Nifty
Sensex
:
:
10682.20
35457.16
65.50 (0.62%)
196.62 (0.56%)

Auto Ancillary

Rating :
38/99

BSE: 500240 | NSE: KINETICENG

50.00
-1.50 (-2.91%)
16-Nov-2018 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  51.50
  •  52.90
  •  50.00
  •  51.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1959
  •  0.98
  •  99.45
  •  43.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 86.16
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 137.65
  • N/A
  • 10.42

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 49.13%
  • 14.71%
  • 30.14%
  • FII
  • DII
  • Others
  • 0.41%
  • 0.00%
  • 5.61%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 11.98
  • 18.68

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -42.24
  • -34.90

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -33.33
  • 86.91

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.80
  • 4.95
  • 7.74

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -3.40
  • -8.82
  • -14.72

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Sep 05
Net Sales
-
353.50
Net Sales Growth
-
 
Cost Of Goods Sold
-
215.60
Gross Profit
-
137.91
GP Margin
-
39.01%
Total Expenditure
-
413.71
Power & Fuel Cost
-
9.86
% Of Sales
-
2.79%
Employee Cost
-
59.09
% Of Sales
-
16.72%
Manufacturing Exp.
-
43.00
% Of Sales
-
12.16%
General & Admin Exp.
-
12.24
% Of Sales
-
3.46%
Selling & Distn. Exp.
-
37.60
% Of Sales
-
10.64%
Miscellaneous Exp.
-
36.33
% Of Sales
-
10.28%
EBITDA
-
-60.21
EBITDA Margin
-
-17.03%
Other Income
-
17.70
Interest
-
26.97
Depreciation
-
28.48
PBT
-
-97.96
Tax
-
-7.06
Tax Rate
-
7.21%
PAT
-
-82.89
PAT before Minority Interest
-
-90.90
Minority Interest
-
8.01
PAT Margin
-
-23.45%
PAT Growth
-
 
Unadjusted EPS
-
-223.69

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Sep 05
Shareholder's Funds
-25.48
Share Capital
4.06
Total Reserves
-29.54
Non-Current Liabilities
198.03
Secured Loans
143.28
Unsecured Loans
61.85
Long Term Provisions
0.00
Current Liabilities
178.65
Trade Payables
114.91
Other Current Liabilities
19.77
Short Term Borrowings
0.00
Short Term Provisions
43.97
Total Liabilities
353.04
Net Block
130.97
Gross Block
360.98
Accumulated Depreciation
230.00
Non Current Assets
139.76
Capital Work in Progress
0.33
Non Current Investment
8.46
Long Term Loans & Adv.
0.00
Other Non Current Assets
0.00
Current Assets
213.28
Current Investments
0.00
Inventories
71.50
Sundry Debtors
68.60
Cash & Bank
0.61
Other Current Assets
72.57
Short Term Loans & Adv.
69.71
Net Current Assets
34.63
Total Assets
353.04

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Sep 05
Cash From Operating Activity
18.68
PBT
-97.96
Adjustment
49.08
Changes in Working Capital
93.46
Cash after chg. in Working capital
44.58
Interest Paid
0.00
Tax Paid
1.84
Other Direct Exp. Paid
0.00
Extra & Other Items
0.00
Cash From Investing Activity
10.14
Net Fixed Assets
Net Investments
Others
Cash from Financing Activity
-29.55
Net Cash Inflow / Outflow
-0.73
Opening Cash & Equivalents
1.34
Closing Cash & Equivalent
0.61

Financial Ratios

Standalone /

Consolidated
Description
Sep 05
Book Value (Rs.)
-62.70
ROA
-21.66%
ROE
-826.55%
ROCE
-30.75%
Fixed Asset Turnover
1.10
Receivable days
82.36
Inventory Days
80.97
Payable days
104.66
Cash Conversion Cycle
58.67
Total Debt/Equity
-8.05
Interest Cover
-2.63

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.