Nifty
Sensex
:
:
10698.85
35538.35
16.65 (0.16%)
81.19 (0.23%)

Sugar

Rating :
43/99

BSE: 532673 | NSE: KMSUGAR

8.90
0.05 (0.56%)
19-Nov-2018 | 10:28AM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  8.90
  •  9.15
  •  8.50
  •  8.85
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  39405
  •  3.51
  •  22.10
  •  7.20

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 81.51
  • 4.76
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 166.13
  • N/A
  • 0.90

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 62.48%
  • 0.00%
  • 31.29%
  • FII
  • DII
  • Others
  • 0.07%
  • 0.00%
  • 6.16%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 9.46

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -10.54

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 17.31

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.45
  • 4.85
  • 6.29

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 351.72
  • 562.62
  • 2.72

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.04
  • 7.44
  • 6.55

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 17
Mar 16
Mar 15
Sep 13
Net Sales
-
339.97
352.87
550.45
272.59
Net Sales Growth
-
-3.66%
-35.89%
101.93%
 
Cost Of Goods Sold
-
239.12
260.42
438.45
209.72
Gross Profit
-
100.84
92.45
111.99
62.86
GP Margin
-
29.66%
26.20%
20.35%
23.06%
Total Expenditure
-
290.50
322.87
520.14
240.43
Power & Fuel Cost
-
2.48
3.42
3.68
2.05
% Of Sales
-
0.73%
0.97%
0.67%
0.75%
Employee Cost
-
12.05
9.22
14.43
8.47
% Of Sales
-
3.54%
2.61%
2.62%
3.11%
Manufacturing Exp.
-
19.36
26.53
33.65
13.01
% Of Sales
-
5.69%
7.52%
6.11%
4.77%
General & Admin Exp.
-
10.50
18.41
7.93
2.94
% Of Sales
-
3.09%
5.22%
1.44%
1.08%
Selling & Distn. Exp.
-
2.38
1.62
6.68
1.40
% Of Sales
-
0.70%
0.46%
1.21%
0.51%
Miscellaneous Exp.
-
4.60
3.25
15.31
2.85
% Of Sales
-
1.35%
0.92%
2.78%
1.05%
EBITDA
-
49.47
30.00
30.31
32.16
EBITDA Margin
-
14.55%
8.50%
5.51%
11.80%
Other Income
-
8.95
6.13
7.11
2.54
Interest
-
8.42
16.85
14.20
12.89
Depreciation
-
11.94
9.30
14.26
9.01
PBT
-
38.06
9.98
8.95
12.80
Tax
-
9.82
-1.73
1.52
0.19
Tax Rate
-
25.80%
-17.33%
16.98%
1.48%
PAT
-
28.26
11.69
7.44
12.60
PAT before Minority Interest
-
28.24
11.71
7.42
12.60
Minority Interest
-
0.02
-0.02
0.02
0.00
PAT Margin
-
8.31%
3.31%
1.35%
4.62%
PAT Growth
-
141.75%
57.12%
-40.95%
 
Unadjusted EPS
-
3.07
1.27
0.81
1.37

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 17
Mar 16
Mar 15
Sep 13
Shareholder's Funds
57.08
28.82
17.55
10.07
Share Capital
18.40
18.40
18.40
18.40
Total Reserves
38.68
10.42
-0.85
-8.33
Non-Current Liabilities
81.97
55.80
53.40
39.87
Secured Loans
47.71
31.20
32.67
32.29
Unsecured Loans
1.54
1.54
1.54
1.54
Long Term Provisions
27.75
21.29
15.18
2.53
Current Liabilities
263.36
186.80
257.51
103.09
Trade Payables
92.49
94.99
124.86
13.92
Other Current Liabilities
74.80
55.15
41.82
30.15
Short Term Borrowings
95.65
36.44
90.56
58.82
Short Term Provisions
0.42
0.22
0.28
0.18
Total Liabilities
408.98
277.74
328.44
153.03
Net Block
125.03
63.27
64.90
50.81
Gross Block
300.60
227.78
219.85
191.83
Accumulated Depreciation
175.57
164.51
154.95
141.02
Non Current Assets
141.75
70.06
67.74
58.07
Capital Work in Progress
0.00
0.24
0.49
4.44
Non Current Investment
3.95
0.10
0.10
0.10
Long Term Loans & Adv.
12.59
6.28
2.07
2.54
Other Non Current Assets
0.18
0.18
0.18
0.19
Current Assets
267.22
207.68
260.71
94.95
Current Investments
0.00
0.00
0.00
0.00
Inventories
226.24
155.16
191.86
76.64
Sundry Debtors
17.77
26.67
31.69
8.59
Cash & Bank
14.66
16.64
7.86
2.81
Other Current Assets
8.55
3.70
16.98
0.79
Short Term Loans & Adv.
7.61
5.51
12.31
6.13
Net Current Assets
3.87
20.88
3.19
-8.13
Total Assets
408.97
277.74
328.45
153.02

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 17
Mar 16
Mar 15
Sep 13
Cash From Operating Activity
14.62
69.62
11.03
-13.22
PBT
38.06
9.98
8.95
12.80
Adjustment
19.95
25.37
24.28
21.34
Changes in Working Capital
-35.90
34.32
-21.16
-47.35
Cash after chg. in Working capital
22.12
69.67
12.07
-13.22
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-7.50
-0.06
-1.03
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
-73.02
-12.13
-23.01
-4.65
Net Fixed Assets
-42.45
-5.78
-24.07
Net Investments
-4.79
-2.85
-0.01
Others
-25.78
-3.50
1.07
Cash from Financing Activity
60.15
-53.29
17.02
17.85
Net Cash Inflow / Outflow
1.75
4.20
5.05
-0.02
Opening Cash & Equivalents
6.68
2.48
2.81
2.83
Closing Cash & Equivalent
8.43
6.68
7.86
2.81

Financial Ratios

Standalone /

Consolidated
Description
Mar 17
Mar 16
Mar 15
Sep 13
Book Value (Rs.)
6.19
3.11
1.88
1.06
ROA
8.23%
3.86%
3.08%
8.24%
ROE
66.02%
50.93%
54.72%
128.71%
ROCE
26.83%
18.73%
16.21%
20.97%
Fixed Asset Turnover
1.35
1.63
2.76
1.47
Receivable days
22.73
29.19
12.92
11.10
Inventory Days
195.07
173.57
86.11
99.00
Payable days
95.40
145.91
40.83
17.25
Cash Conversion Cycle
122.40
56.85
58.20
92.85
Total Debt/Equity
2.92
3.31
8.41
11.51
Interest Cover
5.52
1.59
1.63
1.99

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.