Nifty
Sensex
:
:
10682.20
35457.16
65.50 (0.62%)
196.62 (0.56%)

Engineering - Construction

Rating :
48/99

BSE: 532942 | NSE: KNRCON

189.05
-0.05 (-0.03%)
16-Nov-2018 | 3:50PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  189.80
  •  190.20
  •  188.15
  •  189.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  39866
  •  75.37
  •  349.00
  •  165.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,667.51
  • 10.09
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,385.94
  • 0.21%
  • 2.10

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 55.38%
  • 3.54%
  • 8.76%
  • FII
  • DII
  • Others
  • 0.04%
  • 27.91%
  • 4.37%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.51
  • 18.27
  • 28.87

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.71
  • 25.32
  • 20.35

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 19.92
  • 34.87
  • 19.10

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.45
  • 13.14
  • 14.49

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.79
  • 2.41
  • 2.94

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.54
  • 8.92
  • 10.25

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
-
2,069.60
1,679.59
1,191.68
931.19
895.03
764.97
892.23
1,051.71
899.45
769.37
Net Sales Growth
-
23.22%
40.94%
27.97%
4.04%
17.00%
-14.26%
-15.16%
16.93%
16.91%
 
Cost Of Goods Sold
-
512.84
364.26
311.53
336.49
288.73
205.04
305.16
230.53
249.60
238.79
Gross Profit
-
1,556.76
1,315.34
880.14
594.70
606.30
559.94
587.08
821.18
649.86
530.59
GP Margin
-
75.22%
78.31%
73.86%
63.86%
67.74%
73.20%
65.80%
78.08%
72.25%
68.96%
Total Expenditure
-
1,621.12
1,415.63
1,019.93
805.35
764.55
649.50
760.82
909.11
774.40
660.95
Power & Fuel Cost
-
7.42
5.19
3.75
3.00
2.92
2.28
2.62
2.11
1.73
2.92
% Of Sales
-
0.36%
0.31%
0.31%
0.32%
0.33%
0.30%
0.29%
0.20%
0.19%
0.38%
Employee Cost
-
73.96
58.56
46.26
35.13
30.30
26.55
27.00
21.08
19.48
18.32
% Of Sales
-
3.57%
3.49%
3.88%
3.77%
3.39%
3.47%
3.03%
2.00%
2.17%
2.38%
Manufacturing Exp.
-
958.96
910.03
601.76
359.28
391.09
375.75
377.28
600.42
474.22
366.33
% Of Sales
-
46.34%
54.18%
50.50%
38.58%
43.70%
49.12%
42.29%
57.09%
52.72%
47.61%
General & Admin Exp.
-
45.54
66.79
21.43
18.05
22.15
18.60
16.30
18.40
13.06
9.91
% Of Sales
-
2.20%
3.98%
1.80%
1.94%
2.47%
2.43%
1.83%
1.75%
1.45%
1.29%
Selling & Distn. Exp.
-
0.79
0.84
29.55
27.16
26.06
18.87
22.41
27.18
14.53
20.93
% Of Sales
-
0.04%
0.05%
2.48%
2.92%
2.91%
2.47%
2.51%
2.58%
1.62%
2.72%
Miscellaneous Exp.
-
21.61
9.96
5.65
26.23
3.29
2.40
10.07
9.38
1.78
20.93
% Of Sales
-
1.04%
0.59%
0.47%
2.82%
0.37%
0.31%
1.13%
0.89%
0.20%
0.49%
EBITDA
-
448.48
263.96
171.75
125.84
130.48
115.47
131.41
142.60
125.05
108.42
EBITDA Margin
-
21.67%
15.72%
14.41%
13.51%
14.58%
15.09%
14.73%
13.56%
13.90%
14.09%
Other Income
-
55.79
32.96
43.02
13.67
17.71
18.85
13.60
7.95
6.78
6.72
Interest
-
82.50
72.67
57.00
13.80
18.42
12.45
14.31
14.93
13.99
18.32
Depreciation
-
193.60
115.63
70.86
54.24
57.69
54.79
54.71
46.18
32.02
30.27
PBT
-
228.17
108.62
86.92
71.47
72.08
67.08
75.99
89.44
85.83
66.56
Tax
-
-0.72
6.98
-21.90
-0.28
6.54
15.73
26.84
32.73
30.41
22.31
Tax Rate
-
-0.32%
7.14%
-25.20%
-0.39%
9.07%
23.45%
35.32%
36.59%
35.43%
33.52%
PAT
-
243.42
106.92
108.85
71.77
65.56
51.35
49.15
56.74
55.52
44.25
PAT before Minority Interest
-
228.89
90.77
108.82
71.75
65.54
51.35
49.15
56.71
55.42
44.25
Minority Interest
-
14.53
16.15
0.03
0.02
0.02
0.00
0.00
0.03
0.10
0.00
PAT Margin
-
11.76%
6.37%
9.13%
7.71%
7.32%
6.71%
5.51%
5.40%
6.17%
5.75%
PAT Growth
-
127.67%
-1.77%
51.67%
9.47%
27.67%
4.48%
-13.38%
2.20%
25.47%
 
Unadjusted EPS
-
17.31
8.17
7.97
24.80
21.51
17.45
16.64
20.62
23.45
15.52

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
1,047.77
813.93
698.62
788.48
610.98
463.69
417.79
374.06
322.67
263.33
Share Capital
28.12
28.12
28.12
28.12
28.12
28.12
28.12
28.12
28.12
28.12
Total Reserves
1,019.64
785.80
670.50
760.35
582.85
435.57
389.66
345.93
294.54
235.20
Non-Current Liabilities
640.38
648.97
691.01
698.69
401.32
208.99
91.09
135.95
163.31
176.64
Secured Loans
494.17
544.57
620.45
593.93
330.78
78.61
3.37
5.92
155.75
167.99
Unsecured Loans
247.76
153.59
78.50
43.37
12.42
1.80
3.05
0.00
0.59
1.54
Long Term Provisions
17.33
6.04
2.34
1.72
1.14
1.09
1.08
1.20
0.00
0.00
Current Liabilities
820.32
693.18
533.87
409.20
373.67
395.80
357.92
381.96
419.53
311.54
Trade Payables
247.62
164.62
110.63
75.44
78.09
111.72
108.16
115.33
182.56
123.98
Other Current Liabilities
457.95
454.62
328.28
205.81
189.22
106.70
100.14
139.93
163.35
143.62
Short Term Borrowings
0.00
0.00
27.03
88.05
50.15
63.56
46.50
59.60
0.00
0.00
Short Term Provisions
114.75
73.93
67.93
39.90
56.22
113.82
103.12
67.10
73.62
43.94
Total Liabilities
2,558.53
2,220.67
2,004.24
1,986.97
1,441.90
1,121.88
867.89
892.99
906.51
751.51
Net Block
1,276.33
1,163.99
737.79
234.94
272.21
296.14
321.30
307.33
243.17
244.49
Gross Block
1,902.17
1,626.45
1,106.45
561.48
535.33
514.57
505.90
452.61
346.25
316.30
Accumulated Depreciation
625.84
462.46
368.66
326.54
263.12
218.43
184.60
145.28
103.07
71.81
Non Current Assets
1,480.00
1,441.17
1,346.14
1,489.91
1,001.45
565.91
429.98
414.48
288.25
271.43
Capital Work in Progress
1.15
91.26
428.71
1,108.26
585.33
109.78
1.18
11.18
11.02
2.55
Non Current Investment
100.13
92.62
80.98
23.64
25.62
30.70
32.99
35.33
34.05
24.39
Long Term Loans & Adv.
21.43
65.09
78.58
123.07
48.22
73.78
28.03
60.64
0.00
0.00
Other Non Current Assets
80.96
28.22
20.08
0.00
70.07
55.51
46.49
0.00
0.00
0.00
Current Assets
1,078.52
779.49
658.10
495.23
437.76
552.35
433.46
473.16
612.02
472.96
Current Investments
17.55
45.43
24.89
0.00
0.00
18.19
0.00
0.00
0.00
40.57
Inventories
75.05
80.54
61.83
55.73
53.02
47.27
64.32
45.90
36.94
52.03
Sundry Debtors
269.14
181.69
134.60
110.13
75.46
115.94
88.33
144.99
191.14
140.07
Cash & Bank
51.98
33.81
45.21
43.55
57.29
23.37
11.61
45.75
53.96
59.00
Other Current Assets
664.81
100.49
133.41
130.23
251.99
347.58
269.21
236.53
329.97
181.29
Short Term Loans & Adv.
504.96
337.52
258.15
155.59
173.87
250.11
204.61
186.20
286.73
167.38
Net Current Assets
258.20
86.31
124.23
86.03
64.09
156.54
75.54
91.20
192.49
161.42
Total Assets
2,558.52
2,220.66
2,004.24
1,986.98
1,441.89
1,121.88
867.89
892.99
906.51
751.52

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
219.82
365.67
245.85
66.08
239.39
3.29
88.81
65.53
40.92
133.32
PBT
228.22
105.73
90.21
71.47
72.08
67.08
75.99
95.61
85.83
66.56
Adjustment
258.22
192.26
107.06
73.56
74.85
67.47
64.78
57.88
43.45
47.00
Changes in Working Capital
-236.99
93.61
64.58
-43.85
121.77
-97.78
-15.80
-44.24
-71.36
43.69
Cash after chg. in Working capital
249.45
391.60
261.85
101.18
268.70
36.77
124.96
109.25
57.91
157.26
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-29.57
-17.95
-12.69
-33.11
-24.23
-31.20
-33.81
-38.85
-27.57
-23.67
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
-0.06
-7.98
-3.31
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-162.54
-249.63
-243.99
-548.95
-484.90
-100.03
-22.23
-107.49
-3.19
-49.71
Net Fixed Assets
-175.79
-122.13
31.17
-25.31
-13.42
-38.09
-64.45
-109.78
-37.33
-145.32
Net Investments
-1.07
-146.72
-418.34
8.52
8.29
6.33
13.93
-3.51
45.44
-78.96
Others
14.32
19.22
143.18
-532.16
-479.77
-68.27
28.29
5.80
-11.30
174.57
Cash from Financing Activity
-37.53
-123.61
1.47
462.16
276.33
109.36
-70.99
-0.82
-42.77
-62.41
Net Cash Inflow / Outflow
19.76
-7.57
3.33
-20.72
30.82
12.62
-4.42
-42.77
-5.04
21.20
Opening Cash & Equivalents
25.23
32.79
29.46
50.18
19.36
6.77
11.19
53.96
59.00
37.80
Closing Cash & Equivalent
44.99
25.23
32.79
29.46
50.18
19.39
6.77
11.19
53.96
59.00

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
74.51
57.88
49.68
55.94
43.26
32.72
29.39
26.22
22.50
18.22
ROA
9.58%
4.30%
5.45%
4.19%
5.11%
5.16%
5.58%
6.30%
6.69%
6.11%
ROE
24.59%
12.00%
14.65%
10.29%
12.27%
11.76%
12.57%
16.55%
19.36%
18.66%
ROCE
18.53%
11.48%
9.75%
6.68%
11.02%
14.73%
19.73%
22.78%
22.22%
19.14%
Fixed Asset Turnover
1.17
1.23
1.43
1.70
1.70
1.50
1.86
2.63
2.72
2.69
Receivable days
39.75
34.37
37.48
36.37
39.03
48.73
47.72
58.33
67.20
46.46
Inventory Days
13.72
15.47
18.00
21.31
20.45
26.62
22.54
14.38
18.05
26.60
Payable days
42.64
25.42
10.92
10.03
11.66
15.54
13.75
42.15
70.23
54.05
Cash Conversion Cycle
10.83
24.42
44.57
47.66
47.82
59.82
56.52
30.55
15.02
19.00
Total Debt/Equity
0.74
0.89
1.05
0.93
0.70
0.32
0.14
0.20
0.49
0.66
Interest Cover
3.77
2.35
2.52
6.18
4.91
6.39
6.31
6.99
7.14
4.63

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.