Nifty
Sensex
:
:
10526.75
34981.02
-73.30 (-0.69%)
-218.78 (-0.62%)

Printing & Stationery

Rating :
67/99

BSE: 523207 | NSE: KOKUYOCMLN

105.75
1.15 (1.10%)
22-Nov-2018 | 3:53PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  104.00
  •  106.60
  •  104.00
  •  104.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  7344
  •  7.77
  •  157.00
  •  88.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,050.68
  • 51.72
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,184.37
  • N/A
  • 4.32

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.99%
  • 3.00%
  • 18.61%
  • FII
  • DII
  • Others
  • 0.06%
  • 0.00%
  • 3.34%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.31
  • 6.11
  • 0.83

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.99
  • 63.81
  • 8.58

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.86
  • -
  • 23.13

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 23.20
  • 72.21
  • 107.54

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.41
  • 3.86
  • 4.37

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 34.02
  • 42.08
  • 36.62

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 06
Net Sales
-
629.62
629.66
614.19
543.88
470.35
438.37
385.74
359.12
330.87
196.99
Net Sales Growth
-
-0.01%
2.52%
12.93%
15.63%
7.30%
13.64%
7.41%
8.54%
67.96%
 
Cost Of Goods Sold
-
380.20
399.31
381.67
343.61
301.53
294.93
182.85
179.48
137.06
109.27
Gross Profit
-
249.43
230.34
232.52
200.27
168.83
143.44
202.88
179.64
193.81
87.72
GP Margin
-
39.62%
36.58%
37.86%
36.82%
35.89%
32.72%
52.60%
50.02%
58.58%
44.53%
Total Expenditure
-
592.58
606.65
589.65
527.09
467.73
443.60
373.19
332.90
304.47
188.00
Power & Fuel Cost
-
7.37
5.79
5.64
4.91
4.43
4.20
3.54
2.89
2.76
3.59
% Of Sales
-
1.17%
0.92%
0.92%
0.90%
0.94%
0.96%
0.92%
0.80%
0.83%
1.82%
Employee Cost
-
80.19
68.06
66.60
60.36
54.80
51.61
42.03
35.34
27.23
17.42
% Of Sales
-
12.74%
10.81%
10.84%
11.10%
11.65%
11.77%
10.90%
9.84%
8.23%
8.84%
Manufacturing Exp.
-
25.41
28.02
25.69
24.09
17.23
9.31
69.19
58.41
80.07
22.95
% Of Sales
-
4.04%
4.45%
4.18%
4.43%
3.66%
2.12%
17.94%
16.26%
24.20%
11.65%
General & Admin Exp.
-
25.66
26.08
21.27
20.01
19.98
19.44
16.58
12.36
13.21
7.40
% Of Sales
-
4.08%
4.14%
3.46%
3.68%
4.25%
4.43%
4.30%
3.44%
3.99%
3.76%
Selling & Distn. Exp.
-
53.21
57.49
69.00
57.71
47.64
45.85
43.00
32.42
28.87
16.22
% Of Sales
-
8.45%
9.13%
11.23%
10.61%
10.13%
10.46%
11.15%
9.03%
8.73%
8.23%
Miscellaneous Exp.
-
20.54
21.90
19.79
16.40
22.14
18.27
16.00
11.99
15.27
16.22
% Of Sales
-
3.26%
3.48%
3.22%
3.02%
4.71%
4.17%
4.15%
3.34%
4.62%
5.66%
EBITDA
-
37.04
23.01
24.54
16.79
2.62
-5.23
12.55
26.22
26.40
8.99
EBITDA Margin
-
5.88%
3.65%
4.00%
3.09%
0.56%
-1.19%
3.25%
7.30%
7.98%
4.56%
Other Income
-
3.96
3.07
5.37
8.23
5.82
0.25
2.31
0.08
0.60
0.78
Interest
-
9.61
11.75
10.73
9.77
8.77
7.35
7.95
7.31
5.83
6.46
Depreciation
-
16.51
12.08
11.86
10.97
8.86
8.06
7.30
6.68
5.24
5.19
PBT
-
14.89
2.25
7.31
4.28
-9.19
-20.38
-0.40
12.31
15.93
-1.87
Tax
-
5.08
0.76
2.05
-0.64
-1.41
-5.32
0.24
3.22
4.34
-0.21
Tax Rate
-
34.12%
33.78%
28.04%
-14.95%
15.34%
26.10%
171.43%
27.36%
27.24%
11.23%
PAT
-
9.81
1.50
5.26
4.93
-7.78
-15.06
-0.10
8.55
11.59
-1.66
PAT before Minority Interest
-
9.81
1.50
5.26
4.93
-7.78
-15.06
-0.10
8.55
11.59
-1.66
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
1.56%
0.24%
0.86%
0.91%
-1.65%
-3.44%
-0.03%
2.38%
3.50%
-0.84%
PAT Growth
-
554.00%
-71.48%
6.69%
-
-
-
-
-26.23%
-
 
Unadjusted EPS
-
0.98
0.15
0.52
0.50
-0.89
-2.19
-0.01
1.41
1.93
-3.47

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 06
Shareholder's Funds
238.30
227.91
218.76
213.52
208.70
114.76
129.79
70.10
61.74
14.91
Share Capital
10.03
10.03
10.03
10.03
10.03
6.89
6.89
6.11
6.03
4.80
Total Reserves
228.27
217.88
208.73
203.49
198.67
107.86
122.90
63.99
55.72
10.11
Non-Current Liabilities
14.32
15.39
35.67
16.04
17.42
20.69
9.03
12.23
44.01
61.25
Secured Loans
0.23
0.06
0.09
0.12
0.00
0.00
0.18
3.13
42.58
50.55
Unsecured Loans
10.21
15.39
25.72
8.72
13.07
17.43
0.00
0.00
0.00
9.56
Long Term Provisions
4.13
2.00
3.17
3.17
1.02
0.00
0.00
0.00
0.00
0.00
Current Liabilities
230.60
233.31
188.62
181.86
161.12
131.57
115.66
112.97
74.20
60.72
Trade Payables
78.86
79.49
99.26
99.94
87.34
69.21
62.88
61.58
51.95
41.42
Other Current Liabilities
28.50
39.15
18.63
20.29
18.80
12.49
9.33
10.13
16.83
17.27
Short Term Borrowings
122.65
112.50
68.58
59.68
53.75
47.81
41.27
37.38
0.00
0.00
Short Term Provisions
0.59
2.17
2.15
1.95
1.22
2.07
2.19
3.89
5.43
2.03
Total Liabilities
483.22
476.61
443.05
411.42
387.24
267.02
254.48
195.30
179.95
136.88
Net Block
158.53
101.60
105.11
107.05
79.26
70.98
67.39
66.32
56.06
41.16
Gross Block
186.37
113.64
185.46
177.20
138.85
123.62
112.55
105.64
90.47
75.81
Accumulated Depreciation
27.85
12.04
80.35
70.15
59.59
52.64
45.16
39.32
34.41
34.65
Non Current Assets
194.08
200.85
147.15
122.66
111.52
80.56
76.75
73.96
58.68
50.16
Capital Work in Progress
0.00
49.57
24.98
1.30
5.95
0.96
0.38
0.41
2.11
8.39
Non Current Investment
10.56
9.75
0.53
0.55
0.45
0.45
0.50
0.58
0.51
0.62
Long Term Loans & Adv.
3.93
17.09
16.32
13.53
25.62
8.17
8.48
6.66
0.00
0.00
Other Non Current Assets
21.07
22.84
0.21
0.23
0.25
0.00
0.00
0.00
0.00
0.00
Current Assets
289.14
275.76
295.91
288.76
275.72
186.46
177.73
121.33
121.28
80.81
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
158.76
140.85
124.37
123.28
107.19
96.10
92.52
60.57
58.61
38.29
Sundry Debtors
109.51
106.34
91.00
76.96
70.84
66.53
62.33
54.22
48.30
28.67
Cash & Bank
4.55
14.14
67.32
74.38
84.62
14.07
14.72
1.40
2.11
2.08
Other Current Assets
16.33
2.46
2.77
4.75
13.06
9.75
8.17
5.15
12.26
11.76
Short Term Loans & Adv.
13.68
11.98
10.44
9.39
9.12
8.22
6.49
4.15
12.26
11.68
Net Current Assets
58.54
42.45
107.28
106.90
114.60
54.88
62.07
8.36
47.08
20.09
Total Assets
483.22
476.61
443.06
411.42
387.24
267.02
254.48
195.29
179.96
136.88

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 06
Cash From Operating Activity
14.38
6.10
12.36
8.38
7.80
-3.79
-26.50
23.04
18.93
8.88
PBT
14.89
2.27
7.29
4.38
-9.19
-20.43
0.15
11.79
15.98
-1.88
Adjustment
27.05
21.52
17.54
13.88
12.28
15.63
13.27
14.56
12.80
11.41
Changes in Working Capital
-27.92
-18.68
-12.88
-9.13
5.19
1.06
-37.21
0.39
-6.33
7.89
Cash after chg. in Working capital
14.02
5.12
11.95
9.13
8.28
-3.73
-23.79
26.74
22.45
17.42
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.36
0.99
0.41
-0.75
-0.48
-0.06
-2.71
-3.70
-3.52
-0.92
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-12.32
-25.86
10.05
-54.15
-55.08
-17.03
-9.54
-16.03
-15.24
-13.22
Net Fixed Assets
-23.16
47.23
-31.94
-34.97
-20.70
-12.13
-6.21
-12.71
-8.09
-12.15
Net Investments
-0.76
-9.63
0.00
0.50
1.50
0.04
0.08
-1.03
-0.12
-0.53
Others
11.60
-63.46
41.99
-19.68
-35.88
-4.94
-3.41
-2.29
-7.03
-0.54
Cash from Financing Activity
-9.72
-8.36
15.12
-8.24
98.87
16.96
49.67
-7.67
-4.00
3.72
Net Cash Inflow / Outflow
-7.66
-28.11
37.53
-54.01
51.59
-3.86
13.63
-0.66
-0.32
-0.62
Opening Cash & Equivalents
12.04
40.16
2.87
56.91
5.34
9.27
1.40
2.11
2.42
2.70
Closing Cash & Equivalent
4.39
12.04
40.14
2.87
56.91
5.34
14.72
1.40
2.11
2.08

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 06
Book Value (Rs.)
23.76
22.72
21.81
21.29
20.81
17.48
19.78
12.05
10.76
1.46
ROA
2.04%
0.33%
1.23%
1.23%
-2.38%
-5.77%
-0.04%
4.55%
7.31%
-1.28%
ROE
4.21%
0.67%
2.43%
2.33%
-4.81%
-12.31%
-0.10%
12.96%
33.87%
-24.56%
ROCE
6.60%
4.10%
5.97%
4.96%
-0.18%
-7.42%
5.68%
17.51%
25.43%
7.43%
Fixed Asset Turnover
4.69
4.61
3.55
3.60
3.74
3.86
3.66
3.75
4.08
2.81
Receivable days
55.98
52.24
47.66
47.47
51.09
51.58
53.29
50.87
41.39
49.11
Inventory Days
77.70
70.21
70.28
74.02
75.61
75.50
70.00
59.14
52.11
65.87
Payable days
50.59
56.11
65.02
65.89
65.46
57.32
60.63
66.21
58.19
78.42
Cash Conversion Cycle
83.08
66.35
52.91
55.60
61.24
69.77
62.65
43.81
35.31
36.56
Total Debt/Equity
0.58
0.61
0.45
0.34
0.34
0.57
0.32
0.62
0.69
8.99
Interest Cover
2.55
1.19
1.68
1.44
-0.05
-1.77
1.02
2.61
3.73
0.71

Top Investors:

News Update:


  • Kokuyo Camlin - Quarterly Results
    26th Oct 2018, 14:16 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.