Nifty
Sensex
:
:
10682.20
35457.16
65.50 (0.62%)
196.62 (0.56%)

Chemicals

Rating :
45/99

BSE: 506532 | NSE: KERALACHEM

135.00
-1.35 (-0.99%)
16-Nov-2018 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  132.60
  •  139.45
  •  132.60
  •  136.35
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  171
  •  0.23
  •  284.90
  •  125.20

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 122.57
  • 11.48
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 215.37
  • 1.85%
  • 0.86

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.48%
  • 3.45%
  • 19.93%
  • FII
  • DII
  • Others
  • 0.07%
  • 0.05%
  • 2.02%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.92
  • 2.45
  • -3.08

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.70
  • 28.78
  • -2.75

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.30
  • -
  • -4.43

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.34
  • 10.42
  • 10.41

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.05
  • 1.11
  • 1.20

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.97
  • 7.39
  • 5.75

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
-
343.53
355.72
358.56
357.42
289.25
306.22
245.82
203.68
190.39
183.70
Net Sales Growth
-
-3.43%
-0.79%
0.32%
23.57%
-5.54%
24.57%
20.69%
6.98%
3.64%
 
Cost Of Goods Sold
-
175.41
186.62
197.40
200.12
146.65
141.03
132.28
113.25
90.52
79.44
Gross Profit
-
168.12
169.10
161.16
157.30
142.59
165.19
113.54
90.44
99.88
104.26
GP Margin
-
48.94%
47.54%
44.95%
44.01%
49.30%
53.94%
46.19%
44.40%
52.46%
56.76%
Total Expenditure
-
313.83
320.09
322.42
334.01
273.51
263.91
224.62
191.79
157.95
150.81
Power & Fuel Cost
-
36.95
34.64
40.64
45.81
38.58
42.73
32.62
28.02
24.48
26.60
% Of Sales
-
10.76%
9.74%
11.33%
12.82%
13.34%
13.95%
13.27%
13.76%
12.86%
14.48%
Employee Cost
-
37.21
33.15
31.38
28.02
24.57
24.72
18.68
15.84
14.46
13.10
% Of Sales
-
10.83%
9.32%
8.75%
7.84%
8.49%
8.07%
7.60%
7.78%
7.59%
7.13%
Manufacturing Exp.
-
41.17
35.23
30.06
32.80
36.26
30.07
24.01
18.93
15.75
14.29
% Of Sales
-
11.98%
9.90%
8.38%
9.18%
12.54%
9.82%
9.77%
9.29%
8.27%
7.78%
General & Admin Exp.
-
12.82
21.25
10.41
10.94
12.60
10.76
6.53
5.45
4.95
4.29
% Of Sales
-
3.73%
5.97%
2.90%
3.06%
4.36%
3.51%
2.66%
2.68%
2.60%
2.34%
Selling & Distn. Exp.
-
1.44
1.69
3.61
5.83
5.86
7.90
5.01
6.85
5.30
4.74
% Of Sales
-
0.42%
0.48%
1.01%
1.63%
2.03%
2.58%
2.04%
3.36%
2.78%
2.58%
Miscellaneous Exp.
-
8.83
7.52
8.92
10.49
8.99
6.69
5.49
3.45
2.51
4.74
% Of Sales
-
2.57%
2.11%
2.49%
2.93%
3.11%
2.18%
2.23%
1.69%
1.32%
4.54%
EBITDA
-
29.70
35.63
36.14
23.41
15.74
42.31
21.20
11.89
32.44
32.89
EBITDA Margin
-
8.65%
10.02%
10.08%
6.55%
5.44%
13.82%
8.62%
5.84%
17.04%
17.90%
Other Income
-
4.00
9.05
2.33
2.11
0.27
2.08
1.25
2.71
8.03
5.01
Interest
-
6.71
6.99
7.57
9.80
8.03
8.84
6.43
3.13
1.91
3.66
Depreciation
-
15.03
13.71
12.76
14.33
16.52
15.71
9.81
9.04
7.92
8.92
PBT
-
11.96
23.98
18.14
1.39
-8.54
19.83
6.20
2.43
30.64
25.32
Tax
-
8.09
11.74
9.58
4.98
-2.00
10.85
1.49
0.69
5.35
9.66
Tax Rate
-
67.64%
48.96%
52.81%
358.27%
23.42%
54.72%
24.03%
28.40%
17.46%
38.15%
PAT
-
6.78
14.17
10.73
-1.42
-6.09
11.13
4.69
1.68
25.21
15.55
PAT before Minority Interest
-
3.87
12.24
8.56
-3.59
-6.55
8.98
4.71
1.73
25.29
15.66
Minority Interest
-
2.91
1.93
2.17
2.17
0.46
2.15
-0.02
-0.05
-0.08
-0.11
PAT Margin
-
1.97%
3.98%
2.99%
-0.40%
-2.11%
3.63%
1.91%
0.82%
13.24%
8.46%
PAT Growth
-
-52.15%
32.06%
-
-
-
137.31%
179.17%
-93.34%
62.12%
 
Unadjusted EPS
-
6.63
16.24
10.77
-1.56
-6.72
11.96
5.58
2.01
3,001.00
18.51

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
135.80
133.55
130.20
108.16
108.68
113.49
104.09
103.31
105.54
86.21
Share Capital
9.08
9.08
24.88
9.08
9.08
8.40
8.40
8.40
8.40
8.40
Total Reserves
126.72
124.47
105.33
99.08
99.61
105.09
95.69
94.91
97.14
77.81
Non-Current Liabilities
46.02
54.31
44.35
28.80
29.13
25.42
30.42
29.19
6.63
14.76
Secured Loans
8.99
15.45
18.40
18.83
22.12
15.62
21.46
20.00
0.26
8.19
Unsecured Loans
25.27
24.32
15.50
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
3.17
2.66
3.87
3.89
3.40
3.23
2.42
2.42
0.00
0.00
Current Liabilities
113.67
110.12
78.02
79.91
80.55
74.98
69.61
51.37
23.37
16.37
Trade Payables
27.44
24.48
22.60
27.87
29.13
22.31
22.65
16.49
11.47
9.42
Other Current Liabilities
13.73
8.96
4.87
5.86
6.10
4.48
4.58
1.87
0.83
0.62
Short Term Borrowings
59.32
63.69
39.80
42.21
42.72
39.10
36.40
27.17
0.00
0.00
Short Term Provisions
13.17
12.98
10.75
3.97
2.60
9.09
5.98
5.85
11.08
6.34
Total Liabilities
295.44
300.85
256.33
222.83
226.49
222.48
204.58
184.31
135.93
117.65
Net Block
113.38
110.27
119.99
117.72
125.38
116.68
121.88
79.17
72.33
61.46
Gross Block
138.07
123.98
277.25
263.55
257.96
232.93
223.43
174.22
158.58
145.41
Accumulated Depreciation
24.70
13.71
157.26
145.83
132.58
116.25
101.55
95.05
86.25
83.96
Non Current Assets
145.05
145.12
134.24
131.43
138.41
129.87
133.13
118.22
80.48
65.54
Capital Work in Progress
10.28
12.82
8.55
8.80
8.58
8.51
6.56
34.56
7.99
3.98
Non Current Investment
0.89
0.90
0.74
0.77
0.82
0.82
0.82
0.50
0.15
0.10
Long Term Loans & Adv.
7.87
8.36
4.96
4.12
3.63
3.86
3.87
3.99
0.00
0.00
Other Non Current Assets
12.62
12.77
0.00
0.03
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
150.39
155.72
122.09
91.40
88.08
92.61
71.45
66.09
55.45
52.11
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
72.86
73.86
61.45
55.04
52.57
53.95
43.68
40.69
29.45
31.73
Sundry Debtors
61.47
52.43
20.39
22.18
22.29
26.06
17.52
14.42
11.96
11.77
Cash & Bank
7.38
15.08
27.15
1.83
1.42
2.11
1.59
1.25
4.05
0.72
Other Current Assets
8.69
9.65
8.29
8.30
11.81
10.49
8.66
9.73
10.00
7.90
Short Term Loans & Adv.
5.50
4.70
4.81
4.05
6.14
4.62
3.45
5.35
6.06
4.19
Net Current Assets
36.73
45.60
44.07
11.49
7.54
17.63
1.84
14.72
32.08
35.74
Total Assets
295.44
300.84
256.33
222.83
226.49
222.48
204.58
184.31
135.93
117.65

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
27.02
11.48
20.39
20.46
23.51
16.92
20.04
1.72
38.55
35.07
PBT
11.96
23.98
18.14
1.39
-8.54
19.83
6.20
2.43
30.64
25.32
Adjustment
22.28
20.79
18.03
24.07
24.97
22.29
15.64
8.71
7.75
17.99
Changes in Working Capital
3.93
-25.55
-9.95
-2.03
9.50
-18.54
-0.75
-9.16
3.24
0.36
Cash after chg. in Working capital
38.16
19.22
26.23
23.43
25.93
23.57
21.09
1.98
41.63
43.67
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-11.14
-7.74
-5.84
-2.97
-2.43
-8.13
-0.57
-1.92
-5.57
-3.39
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-7.57
-3.43
-13.53
-8.21
-24.51
-13.40
-20.00
-41.84
-22.67
-15.70
Net Fixed Assets
-9.60
120.21
-9.81
-4.81
-24.07
-10.09
-4.02
-15.67
-9.67
-14.67
Net Investments
0.56
17.99
-12.47
0.05
0.00
-23.91
-0.31
0.00
-4.55
0.00
Others
1.47
-141.63
8.75
-3.45
-0.44
20.60
-15.67
-26.17
-8.45
-1.03
Cash from Financing Activity
-19.94
-5.40
18.45
-11.84
0.31
-2.99
0.30
37.32
-12.55
-20.07
Net Cash Inflow / Outflow
-0.49
2.65
25.32
0.41
-0.70
0.53
0.34
-2.80
3.34
-0.70
Opening Cash & Equivalents
3.67
1.03
1.83
1.42
2.11
1.59
1.25
4.05
0.72
1.41
Closing Cash & Equivalent
3.18
3.67
27.15
1.83
1.42
2.11
1.59
1.25
4.05
0.71

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
149.58
147.09
126.01
119.13
119.71
101.33
92.94
92.24
94.23
76.97
ROA
1.30%
4.39%
3.57%
-1.60%
-2.92%
4.21%
2.42%
1.08%
19.94%
13.66%
ROE
2.87%
9.87%
7.69%
-3.31%
-5.89%
8.25%
4.55%
1.66%
26.37%
19.63%
ROCE
7.81%
13.80%
13.52%
6.38%
-0.29%
17.13%
8.04%
4.34%
32.52%
30.28%
Fixed Asset Turnover
2.62
1.77
1.37
1.42
1.21
1.38
1.26
1.25
1.28
1.35
Receivable days
60.51
37.36
20.95
21.93
29.69
25.28
23.33
23.14
22.29
22.20
Inventory Days
77.94
69.42
57.33
53.06
65.40
56.63
61.61
61.54
57.50
64.44
Payable days
30.03
28.60
28.71
31.70
34.58
31.02
32.00
25.99
24.43
23.41
Cash Conversion Cycle
108.43
78.18
49.56
43.29
60.51
50.89
52.94
58.70
55.37
63.23
Total Debt/Equity
0.74
0.81
0.59
0.61
0.63
0.50
0.58
0.46
0.00
0.10
Interest Cover
2.78
4.43
3.40
1.14
-0.06
3.24
1.97
1.77
17.03
7.91

News Update:


No Latest News!

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.