
Total Reserves
723.59
662.87
602.26
518.96
484.25
475.74
468.89
416.85
333.94
267.91
Non-Current Liabilities
513.68
404.04
492.74
454.88
434.74
303.58
268.51
289.41
276.21
157.65
Secured Loans
316.27
224.18
279.23
271.27
255.71
157.05
155.79
184.25
163.67
102.65
Unsecured Loans
56.03
48.67
55.16
47.01
56.81
35.45
25.22
44.76
94.25
37.41
Long Term Provisions
12.26
11.53
4.76
4.50
4.12
3.81
2.74
2.14
0.00
0.00
Current Liabilities
447.34
437.69
365.61
314.72
332.99
399.79
364.30
300.99
187.83
180.61
Trade Payables
102.77
81.50
72.20
66.93
82.50
75.41
66.07
44.56
71.46
59.30
Other Current Liabilities
222.51
221.50
224.22
181.46
142.82
168.27
178.67
157.28
71.81
76.49
Short Term Borrowings
85.87
123.03
52.00
43.23
102.15
134.48
84.40
77.59
0.00
0.00
Short Term Provisions
36.19
11.67
17.19
23.11
5.52
21.63
35.15
21.56
44.56
44.82
Total Liabilities
1,839.86
1,657.22
1,595.21
1,396.71
1,352.66
1,264.19
1,174.99
1,057.91
871.77
649.30
Net Block
908.33
871.43
852.32
644.01
569.76
568.37
590.99
466.12
197.69
215.44
Gross Block
1,043.91
936.05
1,302.42
1,041.74
927.72
873.61
846.91
672.65
390.75
399.80
Accumulated Depreciation
135.58
64.63
450.10
397.73
357.96
305.24
255.92
206.53
193.05
184.36
Non Current Assets
1,219.33
1,055.21
1,055.02
824.43
803.89
731.86
640.30
615.26
408.17
225.89
Capital Work in Progress
255.74
109.33
120.88
121.41
175.26
102.86
24.62
112.09
209.80
8.57
Non Current Investment
14.59
14.32
4.80
4.79
4.78
4.78
4.78
0.16
0.67
1.87
Long Term Loans & Adv.
39.19
59.62
75.98
52.45
52.62
55.26
19.35
29.24
0.00
0.00
Other Non Current Assets
1.48
0.51
1.04
1.77
1.47
0.58
0.56
7.65
0.00
0.00
Current Assets
620.54
602.01
540.19
572.29
548.77
532.33
534.70
442.66
463.60
423.41
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
359.50
274.81
219.90
230.56
266.89
200.44
232.37
176.02
153.42
136.26
Sundry Debtors
73.14
83.69
141.27
65.98
93.94
86.38
136.98
70.14
93.32
96.62
Cash & Bank
31.63
82.15
45.00
101.10
31.82
107.69
49.75
83.77
85.22
82.19
Other Current Assets
156.26
3.85
3.22
4.14
156.12
137.82
115.59
112.74
131.64
108.34
Short Term Loans & Adv.
151.67
157.52
130.80
170.52
146.30
130.45
110.72
107.13
128.75
103.43
Net Current Assets
173.19
164.32
174.59
257.57
215.78
132.54
170.40
141.67
275.77
242.80
Total Assets
1,839.87
1,657.22
1,595.21
1,396.72
1,352.66
1,264.19
1,175.00
1,057.92
871.77
649.30

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
214.58
126.84
241.46
193.89
10.05
239.28
183.06
80.90
134.05
33.43
PBT
182.87
117.42
140.77
80.22
54.22
99.03
153.67
114.90
137.95
121.34
Adjustment
59.81
95.70
95.07
88.91
71.25
67.21
75.71
27.22
31.14
17.28
Changes in Working Capital
-8.89
-73.52
12.87
31.36
-90.90
41.88
-51.73
-19.02
-25.15
-76.39
Cash after chg. in Working capital
233.80
139.60
248.70
200.49
34.57
208.12
177.65
123.11
143.95
62.23
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-19.21
-12.76
-14.29
-11.43
-9.30
-8.95
-13.84
-11.86
-36.66
-33.80
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
7.05
4.83
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-252.11
-66.89
-248.49
-45.78
-107.96
-99.72
-84.93
-170.26
-232.89
-23.35
Net Fixed Assets
-233.28
247.67
-59.62
-61.01
-88.55
-93.70
-65.50
-182.90
-213.44
-13.44
Net Investments
0.00
-0.04
0.00
-0.01
0.00
0.00
-4.63
0.52
1.19
1.74
Others
-18.83
-314.52
-188.87
15.24
-19.41
-6.02
-14.80
12.12
-20.64
-11.65
Cash from Financing Activity
-18.29
-18.49
-49.07
-78.83
22.05
-81.62
-132.14
87.91
101.87
18.84
Net Cash Inflow / Outflow
-55.81
41.47
-56.10
69.27
-75.86
57.93
-34.01
-1.46
3.04
28.92
Opening Cash & Equivalents
73.59
32.12
101.10
31.82
107.69
49.75
83.77
85.22
82.19
53.27
Closing Cash & Equivalent
17.77
73.59
45.00
101.10
31.82
107.69
49.75
83.77
85.22
82.19

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
57.13
52.42
47.72
41.25
38.56
37.90
37.37
33.33
26.90
21.78
ROA
6.38%
5.94%
7.85%
4.95%
3.82%
6.97%
11.42%
9.95%
13.89%
16.10%
ROE
15.81%
14.97%
20.48%
13.22%
10.13%
17.53%
27.98%
24.72%
33.65%
36.27%
ROCE
14.99%
14.60%
18.64%
13.66%
10.88%
15.87%
23.26%
17.98%
28.94%
37.19%
Fixed Asset Turnover
1.54
1.22
1.20
1.30
1.29
1.46
1.46
1.33
1.73
1.57
Receivable days
18.83
30.15
26.83
22.84
28.33
32.48
34.19
42.33
50.71
45.97
Inventory Days
76.16
66.30
58.31
71.05
73.42
62.94
67.41
85.31
77.33
69.87
Payable days
24.99
25.86
23.61
27.99
28.25
24.93
23.31
40.51
48.67
41.03
Cash Conversion Cycle
70.00
70.59
61.53
65.90
73.50
70.50
78.30
87.14
79.37
74.82
Total Debt/Equity
0.75
0.76
0.78
0.85
0.93
0.78
0.70
0.84
0.70
0.50
Interest Cover
4.28
3.29
3.66
2.54
2.14
3.47
4.65
8.34
11.33
10.48

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.