Nifty
Sensex
:
:
10526.75
34981.02
-73.30 (-0.69%)
-218.78 (-0.62%)

Sugar

Rating :
38/99

BSE: 533192 | NSE: KCPSUGIND

19.35
0.15 (0.78%)
22-Nov-2018 | 3:48PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  19.65
  •  19.90
  •  19.25
  •  19.20
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  211300
  •  40.89
  •  37.90
  •  18.20

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 218.27
  • N/A
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 405.09
  • 0.52%
  • 0.85

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 40.43%
  • 7.66%
  • 49.88%
  • FII
  • DII
  • Others
  • 0.17%
  • 0.00%
  • 1.86%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.90
  • -0.86
  • -4.43

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -2.98
  • -21.26
  • -1.51

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.58
  • 9.11
  • 9.36

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.11
  • 1.18
  • 1.34

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.35
  • 3.17
  • 2.12

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
-
351.41
442.17
401.95
426.47
385.48
450.84
359.44
233.33
278.29
209.80
Net Sales Growth
-
-20.53%
10.01%
-5.75%
10.63%
-14.50%
25.43%
54.05%
-16.16%
32.65%
 
Cost Of Goods Sold
-
302.56
293.13
280.59
350.54
224.62
271.37
229.38
130.97
156.93
118.09
Gross Profit
-
48.85
149.04
121.36
75.93
160.86
179.47
130.07
102.36
121.37
91.70
GP Margin
-
13.90%
33.71%
30.19%
17.80%
41.73%
39.81%
36.19%
43.87%
43.61%
43.71%
Total Expenditure
-
392.09
382.87
383.18
446.65
335.33
381.42
316.04
210.36
232.50
180.51
Power & Fuel Cost
-
2.60
3.68
2.45
2.25
2.23
2.36
1.94
1.87
1.65
1.89
% Of Sales
-
0.74%
0.83%
0.61%
0.53%
0.58%
0.52%
0.54%
0.80%
0.59%
0.90%
Employee Cost
-
40.10
46.43
37.14
35.94
42.61
37.65
29.74
29.84
28.08
26.28
% Of Sales
-
11.41%
10.50%
9.24%
8.43%
11.05%
8.35%
8.27%
12.79%
10.09%
12.53%
Manufacturing Exp.
-
24.24
25.41
37.00
40.46
44.59
50.74
38.23
30.68
33.24
23.41
% Of Sales
-
6.90%
5.75%
9.21%
9.49%
11.57%
11.25%
10.64%
13.15%
11.94%
11.16%
General & Admin Exp.
-
6.61
5.92
3.75
2.33
4.77
6.40
3.49
7.66
2.44
1.70
% Of Sales
-
1.88%
1.34%
0.93%
0.55%
1.24%
1.42%
0.97%
3.28%
0.88%
0.81%
Selling & Distn. Exp.
-
7.90
3.90
5.95
4.90
4.13
4.48
4.50
3.56
2.05
2.14
% Of Sales
-
2.25%
0.88%
1.48%
1.15%
1.07%
0.99%
1.25%
1.53%
0.74%
1.02%
Miscellaneous Exp.
-
8.07
4.40
16.30
10.23
12.38
8.42
8.76
5.77
8.11
2.14
% Of Sales
-
2.30%
1.00%
4.06%
2.40%
3.21%
1.87%
2.44%
2.47%
2.91%
3.34%
EBITDA
-
-40.68
59.30
18.77
-20.18
50.15
69.42
43.40
22.97
45.79
29.29
EBITDA Margin
-
-11.58%
13.41%
4.67%
-4.73%
13.01%
15.40%
12.07%
9.84%
16.45%
13.96%
Other Income
-
61.86
35.61
12.89
11.00
8.06
7.08
9.50
8.53
4.70
5.64
Interest
-
14.79
11.53
7.17
4.50
5.22
6.28
6.90
5.56
4.19
4.75
Depreciation
-
9.40
9.71
10.76
10.97
11.55
11.36
11.16
11.32
11.02
11.24
PBT
-
-3.01
73.68
13.72
-24.65
41.44
58.86
34.85
14.62
35.28
18.94
Tax
-
-14.51
16.51
1.84
-10.72
8.33
17.97
6.34
1.81
10.95
7.23
Tax Rate
-
482.06%
22.41%
13.41%
43.49%
20.10%
30.53%
18.19%
12.38%
31.04%
38.17%
PAT
-
11.50
57.17
11.88
-13.93
33.11
40.89
28.50
12.81
24.33
11.71
PAT before Minority Interest
-
11.50
57.17
11.88
-13.93
33.11
40.89
28.50
12.81
24.33
11.71
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
3.27%
12.93%
2.96%
-3.27%
8.59%
9.07%
7.93%
5.49%
8.74%
5.58%
PAT Growth
-
-79.88%
381.23%
-
-
-19.03%
43.47%
122.48%
-47.35%
107.77%
 
Unadjusted EPS
-
1.01
5.04
1.05
-1.23
2.92
3.61
2.51
1.13
2.15
1.03

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
281.79
281.96
240.03
231.56
250.88
229.05
201.42
182.15
175.24
160.86
Share Capital
11.34
11.34
11.34
11.34
11.34
11.34
11.34
11.34
11.34
11.34
Total Reserves
270.45
270.62
228.70
220.23
239.54
217.71
190.09
170.81
163.90
149.52
Non-Current Liabilities
46.21
72.56
60.18
69.30
73.54
44.50
53.30
57.35
73.75
85.46
Secured Loans
0.00
5.75
18.17
28.68
21.51
0.00
0.00
0.00
22.62
36.12
Unsecured Loans
40.35
43.80
24.30
25.07
26.48
18.11
27.76
29.09
27.31
23.98
Long Term Provisions
8.36
9.46
8.69
9.41
7.91
5.70
4.70
4.06
0.00
0.00
Current Liabilities
257.92
200.24
226.98
184.91
187.07
172.97
190.99
187.16
81.08
82.77
Trade Payables
62.18
62.44
116.94
106.39
102.69
90.48
73.42
78.41
60.03
64.31
Other Current Liabilities
30.89
44.16
50.46
30.28
28.56
31.88
24.97
31.95
7.15
6.96
Short Term Borrowings
160.60
80.84
54.97
45.25
39.23
31.94
81.41
69.03
0.00
0.00
Short Term Provisions
4.26
12.80
4.62
2.99
16.58
18.67
11.19
7.77
13.90
11.50
Total Liabilities
585.92
554.76
527.19
485.77
511.49
446.52
445.71
426.66
330.07
329.09
Net Block
100.39
107.56
105.16
107.70
108.04
117.91
122.87
131.44
137.69
140.74
Gross Block
118.80
117.03
261.67
253.78
241.96
241.12
238.33
235.02
230.14
223.30
Accumulated Depreciation
18.42
9.47
156.52
146.08
133.92
123.21
114.01
103.58
92.45
82.56
Non Current Assets
193.13
174.95
151.63
151.47
153.69
154.79
151.49
150.22
139.83
142.54
Capital Work in Progress
0.29
0.92
0.61
2.36
8.05
1.93
1.98
1.83
1.75
1.41
Non Current Investment
87.80
62.00
42.37
38.39
32.82
32.28
24.35
15.02
0.39
0.39
Long Term Loans & Adv.
4.64
4.46
1.17
0.88
0.88
0.90
0.89
0.72
0.00
0.00
Other Non Current Assets
0.00
0.00
2.33
2.15
3.89
1.77
1.41
1.22
0.00
0.00
Current Assets
392.79
379.80
375.57
334.30
357.79
291.73
294.23
276.44
190.23
186.55
Current Investments
99.71
85.38
4.19
7.14
6.68
0.46
10.40
9.27
15.91
2.33
Inventories
219.84
225.15
276.36
247.59
286.68
227.29
234.85
217.38
118.66
134.99
Sundry Debtors
28.75
32.96
54.33
38.33
30.54
33.80
23.48
20.62
16.83
19.71
Cash & Bank
21.83
16.00
20.83
15.61
11.86
7.74
7.78
9.34
8.09
8.48
Other Current Assets
22.66
0.17
0.00
0.00
22.03
22.44
17.72
19.82
30.74
21.03
Short Term Loans & Adv.
22.58
20.13
19.86
25.63
22.03
22.44
17.72
19.82
21.48
17.31
Net Current Assets
134.87
179.56
148.58
149.39
170.73
118.76
103.23
89.27
109.15
103.78
Total Assets
585.92
554.75
527.20
485.77
511.48
446.52
445.72
426.66
330.06
329.09

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
-70.18
49.66
14.92
15.13
-4.79
27.94
19.81
22.03
43.58
3.77
PBT
-3.01
73.68
13.72
-24.65
41.44
58.86
34.85
14.62
35.28
18.94
Adjustment
-51.90
-19.79
7.15
7.48
11.44
13.16
11.97
9.89
14.33
12.77
Changes in Working Capital
-12.52
5.13
-7.04
36.59
-44.28
-30.65
-17.22
-3.09
7.40
-23.71
Cash after chg. in Working capital
-67.43
59.02
13.84
19.43
8.60
41.37
29.60
21.42
57.01
8.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.74
-9.36
1.08
-4.29
-13.39
-13.42
-9.79
0.61
-13.43
-4.23
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
7.40
-92.92
0.40
-7.39
-9.76
-2.59
-7.86
-6.28
-20.32
-0.10
Net Fixed Assets
-0.97
138.78
-1.62
-5.36
-6.29
-1.96
-2.96
-4.81
-6.92
-1.56
Net Investments
-38.99
-97.88
-3.98
-5.43
-0.54
1.89
-10.34
-6.41
-13.58
-0.02
Others
47.36
-133.82
6.00
3.40
-2.93
-2.52
5.44
4.94
0.18
1.48
Cash from Financing Activity
68.60
36.10
-10.09
-4.00
18.68
-25.39
-13.52
-14.50
-23.65
-18.03
Net Cash Inflow / Outflow
5.83
-7.16
5.22
3.75
4.12
-0.03
-1.56
1.25
-0.39
-14.36
Opening Cash & Equivalents
16.00
23.16
15.61
11.86
7.74
7.78
9.34
8.09
8.48
22.84
Closing Cash & Equivalent
21.83
16.00
20.83
15.61
11.86
7.74
7.78
9.34
8.09
8.48

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
24.85
24.87
21.17
20.42
22.13
20.20
17.76
16.06
15.46
14.19
ROA
2.02%
10.57%
2.35%
-2.79%
6.91%
9.17%
6.53%
3.38%
7.38%
3.49%
ROE
4.08%
21.90%
5.04%
-5.78%
13.80%
19.00%
14.86%
7.17%
14.48%
7.34%
ROCE
2.58%
22.17%
6.17%
-6.02%
15.12%
22.09%
13.96%
7.87%
17.70%
10.62%
Fixed Asset Turnover
3.03
2.47
2.10
2.22
2.05
2.26
1.88
1.29
1.46
1.26
Receivable days
31.57
34.05
31.21
22.87
23.76
19.27
18.09
22.83
20.08
22.67
Inventory Days
227.63
195.62
176.51
177.43
189.79
155.53
185.52
204.79
139.40
174.14
Payable days
60.85
95.65
101.15
94.21
89.17
80.31
82.90
79.65
102.11
128.40
Cash Conversion Cycle
198.35
134.01
106.57
106.10
124.37
94.49
120.71
147.96
57.37
68.41
Total Debt/Equity
0.74
0.50
0.45
0.43
0.35
0.22
0.54
0.58
0.28
0.37
Interest Cover
0.80
7.39
2.92
-4.47
8.94
10.37
6.05
3.63
9.41
4.99

Top Investors:

Annual Reports:

News Update:


  • KCP Sugar&Inds. Corp - Quarterly Results
    14th Nov 2018, 17:16 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.