Nifty
:
22147.00
Sensex
:
73088.33
151.15 (0.69%)
599.34 (0.83%)
Nifty
Sensex
:
:
22147.00
73088.33
151.15 (0.69%)
599.34 (0.83%)

KLG Systel Ltd.

IT - Software

Rating :
N/A

BSE: 531269 | NSE: KLGSYSTEL

NSE BSE
Not traded in the last 30 days
  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 4.92
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 261.18
  • N/A
  • 0.04

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 26.84%
  • 13.66%
  • 56.90%
  • FII
  • DII
  • Others
  • 0.12%
  • 0.00%
  • 2.48%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Net Sales
-
99.38
242.19
234.77
272.97
121.48
51.61
37.29
Net Sales Growth
-
-58.97%
3.16%
-13.99%
124.70%
135.38%
38.40%
 
Cost Of Goods Sold
-
70.23
118.48
96.23
144.44
57.03
23.46
17.71
Gross Profit
-
29.15
123.71
138.54
128.53
64.45
28.14
19.59
GP Margin
-
29.33%
51.08%
59.01%
47.09%
53.05%
54.52%
52.53%
Total Expenditure
-
130.04
179.45
162.00
188.38
85.80
40.59
31.19
Power & Fuel Cost
-
0.64
0.77
0.71
0.71
0.23
0.17
0.16
% Of Sales
-
0.64%
0.32%
0.30%
0.26%
0.19%
0.33%
0.43%
Employee Cost
-
12.85
16.25
17.66
10.59
5.07
3.33
3.71
% Of Sales
-
12.93%
6.71%
7.52%
3.88%
4.17%
6.45%
9.95%
Manufacturing Exp.
-
2.37
3.31
6.85
4.45
1.56
1.57
0.96
% Of Sales
-
2.38%
1.37%
2.92%
1.63%
1.28%
3.04%
2.57%
General & Admin Exp.
-
16.14
20.27
19.22
15.03
9.67
5.35
4.31
% Of Sales
-
16.24%
8.37%
8.19%
5.51%
7.96%
10.37%
11.56%
Selling & Distn. Exp.
-
0.38
0.42
1.60
1.51
0.49
0.43
0.46
% Of Sales
-
0.38%
0.17%
0.68%
0.55%
0.40%
0.83%
1.23%
Miscellaneous Exp.
-
11.16
2.31
0.20
0.18
0.54
0.15
0.20
% Of Sales
-
11.23%
0.95%
0.09%
0.07%
0.44%
0.29%
0.54%
EBITDA
-
-30.66
62.74
72.77
84.59
35.68
11.02
6.10
EBITDA Margin
-
-30.85%
25.91%
31.00%
30.99%
29.37%
21.35%
16.36%
Other Income
-
6.52
10.64
1.95
2.27
1.86
1.07
1.52
Interest
-
31.30
24.13
13.03
3.22
1.89
0.60
0.25
Depreciation
-
25.65
19.47
17.85
8.67
5.78
3.94
3.33
PBT
-
-81.08
29.78
43.84
74.97
29.86
7.54
4.05
Tax
-
-26.75
11.57
10.47
22.34
7.85
2.50
1.41
Tax Rate
-
32.99%
38.85%
23.88%
29.80%
26.29%
33.16%
34.81%
PAT
-
-54.34
17.33
33.35
52.53
22.02
5.04
2.64
PAT before Minority Interest
-
-54.34
18.21
33.37
52.63
22.02
5.04
2.64
Minority Interest
-
0.00
-0.88
-0.02
-0.10
0.00
0.00
0.00
PAT Margin
-
-54.68%
7.16%
14.21%
19.24%
18.13%
9.77%
7.08%
PAT Growth
-
-
-48.04%
-36.51%
138.56%
336.90%
90.91%
 
EPS
-
-42.79
13.65
26.26
41.36
17.34
3.97
2.08

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Shareholder's Funds
209.09
261.55
243.41
188.05
108.18
48.58
43.04
Share Capital
12.76
12.76
12.68
11.76
10.84
8.13
3.89
Total Reserves
196.33
248.79
230.73
173.08
94.55
40.44
39.15
Non-Current Liabilities
256.41
281.20
217.09
123.70
123.06
11.20
3.67
Secured Loans
140.08
138.11
120.62
36.46
22.15
7.42
0.47
Unsecured Loans
122.30
122.22
81.67
76.32
95.90
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
23.35
45.64
42.31
84.67
30.88
13.18
10.93
Trade Payables
9.10
29.58
21.81
61.58
18.74
7.40
6.80
Other Current Liabilities
12.55
13.87
14.56
13.31
9.59
3.80
1.81
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
1.70
2.19
5.94
9.79
2.55
1.98
2.32
Total Liabilities
488.85
591.53
505.68
399.26
262.12
72.96
57.64
Net Block
259.18
289.07
187.59
143.72
60.48
32.97
26.95
Gross Block
340.49
348.27
229.19
169.28
77.75
49.67
39.86
Accumulated Depreciation
81.32
59.20
41.60
25.56
17.27
16.70
12.91
Non Current Assets
273.11
305.28
256.68
192.02
70.49
37.36
28.15
Capital Work in Progress
13.93
15.71
67.07
45.52
7.23
4.39
1.18
Non Current Investment
0.00
0.51
2.01
2.78
2.78
0.00
0.02
Long Term Loans & Adv.
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
215.74
286.24
246.07
206.96
191.22
35.04
28.79
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.12
Inventories
50.10
87.00
7.90
1.38
9.50
2.99
1.45
Sundry Debtors
125.67
136.45
185.45
172.66
68.95
25.47
18.76
Cash & Bank
6.12
17.54
12.24
14.29
104.16
2.76
2.53
Other Current Assets
33.85
0.00
0.00
0.00
8.61
3.82
5.93
Short Term Loans & Adv.
33.85
45.25
40.47
18.63
8.61
3.82
5.93
Net Current Assets
192.39
240.61
203.76
122.29
160.33
21.85
17.86
Total Assets
488.85
591.53
505.68
399.26
262.12
72.96
57.65

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Cash From Operating Activity
23.01
34.92
-25.14
13.89
-11.11
4.65
9.62
PBT
-81.11
30.02
43.90
75.01
30.26
7.54
4.05
Adjustment
67.34
42.69
21.24
4.73
3.98
3.61
3.28
Changes in Working Capital
41.50
-27.15
-72.67
-54.66
-36.32
-4.50
4.02
Cash after chg. in Working capital
27.73
45.56
-7.52
25.07
-2.09
6.65
11.35
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3.98
-6.57
-13.55
-11.18
-4.57
-1.32
-0.82
Other Direct Exp. Paid
-0.74
-4.07
-4.06
0.00
-4.45
-0.67
-0.92
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-7.46
-67.79
-82.14
-129.63
-37.91
-13.03
-11.63
Net Fixed Assets
-6.56
-64.89
-77.49
-110.81
-30.92
-12.90
Net Investments
13.35
-11.06
2.58
-12.82
-2.78
0.02
Others
-14.25
8.16
-7.23
-6.00
-4.21
-0.15
Cash from Financing Activity
-26.97
38.16
105.23
25.87
150.42
8.62
-0.24
Net Cash Inflow / Outflow
-11.42
5.30
-2.05
-89.87
101.40
0.24
-2.26
Opening Cash & Equivalents
17.54
12.24
14.29
104.16
2.76
2.53
4.79
Closing Cash & Equivalent
6.12
17.54
12.24
14.29
104.16
2.76
2.53

Financial Ratios

Standalone /

Consolidated
Description
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Mar 03
Book Value (Rs.)
164.55
205.84
190.45
157.65
97.30
59.39
55.08
48.76
ROA
-10.06%
3.32%
7.38%
15.91%
13.14%
7.71%
4.77%
2.04%
ROE
-23.10%
7.26%
15.71%
36.37%
28.80%
11.16%
6.45%
2.55%
ROCE
-10.02%
11.18%
15.30%
29.71%
22.58%
16.57%
10.33%
3.67%
Fixed Asset Turnover
0.29
0.84
1.18
2.21
1.91
1.15
1.09
1.00
Receivable days
481.34
242.57
278.38
161.53
141.84
156.42
193.12
160.31
Inventory Days
251.77
71.51
7.21
7.27
18.76
15.71
11.14
15.82
Payable days
61.84
57.25
104.84
84.51
66.86
76.98
81.68
60.03
Cash Conversion Cycle
671.27
256.83
180.75
84.29
93.75
95.14
122.58
116.10
Total Debt/Equity
1.25
1.00
0.84
0.61
1.12
0.15
0.01
0.02
Interest Cover
-1.59
2.23
4.36
24.26
16.76
13.49
17.46
10.96

Annual Reports:

FY 2011
FY 2010

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.