Nifty
Sensex
:
:
11521.05
38386.75
-11.35 (-0.10%)
23.28 (0.06%)

Finance - NBFC

Rating :
N/A

BSE: 530235 | NSE: KJMCFIN

23.75
-1.25 (-5.00%)
19-Mar-2019 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  26.20
  •  26.20
  •  23.75
  •  25.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1035
  •  0.25
  •  35.10
  •  23.75

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 11.37
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 23.22
  • N/A
  • 0.73

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 69.10%
  • 0.00%
  • 20.29%
  • FII
  • DII
  • Others
  • 1.37%
  • 0.00%
  • 9.24%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 22.36
  • 62.54
  • 46.74

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 19.88
  • 64.03
  • 16.12

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.76
  • 37.97
  • -7.41

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.70
  • 14.52
  • 13.64

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.63
  • 0.69
  • 0.84

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 39.95
  • 18.48
  • 20.44

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
-
6.94
2.93
2.29
1.38
0.62
0.33
0.54
0.95
0.52
0.98
Net Sales Growth
-
136.86%
27.95%
65.94%
122.58%
87.88%
-38.89%
-43.16%
82.69%
-46.94%
 
Cost Of Goods Sold
-
3.30
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.01
Gross Profit
-
3.65
2.93
2.29
1.38
0.62
0.33
0.54
0.95
0.52
0.97
GP Margin
-
52.59%
100%
100%
100%
100%
100%
100%
100%
100%
98.98%
Total Expenditure
-
5.14
2.15
1.41
0.97
0.52
0.36
0.30
0.44
0.43
0.74
Power & Fuel Cost
-
0.02
0.02
0.03
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0.29%
0.68%
1.31%
0%
0%
0%
0%
0%
0%
0%
Employee Cost
-
1.12
1.55
0.70
0.47
0.25
0.17
0.14
0.17
0.17
0.20
% Of Sales
-
16.14%
52.90%
30.57%
34.06%
40.32%
51.52%
25.93%
17.89%
32.69%
20.41%
Manufacturing Exp.
-
0.28
0.28
0.33
0.15
0.03
0.00
0.00
0.04
0.04
0.04
% Of Sales
-
4.03%
9.56%
14.41%
10.87%
4.84%
0%
0%
4.21%
7.69%
4.08%
General & Admin Exp.
-
0.35
0.25
0.31
0.30
0.10
0.06
0.07
0.11
0.13
0.15
% Of Sales
-
5.04%
8.53%
13.54%
21.74%
16.13%
18.18%
12.96%
11.58%
25.00%
15.31%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
0.09
0.06
0.06
0.06
0.13
0.13
0.09
0.12
0.09
0.00
% Of Sales
-
1.30%
2.05%
2.62%
4.35%
20.97%
39.39%
16.67%
12.63%
17.31%
33.67%
EBITDA
-
1.80
0.78
0.88
0.41
0.10
-0.03
0.24
0.51
0.09
0.24
EBITDA Margin
-
25.94%
26.62%
38.43%
29.71%
16.13%
-9.09%
44.44%
53.68%
17.31%
24.49%
Other Income
-
0.08
0.06
0.08
0.10
0.15
0.17
0.15
0.13
0.25
0.12
Interest
-
1.21
0.40
0.21
0.16
0.09
0.06
0.06
0.20
0.06
0.09
Depreciation
-
0.07
0.10
0.14
0.19
0.11
0.04
0.05
0.06
0.06
0.07
PBT
-
0.61
0.35
0.62
0.15
0.04
0.04
0.27
0.39
0.22
0.20
Tax
-
0.11
-0.12
-0.01
-0.07
-0.04
-0.06
0.03
-1.03
0.05
-0.09
Tax Rate
-
18.03%
-34.29%
-1.61%
-46.67%
-100.00%
-150.00%
11.11%
-264.10%
22.73%
-45.00%
PAT
-
0.51
0.46
0.63
0.22
0.08
0.10
0.25
1.42
0.17
0.29
PAT before Minority Interest
-
0.51
0.46
0.63
0.22
0.08
0.10
0.25
1.42
0.17
0.29
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
7.35%
15.70%
27.51%
15.94%
12.90%
30.30%
46.30%
149.47%
32.69%
29.59%
PAT Growth
-
10.87%
-26.98%
186.36%
175.00%
-20.00%
-60.00%
-82.39%
735.29%
-41.38%
 
Unadjusted EPS
-
1.34
1.01
1.44
0.58
0.23
0.32
0.41
4.16
0.14
0.58

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
15.74
15.10
14.63
14.00
12.67
11.90
11.92
11.79
10.49
10.28
Share Capital
4.79
4.79
4.79
4.79
4.34
3.99
3.99
3.99
3.99
3.91
Total Reserves
10.96
10.32
9.84
9.21
8.34
7.91
7.93
7.80
6.50
6.35
Non-Current Liabilities
0.02
-0.19
-0.28
-0.03
0.14
0.10
-0.04
8.45
1.64
3.57
Secured Loans
0.00
0.00
0.04
0.08
0.12
0.16
0.00
0.00
1.64
0.25
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3.32
Long Term Provisions
0.22
0.11
0.13
0.11
0.11
0.00
0.00
0.00
0.00
0.00
Current Liabilities
12.24
11.07
2.26
1.81
3.11
2.97
2.66
1.20
11.12
8.57
Trade Payables
0.00
0.00
0.00
0.00
0.01
0.02
0.00
0.01
0.00
0.00
Other Current Liabilities
0.16
0.65
0.16
0.14
0.08
0.05
0.04
0.01
11.06
8.55
Short Term Borrowings
12.07
10.41
2.10
1.67
3.00
2.75
2.50
0.92
0.00
0.00
Short Term Provisions
0.01
0.01
0.00
0.00
0.02
0.15
0.12
0.25
0.06
0.02
Total Liabilities
28.00
25.98
16.61
15.78
15.92
14.97
14.54
21.44
23.25
22.42
Net Block
1.30
1.35
1.44
1.55
1.77
1.33
1.62
1.69
1.74
1.80
Gross Block
3.37
3.36
3.36
3.33
3.33
2.78
3.03
3.10
3.10
3.09
Accumulated Depreciation
2.08
2.01
1.92
1.78
1.56
1.45
1.41
1.42
1.36
1.30
Non Current Assets
16.66
15.85
14.49
13.32
11.44
11.64
10.60
19.52
11.69
11.71
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
11.97
12.01
10.11
8.71
6.67
7.42
6.16
7.83
9.96
9.91
Long Term Loans & Adv.
2.57
2.49
2.94
2.92
2.86
2.74
2.56
10.00
0.00
0.00
Other Non Current Assets
0.83
0.00
0.00
0.14
0.14
0.15
0.27
0.00
0.00
0.00
Current Assets
11.34
10.12
2.12
2.45
4.48
3.33
3.93
1.92
11.55
10.71
Current Investments
6.30
7.11
1.40
1.39
4.35
2.30
3.65
0.29
0.00
0.00
Inventories
0.17
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.05
0.86
Cash & Bank
0.21
0.19
0.23
0.09
0.11
0.18
0.16
1.07
0.78
0.96
Other Current Assets
4.66
0.00
0.00
0.00
0.02
0.85
0.12
0.56
10.73
8.89
Short Term Loans & Adv.
3.57
2.83
0.49
0.97
0.02
0.78
0.11
0.56
10.73
8.89
Net Current Assets
-0.90
-0.95
-0.14
0.64
1.37
0.36
1.27
0.72
0.43
2.14
Total Assets
28.00
25.97
16.61
15.77
15.92
14.97
14.53
21.44
23.24
22.42

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
-1.32
-1.41
0.00
-2.65
-1.22
0.27
1.62
-1.10
3.31
0.01
PBT
0.61
0.35
0.62
0.15
0.04
0.04
0.27
0.17
0.22
0.20
Adjustment
1.29
0.37
0.22
0.21
-0.23
-0.28
-0.48
-0.10
-0.09
-0.74
Changes in Working Capital
-3.13
-2.24
-0.82
-3.00
-1.02
0.56
1.86
-1.08
3.21
0.49
Cash after chg. in Working capital
-1.24
-1.52
0.02
-2.63
-1.22
0.32
1.65
-1.01
3.33
-0.05
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.09
0.11
-0.02
-0.01
0.00
-0.05
-0.04
-0.09
-0.02
0.05
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
0.90
-6.66
0.17
0.14
0.45
-0.60
-1.34
2.19
0.17
5.85
Net Fixed Assets
-0.01
0.00
-0.03
0.00
0.00
-0.30
0.08
-0.01
0.00
39.19
Net Investments
0.11
-0.81
-1.44
-1.91
0.06
-0.72
1.68
0.97
0.06
3.38
Others
0.80
-5.85
1.64
2.05
0.39
0.42
-3.10
1.23
0.11
-36.72
Cash from Financing Activity
0.45
8.03
-0.03
2.49
0.81
0.23
-1.18
-0.80
-3.66
-5.40
Net Cash Inflow / Outflow
0.02
-0.04
0.14
-0.01
0.05
-0.10
-0.90
0.29
-0.18
0.46
Opening Cash & Equivalents
0.19
0.23
0.09
0.11
0.06
0.16
1.06
0.78
0.96
0.50
Closing Cash & Equivalent
0.21
0.19
0.23
0.09
0.11
0.06
0.16
1.07
0.78
0.96

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
32.90
31.56
31.94
33.56
33.92
35.23
35.29
34.88
30.74
30.76
ROA
1.87%
2.17%
3.89%
1.42%
0.52%
0.69%
1.37%
6.35%
0.73%
1.09%
ROE
3.28%
3.14%
4.59%
1.80%
0.70%
0.92%
2.24%
13.79%
1.74%
2.63%
ROCE
6.83%
3.53%
5.05%
2.00%
0.88%
0.70%
2.47%
4.79%
2.10%
1.57%
Fixed Asset Turnover
2.06
0.87
0.69
0.42
0.20
0.12
0.18
0.31
0.17
0.22
Receivable days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
317.35
1243.53
Inventory Days
9.07
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2.73
Payable days
0.00
0.00
0.00
3.10
16.43
39.13
0.00
10.82
0.00
0.00
Cash Conversion Cycle
9.07
0.00
0.00
-3.10
-16.43
-39.13
0.00
-10.82
317.35
1246.26
Total Debt/Equity
0.77
0.69
0.15
0.13
0.25
0.25
0.21
0.08
0.16
0.35
Interest Cover
1.50
1.86
4.00
1.92
1.47
1.62
5.30
2.91
4.71
3.20

News Update:


  • KJMC Financial Services to raise funds up to Rs 10 crore via NCDs
    24th Jan 2019, 11:44 AM

    The Board of Directors of the company at their meeting held on January 23, 2019, approved the same

    Read More
  • KJMC Financial Serv - Quarterly Results
    23rd Jan 2019, 19:55 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.