Shareholder's Funds
2,589.01
2,135.32
1,773.55
1,506.76
778.89
604.53
460.91
366.62
303.85
273.08
Share Capital
18.04
18.02
17.97
17.90
15.79
15.67
15.56
15.45
15.45
14.75
Total Reserves
2,564.08
2,109.88
1,744.03
1,475.96
759.36
582.97
438.75
347.30
288.40
253.91
Non-Current Liabilities
63.62
59.06
92.54
109.35
172.14
192.23
116.73
228.40
147.63
134.94
Secured Loans
0.00
0.00
19.71
46.75
110.92
137.85
69.97
183.84
120.42
113.01
Unsecured Loans
0.00
0.00
11.65
5.95
8.41
7.82
6.38
4.31
0.47
3.54
Long Term Provisions
14.88
8.77
9.12
11.07
8.63
6.72
5.06
4.00
3.20
2.35
Current Liabilities
1,117.52
1,332.66
1,142.11
1,654.46
1,823.92
1,484.76
1,357.41
897.94
899.21
839.74
Trade Payables
748.12
762.62
741.43
1,168.97
1,020.30
627.20
480.52
432.17
480.99
387.24
Other Current Liabilities
219.54
238.65
133.96
211.12
383.64
174.00
211.40
175.67
145.35
116.66
Short Term Borrowings
135.25
311.18
253.61
262.39
386.52
604.17
615.95
249.00
254.92
326.95
Short Term Provisions
14.60
20.21
13.11
11.97
33.46
79.38
49.54
41.10
17.96
8.89
Total Liabilities
3,770.15
3,527.04
3,008.20
3,270.57
2,774.95
2,281.52
1,935.05
1,492.96
1,350.69
1,247.76
Net Block
567.32
530.91
537.12
553.62
488.65
406.98
405.20
327.94
298.08
314.08
Gross Block
870.05
781.80
733.72
693.26
582.49
467.34
433.55
499.53
445.13
435.69
Accumulated Depreciation
302.73
250.89
196.60
139.63
93.84
60.36
28.35
171.60
147.04
121.62
Non Current Assets
608.82
566.00
568.13
582.92
538.53
449.00
419.45
382.61
310.47
320.81
Capital Work in Progress
14.56
16.51
7.13
11.21
31.61
22.98
3.15
29.34
4.39
0.24
Non Current Investment
1.27
2.01
0.91
0.60
1.57
2.83
2.73
3.11
3.14
3.09
Long Term Loans & Adv.
25.25
15.91
22.57
16.55
15.99
15.81
4.61
22.22
4.86
3.40
Other Non Current Assets
0.42
0.66
0.40
0.94
0.70
0.39
3.76
0.00
0.00
0.00
Current Assets
3,161.32
2,961.05
2,440.07
2,687.65
2,236.43
1,832.52
1,515.60
1,110.35
1,040.22
926.95
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
1,102.29
1,079.41
762.75
863.78
689.64
555.59
498.92
422.47
440.32
403.14
Sundry Debtors
1,387.79
1,395.53
1,349.57
1,367.59
1,094.62
1,020.59
824.58
567.39
479.84
428.63
Cash & Bank
537.16
360.03
221.21
214.30
195.34
76.33
33.31
5.77
4.69
4.56
Other Current Assets
134.08
51.58
49.13
177.10
256.83
180.02
158.79
114.73
115.38
90.63
Short Term Loans & Adv.
94.53
74.50
57.41
64.88
77.32
92.33
88.25
64.33
37.39
35.74
Net Current Assets
2,043.80
1,628.39
1,297.96
1,033.19
412.51
347.76
158.19
212.41
141.01
87.21
Total Assets
3,770.14
3,527.05
3,008.20
3,270.57
2,774.96
2,281.52
1,935.05
1,492.96
1,350.69
1,247.76
|