Nifty
:
22620.40
Sensex
:
73730.16
50.05 (0.22%)
-609.28 (-0.82%)
Nifty
Sensex
:
:
22620.40
73730.16
50.05 (0.22%)
-609.28 (-0.82%)

Kewal Kiran Clothing Ltd.

Apparel Retailing

Rating :
70/99

BSE: 532732 | NSE: KKCL

NSE BSE
712.35
26-Apr-2024
  • Open
  • High
  • Low
  • Previous Close
  •  702.00
  •  720.40
  •  702.00
  •  703.05
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  11088
  •  79.15
  •  827.45
  •  445.40

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 4,384.32
  • 29.61
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 4,237.97
  • 0.70%
  • 6.74

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.26%
  • 1.46%
  • 12.26%
  • FII
  • DII
  • Others
  • 2.1%
  • 7.77%
  • 2.15%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.63
  • 9.16
  • 37.06

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.99
  • 6.22
  • 52.10

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.93
  • 8.18
  • 83.00

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 25.57
  • 26.04
  • 28.31

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.62
  • 3.97
  • 4.92

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.58
  • 16.55
  • 18.99

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
200.20
199.09
0.56%
262.48
226.34
15.97%
178.40
154.54
15.44%
199.48
169.57
17.64%
Expenses
161.35
165.53
-2.53%
200.74
176.33
13.84%
144.27
125.20
15.23%
160.47
137.42
16.77%
EBITDA
38.85
33.56
15.76%
61.74
50.01
23.46%
34.13
29.34
16.33%
39.01
32.15
21.34%
EBIDTM
19.41%
16.86%
23.52%
22.10%
19.13%
18.99%
19.56%
18.96%
Other Income
9.26
6.51
42.24%
8.26
5.96
38.59%
11.15
0.25
4,360.00%
7.50
3.55
111.27%
Interest
1.15
1.70
-32.35%
1.15
1.49
-22.82%
1.50
1.40
7.14%
1.81
1.05
72.38%
Depreciation
2.63
2.26
16.37%
2.70
2.17
24.42%
2.47
1.92
28.65%
2.36
1.78
32.58%
PBT
44.33
36.11
22.76%
66.15
52.31
26.46%
41.31
26.27
57.25%
42.34
32.87
28.81%
Tax
11.09
9.19
20.67%
16.46
13.18
24.89%
7.60
4.65
63.44%
10.83
8.04
34.70%
PAT
33.24
26.92
23.48%
49.69
39.13
26.99%
33.71
21.62
55.92%
31.51
24.83
26.90%
PATM
16.60%
13.52%
18.93%
17.29%
18.90%
13.99%
15.80%
14.64%
EPS
5.39
4.36
23.62%
8.06
6.34
27.13%
5.47
3.50
56.29%
5.11
4.01
27.43%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 05
Net Sales
840.56
779.45
607.61
302.73
529.67
502.89
460.47
466.50
466.80
26.27
Net Sales Growth
12.14%
28.28%
100.71%
-42.85%
5.33%
9.21%
-1.29%
-0.06%
1676.93%
 
Cost Of Goods Sold
413.73
319.86
245.63
143.43
178.11
159.01
162.74
169.28
162.73
8.17
Gross Profit
426.83
459.60
361.98
159.30
351.56
343.87
297.73
297.22
304.06
18.09
GP Margin
50.78%
58.96%
59.57%
52.62%
66.37%
68.38%
64.66%
63.71%
65.14%
68.86%
Total Expenditure
666.83
627.54
507.58
284.07
434.57
390.55
362.25
367.79
362.80
20.05
Power & Fuel Cost
-
16.93
13.02
5.05
8.63
8.69
7.81
8.04
8.38
0.00
% Of Sales
-
2.17%
2.14%
1.67%
1.63%
1.73%
1.70%
1.72%
1.80%
0%
Employee Cost
-
97.86
79.77
52.64
71.45
75.12
65.07
59.21
51.07
4.65
% Of Sales
-
12.56%
13.13%
17.39%
13.49%
14.94%
14.13%
12.69%
10.94%
17.70%
Manufacturing Exp.
-
112.77
100.43
32.04
76.02
74.26
69.10
73.36
68.19
2.87
% Of Sales
-
14.47%
16.53%
10.58%
14.35%
14.77%
15.01%
15.73%
14.61%
10.93%
General & Admin Exp.
-
37.15
31.68
23.13
42.48
31.80
27.96
23.87
24.35
1.64
% Of Sales
-
4.77%
5.21%
7.64%
8.02%
6.32%
6.07%
5.12%
5.22%
6.24%
Selling & Distn. Exp.
-
35.84
26.87
17.94
54.64
36.25
25.66
30.26
45.59
2.72
% Of Sales
-
4.60%
4.42%
5.93%
10.32%
7.21%
5.57%
6.49%
9.77%
10.35%
Miscellaneous Exp.
-
7.12
10.17
9.82
3.24
5.43
3.91
3.77
2.49
0.00
% Of Sales
-
0.91%
1.67%
3.24%
0.61%
1.08%
0.85%
0.81%
0.53%
0%
EBITDA
173.73
151.91
100.03
18.66
95.10
112.34
98.22
98.71
104.00
6.22
EBITDA Margin
20.67%
19.49%
16.46%
6.16%
17.95%
22.34%
21.33%
21.16%
22.28%
23.68%
Other Income
36.17
20.22
17.02
17.04
17.53
21.98
21.09
17.61
7.01
0.60
Interest
5.61
6.39
4.53
6.81
8.81
6.89
4.98
3.27
3.33
0.87
Depreciation
10.16
8.73
7.03
6.70
8.23
8.06
5.77
4.76
4.16
1.06
PBT
194.13
157.01
105.50
22.20
95.59
119.36
108.55
108.29
103.51
4.88
Tax
45.98
37.85
23.69
2.78
22.55
39.05
35.30
33.70
35.58
1.16
Tax Rate
23.69%
24.11%
22.45%
12.52%
23.59%
32.72%
32.52%
31.12%
34.37%
23.77%
PAT
148.15
119.02
81.63
19.42
73.04
80.32
73.25
74.59
67.93
3.72
PAT before Minority Interest
148.15
119.02
81.63
19.42
73.04
80.32
73.25
74.59
67.93
3.72
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
17.63%
15.27%
13.43%
6.41%
13.79%
15.97%
15.91%
15.99%
14.55%
14.16%
PAT Growth
31.69%
45.80%
320.34%
-73.41%
-9.06%
9.65%
-1.80%
9.80%
1,726.08%
 
EPS
24.05
19.32
13.25
3.15
11.86
13.04
11.89
12.11
11.03
0.60

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 05
Shareholder's Funds
547.01
478.04
432.84
445.92
430.00
399.19
374.11
298.74
8.56
Share Capital
61.63
61.63
12.32
12.32
12.32
12.32
12.32
12.32
1.00
Total Reserves
485.38
416.42
420.52
433.59
417.67
386.87
361.79
286.41
7.56
Non-Current Liabilities
12.65
4.09
6.06
10.04
6.88
6.26
1.20
16.64
15.19
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
5.43
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
9.77
Long Term Provisions
0.07
0.07
0.07
0.07
0.07
0.07
0.08
0.00
0.00
Current Liabilities
256.85
260.46
143.32
180.47
208.34
150.95
137.42
107.86
5.49
Trade Payables
48.10
53.43
36.52
49.80
44.73
43.51
39.47
46.89
0.00
Other Current Liabilities
62.42
41.30
27.88
22.62
39.41
36.10
35.54
13.75
5.49
Short Term Borrowings
50.82
76.60
46.44
88.01
93.46
48.30
40.51
28.89
0.00
Short Term Provisions
95.51
89.13
32.48
20.04
30.73
23.04
21.91
18.34
0.00
Total Liabilities
816.51
742.59
582.22
636.43
645.22
556.40
512.73
423.24
29.25
Net Block
107.96
84.72
81.00
81.24
80.92
68.06
62.95
59.98
7.86
Gross Block
150.18
118.77
108.60
103.87
98.59
78.24
67.67
104.29
11.60
Accumulated Depreciation
42.22
34.06
27.60
22.63
17.67
10.18
4.72
44.31
3.74
Non Current Assets
158.83
124.43
126.63
150.24
233.23
220.31
207.96
128.06
9.83
Capital Work in Progress
1.27
0.88
0.97
2.86
2.24
9.24
7.27
2.64
1.97
Non Current Investment
25.49
22.00
23.12
59.28
145.84
138.18
130.50
56.35
0.00
Long Term Loans & Adv.
12.82
3.74
6.94
6.66
3.60
2.53
4.67
9.02
0.00
Other Non Current Assets
10.03
11.81
14.60
0.19
0.63
2.31
2.56
0.07
0.00
Current Assets
657.68
618.17
455.59
486.19
411.99
336.09
304.79
295.18
19.40
Current Investments
126.93
118.48
108.96
136.74
90.81
93.30
75.83
103.17
0.00
Inventories
165.59
112.99
50.57
90.03
83.10
52.85
51.26
55.73
2.84
Sundry Debtors
169.92
170.92
131.03
170.92
177.67
120.72
106.15
108.97
3.54
Cash & Bank
170.51
196.95
153.74
80.20
53.29
62.49
66.44
21.23
3.07
Other Current Assets
24.73
4.04
3.02
1.97
7.13
6.73
5.10
6.08
9.95
Short Term Loans & Adv.
4.20
14.79
8.27
6.31
5.45
4.93
3.73
2.71
9.95
Net Current Assets
400.82
357.71
312.27
305.72
203.66
185.14
167.36
187.32
13.91
Total Assets
816.51
742.60
582.22
636.43
645.22
556.40
512.75
423.24
29.25

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
75.08
56.90
96.71
50.94
-0.37
55.59
80.11
46.87
PBT
156.87
105.32
22.58
95.58
119.33
108.49
108.24
103.51
Adjustment
-0.18
1.55
3.93
2.04
-3.56
-9.98
-7.82
0.37
Changes in Working Capital
-46.65
-26.48
73.92
-23.72
-78.13
-12.44
9.24
-25.19
Cash after chg. in Working capital
110.04
80.39
100.43
73.90
37.65
86.06
109.66
78.69
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-34.96
-23.49
-3.73
-22.96
-38.02
-30.47
-29.55
-31.82
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-17.87
-2.10
62.44
45.92
2.78
-14.04
-9.30
9.86
Net Fixed Assets
-24.01
-10.08
-2.84
-5.90
-13.35
-12.54
31.97
Net Investments
-12.08
-13.57
64.32
40.61
-5.20
-25.21
-45.29
Others
18.22
21.55
0.96
11.21
21.33
23.71
4.02
Cash from Financing Activity
-52.41
-32.21
-85.21
-70.36
-10.75
-45.57
-27.37
-78.84
Net Cash Inflow / Outflow
4.80
22.59
73.93
26.50
-8.34
-4.02
43.44
-22.11
Opening Cash & Equivalents
149.79
127.20
79.71
53.21
61.54
65.56
22.15
42.29
Closing Cash & Equivalent
154.59
149.79
153.64
79.71
53.21
61.54
65.56
20.19

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 05
Book Value (Rs.)
88.76
77.57
70.24
72.36
348.88
323.89
303.54
242.38
21.36
ROA
15.27%
12.32%
3.19%
11.40%
13.37%
13.70%
15.94%
30.03%
14.91%
ROE
23.22%
17.92%
4.42%
16.68%
19.37%
18.95%
22.17%
44.22%
56.05%
ROCE
28.33%
21.25%
5.73%
19.75%
26.01%
26.34%
30.06%
60.82%
28.62%
Fixed Asset Turnover
7.41
5.34
2.85
5.23
5.69
6.33
5.55
8.07
2.41
Receivable days
62.42
90.69
182.03
120.11
108.28
89.60
82.29
43.90
43.88
Inventory Days
51.02
49.13
84.76
59.65
49.34
41.12
40.93
22.85
36.38
Payable days
57.93
66.83
109.83
96.86
42.20
44.75
44.88
25.08
0.00
Cash Conversion Cycle
55.51
72.99
156.97
82.90
115.42
85.97
78.33
41.66
80.26
Total Debt/Equity
0.09
0.16
0.11
0.20
0.22
0.12
0.11
0.10
1.78
Interest Cover
25.57
24.27
4.26
11.85
18.31
22.78
34.10
32.04
6.60

Annual Reports:

FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014
FY 2013
FY 2012
FY 2011
FY 2010

News Update:


  • Kewal Kiran Clothing - Quarterly Results
    20th Jan 2024, 18:21 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.