Nifty
Sensex
:
:
11521.05
38386.75
-11.35 (-0.10%)
23.28 (0.06%)

Electric Equipment

Rating :
35/99

BSE: 533193 | NSE: KECL

18.35
-0.65 (-3.42%)
20-Mar-2019 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  18.80
  •  19.30
  •  18.25
  •  19.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  38207
  •  7.01
  •  35.50
  •  13.60

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 121.21
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 407.09
  • N/A
  • -0.74

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 49.50%
  • 2.70%
  • 37.74%
  • FII
  • DII
  • Others
  • 0.41%
  • 4.88%
  • 4.77%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -8.15
  • -11.44
  • -12.24

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 52.54
  • 70.77

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 13.38
  • 35.14

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -0.02
  • -0.50
  • -2.95

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 74.01
  • 116.61
  • 194.08

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
-
370.36
571.53
547.75
510.35
991.03
1,072.99
1,091.25
1,087.09
1,182.85
1,091.04
Net Sales Growth
-
-35.20%
4.34%
7.33%
-48.50%
-7.64%
-1.67%
0.38%
-8.10%
8.41%
 
Cost Of Goods Sold
-
283.31
431.21
400.73
396.16
704.12
741.89
727.81
753.45
779.65
798.58
Gross Profit
-
87.05
140.32
147.02
114.19
286.91
331.10
363.44
333.64
403.19
292.45
GP Margin
-
23.50%
24.55%
26.84%
22.37%
28.95%
30.86%
33.30%
30.69%
34.09%
26.80%
Total Expenditure
-
409.80
589.68
551.66
599.10
1,049.25
1,068.84
1,040.26
1,035.74
1,088.13
1,016.60
Power & Fuel Cost
-
7.26
8.19
7.99
7.80
16.87
15.28
14.28
13.86
13.56
8.28
% Of Sales
-
1.96%
1.43%
1.46%
1.53%
1.70%
1.42%
1.31%
1.27%
1.15%
0.76%
Employee Cost
-
67.65
72.09
75.17
75.57
198.35
191.56
178.99
163.91
178.43
132.05
% Of Sales
-
18.27%
12.61%
13.72%
14.81%
20.01%
17.85%
16.40%
15.08%
15.08%
12.10%
Manufacturing Exp.
-
14.89
19.46
21.88
16.33
15.18
11.98
12.82
10.61
13.41
13.05
% Of Sales
-
4.02%
3.40%
3.99%
3.20%
1.53%
1.12%
1.17%
0.98%
1.13%
1.20%
General & Admin Exp.
-
22.31
21.38
21.60
30.64
42.27
44.81
44.53
46.59
54.09
38.24
% Of Sales
-
6.02%
3.74%
3.94%
6.00%
4.27%
4.18%
4.08%
4.29%
4.57%
3.50%
Selling & Distn. Exp.
-
10.93
17.76
18.15
21.55
39.80
35.88
33.77
28.28
35.36
19.08
% Of Sales
-
2.95%
3.11%
3.31%
4.22%
4.02%
3.34%
3.09%
2.60%
2.99%
1.75%
Miscellaneous Exp.
-
3.45
19.60
6.13
51.11
33.63
28.24
30.41
19.23
15.39
19.08
% Of Sales
-
0.93%
3.43%
1.12%
10.01%
3.39%
2.63%
2.79%
1.77%
1.30%
0.96%
EBITDA
-
-39.44
-18.15
-3.91
-88.75
-58.22
4.15
50.99
51.35
94.72
74.44
EBITDA Margin
-
-10.65%
-3.18%
-0.71%
-17.39%
-5.87%
0.39%
4.67%
4.72%
8.01%
6.82%
Other Income
-
7.38
23.46
3.54
21.27
30.78
11.99
21.50
18.06
28.34
15.25
Interest
-
43.40
45.43
48.61
45.47
49.39
41.14
45.69
38.46
39.60
36.02
Depreciation
-
11.69
12.24
12.06
12.08
20.41
23.90
24.87
21.88
20.99
15.83
PBT
-
-87.15
-52.35
-61.04
-125.03
-97.23
-48.90
1.92
9.06
62.47
37.84
Tax
-
0.00
-0.03
0.00
0.00
-0.78
2.30
0.09
3.57
11.45
4.43
Tax Rate
-
0.00%
0.06%
0.00%
0.00%
0.80%
-4.72%
2.74%
32.72%
18.09%
11.71%
PAT
-
-87.15
-52.32
-39.49
-240.04
-93.98
-48.75
3.34
6.87
51.22
33.05
PAT before Minority Interest
-
-87.15
-52.32
-39.49
-240.04
-96.45
-51.04
3.19
7.33
51.85
33.42
Minority Interest
-
0.00
0.00
0.00
0.00
2.47
2.29
0.15
-0.46
-0.63
-0.37
PAT Margin
-
-23.53%
-9.15%
-7.21%
-47.03%
-9.48%
-4.54%
0.31%
0.63%
4.33%
3.03%
PAT Growth
-
-
-
-
-
-
-
-51.38%
-86.59%
54.98%
 
Unadjusted EPS
-
-13.12
-8.47
-7.38
-47.53
-18.65
-9.64
0.52
1.13
9.59
6.18

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
-14.65
71.35
-192.23
-152.75
122.11
184.78
233.31
224.02
199.20
180.46
Share Capital
66.41
66.41
63.92
69.14
50.52
50.52
50.52
58.26
65.99
74.29
Total Reserves
-81.06
4.94
-256.15
-221.89
71.59
134.26
182.79
165.76
133.21
106.18
Non-Current Liabilities
110.51
130.02
176.44
123.96
95.55
38.20
53.59
92.97
288.73
333.25
Secured Loans
49.63
60.43
139.23
71.01
50.66
15.61
40.18
62.44
249.00
303.78
Unsecured Loans
0.00
5.50
5.62
19.77
39.78
20.07
12.18
23.36
39.73
29.47
Long Term Provisions
18.59
19.03
16.78
15.47
13.51
12.66
10.71
15.34
0.00
0.00
Current Liabilities
517.80
531.36
456.18
460.26
705.42
672.21
627.54
556.80
370.62
395.71
Trade Payables
149.71
204.09
183.67
190.55
309.97
279.51
252.68
276.06
245.69
255.87
Other Current Liabilities
171.07
155.93
98.79
78.56
171.08
151.10
174.68
122.85
85.48
102.99
Short Term Borrowings
172.52
148.17
144.22
156.81
210.27
220.16
183.70
143.93
0.00
0.00
Short Term Provisions
24.51
23.16
29.50
34.34
14.10
21.45
16.48
13.97
39.45
36.85
Total Liabilities
613.70
732.77
440.43
431.50
920.05
894.73
916.28
876.05
859.63
910.14
Net Block
403.63
414.20
92.34
98.18
337.22
313.66
327.37
332.75
331.74
337.97
Gross Block
599.63
599.86
271.71
269.97
587.58
536.31
521.49
505.45
480.97
467.42
Accumulated Depreciation
196.01
185.66
179.36
171.79
250.35
222.65
194.12
172.70
149.23
129.45
Non Current Assets
442.29
453.56
117.52
124.21
360.75
339.82
355.37
387.94
340.95
351.07
Capital Work in Progress
0.08
0.00
0.14
1.66
2.40
4.29
6.29
2.04
7.32
10.82
Non Current Investment
3.24
3.09
0.81
0.81
1.88
2.16
2.09
1.97
1.89
2.28
Long Term Loans & Adv.
34.81
35.92
24.22
12.84
9.08
9.83
12.22
9.66
0.00
0.00
Other Non Current Assets
0.52
0.35
0.00
10.72
10.17
9.88
7.40
41.53
0.00
0.00
Current Assets
171.42
279.21
322.91
307.30
559.30
554.91
560.91
488.10
518.68
553.04
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
54.73
76.09
97.57
93.40
233.78
226.54
230.42
165.05
155.83
170.50
Sundry Debtors
68.45
143.19
168.33
165.57
200.02
243.85
234.78
244.06
259.14
246.44
Cash & Bank
22.85
22.17
26.21
20.11
72.89
41.71
53.63
38.89
62.71
67.87
Other Current Assets
25.38
0.54
18.58
17.90
52.61
42.80
42.08
40.09
41.00
68.24
Short Term Loans & Adv.
24.84
37.21
12.23
10.32
19.27
26.34
22.82
35.16
41.00
68.24
Net Current Assets
-346.38
-252.15
-133.28
-152.96
-146.12
-117.30
-66.63
-68.70
148.06
157.33
Total Assets
613.71
732.77
440.43
431.51
920.05
894.73
916.28
876.04
859.63
910.14

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
22.75
31.40
-23.32
-45.33
41.56
22.44
30.80
88.24
106.11
-16.25
PBT
-87.15
-52.35
-39.49
-240.32
-95.03
-46.39
3.52
10.49
62.42
37.63
Adjustment
54.76
53.37
37.92
202.96
57.94
72.93
65.49
44.91
51.50
41.23
Changes in Working Capital
53.40
30.92
-19.94
-7.52
82.81
-3.73
-34.30
42.71
1.06
-64.06
Cash after chg. in Working capital
21.02
31.94
-21.50
-44.87
45.72
22.81
34.71
98.10
114.97
14.80
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
1.73
-0.54
-1.82
-0.46
-4.16
-0.37
-3.91
-9.87
-8.87
-1.34
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
4.51
1.60
18.71
19.39
-3.59
-7.19
-5.85
-7.70
-23.40
-182.68
Net Fixed Assets
0.15
-329.15
-0.22
30.35
2.15
-2.90
2.09
-3.63
-21.90
-225.53
Net Investments
-3.14
-3.50
-0.02
126.08
-36.28
-28.10
-18.70
-22.55
-18.92
-8.39
Others
7.50
334.25
18.95
-137.04
30.54
23.81
10.76
18.48
17.42
51.24
Cash from Financing Activity
-27.38
-40.35
7.84
10.42
-9.77
-24.74
-35.25
-66.53
-87.87
201.94
Net Cash Inflow / Outflow
-0.12
-7.34
3.24
-15.52
28.20
-9.49
-10.31
14.01
-5.16
3.02
Opening Cash & Equivalents
12.06
19.40
10.66
47.30
19.10
28.59
38.89
24.89
67.87
64.85
Closing Cash & Equivalent
11.94
12.06
13.90
10.66
47.30
19.10
28.59
38.89
62.71
67.87

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
-48.30
-35.35
-36.33
-32.12
23.22
35.62
45.23
41.86
35.42
28.87
ROA
-12.94%
-8.92%
-9.06%
-35.52%
-10.63%
-5.64%
0.36%
0.84%
5.86%
4.75%
ROE
0.00%
0.00%
0.00%
0.00%
-64.88%
-24.99%
1.45%
3.75%
31.93%
28.75%
ROCE
-178.94%
-7.28%
7.56%
-69.27%
-10.37%
-1.55%
9.93%
10.24%
20.87%
20.25%
Fixed Asset Turnover
0.63
1.44
2.23
1.29
1.89
2.18
2.28
2.35
2.63
3.47
Receivable days
101.85
90.80
100.92
120.37
76.45
75.62
74.79
79.27
73.95
62.63
Inventory Days
62.96
50.62
57.72
107.73
79.28
72.19
61.76
50.55
47.73
39.41
Payable days
100.81
78.29
87.96
115.34
64.60
62.83
74.45
82.71
79.96
72.56
Cash Conversion Cycle
64.00
63.13
70.67
112.76
91.13
84.98
62.10
47.11
41.73
29.48
Total Debt/Equity
-0.96
-1.26
-1.67
-1.72
2.83
1.63
1.21
1.20
1.49
1.96
Interest Cover
-1.01
-0.15
0.19
-4.28
-0.97
-0.18
1.07
1.28
2.60
2.05

News Update:


  • Kirloskar Electric Company sells non-core asset in Bangalore
    15th Mar 2019, 11:30 AM

    The company has executed an absolute sale deed on March 14, 2019 in favour of Brigade Enterprises for sale of non-core asset

    Read More
  • Kirloskar Electric - Quarterly Results
    13th Feb 2019, 13:36 PM

    Read More
  • Kirloskar Electric Company gets nod to off-load non-core assets worth to Rs 300 crore
    29th Jan 2019, 09:27 AM

    The company will off-load properties situated in Bengaluru, Coimbatore, Hubbale, Hyderabad, Pune and Mysore

    Read More
  • Kirloskar Electric Company inks agreement to sell non-core asset
    5th Jan 2019, 14:42 PM

    The consideration for the proposed sale will be Rs 55 crore

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.