Nifty
:
22402.40
Sensex
:
73852.94
34.40 (0.15%)
114.49 (0.16%)
Nifty
Sensex
:
:
22402.40
73852.94
34.40 (0.15%)
114.49 (0.16%)

Khandwala Securities Ltd.

Finance - Stock Broking

Rating :
42/99

BSE: 531892 | NSE: KHANDSE

NSE BSE
29.30
24-Apr-2024
  • Open
  • High
  • Low
  • Previous Close
  •  29.65
  •  29.75
  •  29.05
  •  29.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  6805
  •  1.99
  •  40.85
  •  22.35

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 45.61
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 45.85
  • N/A
  • 1.52

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 47.76%
  • 5.33%
  • 42.27%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 4.64%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.51
  • 13.25
  • 20.25

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 18.29
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.97
  • 1.11
  • 1.42

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 36.24
  • 0.47
  • 3.76

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
2.16
3.38
-36.09%
1.60
0.78
105.13%
1.93
0.74
160.81%
1.36
2.29
-40.61%
Expenses
1.80
1.34
34.33%
1.37
1.24
10.48%
1.73
1.06
63.21%
1.72
1.53
12.42%
EBITDA
0.36
2.04
-82.35%
0.23
-0.46
-
0.20
-0.32
-
-0.35
0.76
-
EBIDTM
16.67%
60.40%
14.62%
-59.21%
10.21%
-42.84%
-25.97%
33.07%
Other Income
0.04
0.04
0.00%
0.04
1.08
-96.30%
0.06
0.26
-76.92%
-1.15
-0.26
-
Interest
0.06
0.04
50.00%
0.10
0.10
0.00%
0.06
0.13
-53.85%
0.07
0.17
-58.82%
Depreciation
0.08
0.09
-11.11%
0.07
0.09
-22.22%
0.05
0.08
-37.50%
0.04
0.03
33.33%
PBT
0.26
1.96
-86.73%
0.11
0.43
-74.42%
0.14
-0.27
-
-1.62
0.30
-
Tax
-0.01
-0.02
-
0.00
-0.02
-
0.00
-0.02
-
0.10
-0.02
-
PAT
0.27
1.97
-86.29%
0.11
0.45
-75.56%
0.14
-0.25
-
-1.72
0.32
-
PATM
12.36%
58.33%
6.87%
57.42%
7.15%
-34.32%
-126.27%
13.92%
EPS
0.18
1.29
-86.05%
0.07
0.29
-75.86%
0.09
-0.21
-
-1.13
0.27
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
7.05
6.26
6.10
3.60
2.74
3.36
3.54
3.71
3.01
Net Sales Growth
-1.95%
2.62%
69.44%
31.39%
-18.45%
-5.08%
-4.58%
23.26%
 
Cost Of Goods Sold
0.09
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
6.96
6.26
6.10
3.60
2.74
3.36
3.54
3.71
3.01
GP Margin
98.68%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
6.62
5.36
5.30
4.48
6.21
5.43
4.06
4.92
3.60
Power & Fuel Cost
-
0.06
0.05
0.04
0.07
0.09
0.10
0.16
0.16
% Of Sales
-
0.96%
0.82%
1.11%
2.55%
2.68%
2.82%
4.31%
5.32%
Employee Cost
-
2.12
2.92
2.13
2.05
2.18
1.62
1.60
1.23
% Of Sales
-
33.87%
47.87%
59.17%
74.82%
64.88%
45.76%
43.13%
40.86%
Manufacturing Exp.
-
1.36
1.26
1.37
0.82
1.64
1.14
1.00
1.07
% Of Sales
-
21.73%
20.66%
38.06%
29.93%
48.81%
32.20%
26.95%
35.55%
General & Admin Exp.
-
1.28
1.05
0.88
0.96
1.12
1.23
1.46
1.22
% Of Sales
-
20.45%
17.21%
24.44%
35.04%
33.33%
34.75%
39.35%
40.53%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
0.59
0.07
0.10
2.38
0.50
0.08
0.85
0.08
% Of Sales
-
9.42%
1.15%
2.78%
86.86%
14.88%
2.26%
22.91%
2.66%
EBITDA
0.44
0.90
0.80
-0.88
-3.47
-2.07
-0.52
-1.21
-0.59
EBITDA Margin
6.24%
14.38%
13.11%
-24.44%
-126.64%
-61.61%
-14.69%
-32.61%
-19.60%
Other Income
-1.01
0.22
0.26
0.21
0.95
2.74
0.32
1.25
0.48
Interest
0.29
0.34
0.71
0.74
0.82
0.23
0.28
0.35
0.32
Depreciation
0.24
0.29
0.29
0.28
0.28
0.28
0.29
0.30
0.29
PBT
-1.11
0.50
0.06
-1.70
-3.63
0.15
-0.77
-0.60
-0.72
Tax
0.09
0.05
-0.06
-0.05
-0.04
-0.04
-0.01
0.01
-0.01
Tax Rate
-8.11%
10.00%
-100.00%
2.94%
1.10%
-26.67%
1.30%
-1.67%
1.39%
PAT
-1.20
0.44
0.12
-1.65
-3.59
0.19
-0.76
-0.61
-0.70
PAT before Minority Interest
-1.20
0.44
0.12
-1.65
-3.59
0.19
-0.76
-0.61
-0.70
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-17.02%
7.03%
1.97%
-45.83%
-131.02%
5.65%
-21.47%
-16.44%
-23.26%
PAT Growth
-148.19%
266.67%
-
-
-
-
-
-
 
EPS
-0.78
0.29
0.08
-1.08
-2.35
0.12
-0.50
-0.40
-0.46

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
29.49
20.10
19.95
23.13
26.72
27.10
27.86
28.47
Share Capital
15.25
11.94
11.94
13.44
13.44
13.94
13.94
13.94
Total Reserves
14.24
8.16
8.01
9.69
13.28
13.16
13.92
14.53
Non-Current Liabilities
2.56
6.44
6.95
6.25
4.97
2.88
3.97
4.05
Secured Loans
2.48
6.02
6.09
6.11
4.76
0.25
0.30
0.35
Unsecured Loans
0.13
0.45
0.85
0.13
0.13
2.59
2.62
2.73
Long Term Provisions
0.21
0.19
0.18
0.16
0.19
0.10
0.10
0.04
Current Liabilities
11.22
20.46
14.25
10.35
15.04
10.16
6.70
7.47
Trade Payables
10.92
20.04
12.44
9.98
14.81
9.69
6.27
7.07
Other Current Liabilities
0.30
0.42
1.81
0.36
0.23
0.46
0.43
0.36
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.04
Total Liabilities
43.27
47.00
41.15
39.73
46.73
40.14
38.53
39.99
Net Block
8.09
7.79
8.05
8.20
8.41
9.30
9.55
9.78
Gross Block
12.59
12.00
12.04
11.91
11.84
12.92
12.89
13.10
Accumulated Depreciation
4.50
4.21
3.99
3.71
3.43
3.62
3.33
3.32
Non Current Assets
22.31
27.72
27.36
21.94
25.90
23.13
23.15
23.76
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
0.52
0.55
0.97
1.12
0.62
0.00
0.00
0.00
Long Term Loans & Adv.
10.21
16.16
15.05
9.39
13.80
10.31
8.48
11.03
Other Non Current Assets
3.49
3.22
3.29
3.22
3.07
3.52
5.12
2.95
Current Assets
20.96
19.28
13.79
17.79
20.83
17.01
15.37
16.22
Current Investments
0.41
0.06
0.07
0.05
0.15
0.03
0.03
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.03
Sundry Debtors
7.84
4.71
6.84
9.40
8.92
9.14
9.82
9.79
Cash & Bank
6.11
8.98
6.37
7.93
11.35
4.46
4.19
5.77
Other Current Assets
6.60
5.16
0.21
0.16
0.40
3.38
1.33
0.64
Short Term Loans & Adv.
4.94
0.37
0.31
0.25
0.20
3.16
1.18
0.26
Net Current Assets
9.74
-1.18
-0.46
7.44
5.79
6.85
8.67
8.75
Total Assets
43.27
47.00
41.15
39.73
46.73
40.14
38.52
39.98

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
-7.24
3.30
-0.21
-3.55
3.59
0.40
-1.35
3.87
PBT
0.50
0.06
-1.70
-3.63
0.15
-0.77
-0.60
-0.72
Adjustment
0.43
0.91
0.87
0.37
-1.99
0.30
0.37
0.26
Changes in Working Capital
-8.16
2.33
0.63
-0.29
5.42
0.88
-1.13
4.32
Cash after chg. in Working capital
-7.24
3.30
-0.21
-3.55
3.59
0.40
-1.35
3.87
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-0.40
0.50
0.18
-0.40
2.00
0.21
0.28
-0.12
Net Fixed Assets
-0.59
0.03
-0.13
-0.07
1.09
-0.04
0.21
Net Investments
-0.32
0.42
0.14
-0.40
-0.74
0.00
-0.03
Others
0.51
0.05
0.17
0.07
1.65
0.25
0.10
Cash from Financing Activity
4.76
-1.19
-1.54
0.53
1.32
-0.36
-0.50
0.04
Net Cash Inflow / Outflow
-2.88
2.62
-1.57
-3.42
6.90
0.26
-1.57
3.79
Opening Cash & Equivalents
8.98
6.37
7.93
11.35
4.46
4.19
5.77
1.98
Closing Cash & Equivalent
6.11
8.98
6.37
7.93
11.35
4.46
4.19
5.77

Financial Ratios

Standalone /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
19.33
16.84
16.71
18.11
21.12
21.03
21.66
22.17
ROA
0.98%
0.27%
-4.08%
-8.30%
0.44%
-1.94%
-1.56%
-1.76%
ROE
1.79%
0.59%
-7.94%
-15.32%
0.75%
-2.99%
-2.34%
-2.65%
ROCE
2.84%
2.89%
-3.41%
-9.21%
1.26%
-1.64%
-0.82%
-1.26%
Fixed Asset Turnover
0.51
0.51
0.30
0.23
0.27
0.27
0.29
0.23
Receivable days
365.44
345.51
823.90
1221.73
981.46
977.51
965.43
1186.80
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3.25
Payable days
0.00
0.00
0.00
1237.37
970.94
817.43
702.94
827.27
Cash Conversion Cycle
365.44
345.51
823.90
-15.64
10.53
160.08
262.50
362.78
Total Debt/Equity
0.09
0.32
0.35
0.27
0.18
0.10
0.10
0.11
Interest Cover
2.48
1.09
-1.30
-3.44
1.66
-1.79
-0.74
-1.23

Annual Reports:

FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015

News Update:


  • Khandwala Securities - Quarterly Results
    14th Feb 2024, 14:33 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.