Nifty
Sensex
:
:
10682.20
35457.16
65.50 (0.62%)
196.62 (0.56%)

Sugar

Rating :
48/99

BSE: Not Listed | NSE: KOTARISUG

11.10
-0.10 (-0.89%)
16-Nov-2018 | 3:45PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  11.00
  •  11.10
  •  10.75
  •  11.20
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  3711
  •  0.41
  •  24.80
  •  7.30

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 92.01
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 208.91
  • N/A
  • 0.66

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 73.48%
  • 3.59%
  • 18.60%
  • FII
  • DII
  • Others
  • 0%
  • 2.73%
  • 1.60%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.20
  • -2.37
  • 5.18

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.38
  • 5.54
  • 9.43

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -5.44
  • -29.67
  • -25.91

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
-
286.93
316.75
246.58
339.97
323.44
444.00
323.54
267.42
336.83
254.58
Net Sales Growth
-
-9.41%
28.46%
-27.47%
5.11%
-27.15%
37.23%
20.99%
-20.61%
32.31%
 
Cost Of Goods Sold
-
204.70
220.72
176.26
260.32
246.12
328.01
237.97
201.25
251.35
183.46
Gross Profit
-
82.22
96.03
70.31
79.65
77.32
115.99
85.58
66.16
85.49
71.12
GP Margin
-
28.66%
30.32%
28.51%
23.43%
23.91%
26.12%
26.45%
24.74%
25.38%
27.94%
Total Expenditure
-
259.17
280.69
229.04
330.90
302.23
400.62
290.40
238.20
305.52
246.63
Power & Fuel Cost
-
5.32
7.13
7.48
8.85
5.27
5.64
4.77
3.06
1.89
7.55
% Of Sales
-
1.85%
2.25%
3.03%
2.60%
1.63%
1.27%
1.47%
1.14%
0.56%
2.97%
Employee Cost
-
18.55
17.95
15.82
17.18
17.13
17.43
14.58
12.26
14.68
17.18
% Of Sales
-
6.46%
5.67%
6.42%
5.05%
5.30%
3.93%
4.51%
4.58%
4.36%
6.75%
Manufacturing Exp.
-
16.25
18.97
15.51
23.65
14.87
21.01
13.52
11.18
28.11
29.83
% Of Sales
-
5.66%
5.99%
6.29%
6.96%
4.60%
4.73%
4.18%
4.18%
8.35%
11.72%
General & Admin Exp.
-
9.23
12.38
10.87
12.96
12.47
20.88
11.11
8.06
7.36
7.17
% Of Sales
-
3.22%
3.91%
4.41%
3.81%
3.86%
4.70%
3.43%
3.01%
2.19%
2.82%
Selling & Distn. Exp.
-
4.85
3.27
2.65
5.89
6.05
4.56
4.96
2.10
1.81
1.17
% Of Sales
-
1.69%
1.03%
1.07%
1.73%
1.87%
1.03%
1.53%
0.79%
0.54%
0.46%
Miscellaneous Exp.
-
0.27
0.27
0.45
2.05
0.33
3.09
3.48
0.26
0.32
1.17
% Of Sales
-
0.09%
0.09%
0.18%
0.60%
0.10%
0.70%
1.08%
0.10%
0.10%
0.11%
EBITDA
-
27.76
36.06
17.54
9.07
21.21
43.38
33.14
29.22
31.31
7.95
EBITDA Margin
-
9.67%
11.38%
7.11%
2.67%
6.56%
9.77%
10.24%
10.93%
9.30%
3.12%
Other Income
-
5.27
5.83
7.06
11.82
8.96
8.04
4.81
10.03
7.20
16.37
Interest
-
6.50
8.12
7.09
5.09
9.96
5.86
5.10
9.49
5.74
5.93
Depreciation
-
13.86
14.63
14.64
15.98
16.10
16.89
13.15
13.79
13.57
12.98
PBT
-
12.67
19.15
2.87
-0.18
4.12
17.69
19.70
15.98
19.21
5.41
Tax
-
2.15
2.16
1.71
4.29
2.13
10.77
10.60
4.88
7.83
0.31
Tax Rate
-
86.35%
16.71%
59.58%
-2383.33%
51.70%
60.88%
53.81%
30.54%
40.76%
27.43%
PAT
-
0.34
10.77
1.16
-4.47
1.99
6.92
9.10
11.10
11.38
0.83
PAT before Minority Interest
-
0.34
10.77
1.16
-4.47
1.99
6.92
9.10
11.10
11.38
0.83
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
0.12%
3.40%
0.47%
-1.31%
0.62%
1.56%
2.81%
4.15%
3.38%
0.33%
PAT Growth
-
-96.84%
828.45%
-
-
-71.24%
-23.96%
-18.02%
-2.46%
1,271.08%
 
Unadjusted EPS
-
0.28
1.44
0.37
-0.26
0.43
0.84
1.12
1.35
1.47
0.13

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
139.64
144.31
130.66
133.00
140.35
144.21
138.27
130.17
120.07
110.10
Share Capital
82.89
82.89
83.76
87.26
90.14
91.14
92.14
93.14
94.14
95.14
Total Reserves
56.75
61.42
46.89
45.74
50.21
53.07
46.13
37.03
25.93
14.96
Non-Current Liabilities
64.41
84.30
122.28
138.82
149.83
144.84
137.40
152.30
179.20
185.93
Secured Loans
31.04
49.29
85.98
100.67
108.28
99.72
94.03
107.84
160.73
163.86
Unsecured Loans
5.02
5.04
6.23
6.23
6.23
6.45
7.34
8.23
13.80
22.07
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
7.23
0.00
0.00
Current Liabilities
166.20
164.00
127.23
98.39
97.32
107.63
97.22
90.08
70.64
85.89
Trade Payables
75.50
54.20
29.59
32.39
48.64
20.77
43.18
25.56
35.25
51.14
Other Current Liabilities
22.08
49.44
51.43
23.17
39.31
27.72
34.03
43.86
29.89
30.72
Short Term Borrowings
66.74
58.99
45.32
42.08
4.01
58.56
19.50
20.23
0.00
0.00
Short Term Provisions
1.89
1.37
0.88
0.75
5.35
0.57
0.50
0.42
5.50
4.03
Total Liabilities
370.25
392.61
380.17
370.21
387.50
396.68
372.89
372.55
369.91
381.92
Net Block
177.27
189.92
194.81
209.02
218.95
226.70
182.53
184.04
195.17
201.94
Gross Block
204.48
204.53
401.06
400.76
394.70
386.41
325.36
314.20
311.67
304.97
Accumulated Depreciation
27.21
14.61
206.25
191.73
175.75
159.71
142.82
130.16
116.50
103.03
Non Current Assets
192.91
205.79
213.32
226.17
245.64
250.26
229.93
225.78
253.86
231.41
Capital Work in Progress
0.00
0.38
0.01
0.01
5.50
0.66
25.10
15.15
12.46
6.40
Non Current Investment
13.20
13.23
12.10
12.11
12.11
12.11
12.11
12.09
46.23
23.07
Long Term Loans & Adv.
1.24
1.26
5.80
4.63
8.72
6.74
9.92
14.35
0.00
0.00
Other Non Current Assets
1.20
1.01
0.60
0.40
0.36
4.05
0.26
0.15
0.00
0.00
Current Assets
177.33
186.82
166.85
144.04
141.85
146.42
142.97
146.77
116.05
150.52
Current Investments
20.96
19.38
17.54
18.07
15.54
8.09
6.27
32.14
3.80
1.75
Inventories
127.55
143.85
116.17
99.35
102.40
97.74
90.74
54.70
51.32
66.25
Sundry Debtors
17.83
13.99
9.28
8.18
13.25
16.73
20.16
14.29
19.88
5.44
Cash & Bank
3.19
3.14
16.90
8.94
2.78
13.79
18.59
39.02
23.70
45.52
Other Current Assets
7.79
0.06
4.50
7.40
7.88
10.07
7.20
7.04
17.36
31.56
Short Term Loans & Adv.
7.79
6.41
2.45
2.10
2.34
4.03
2.41
4.76
17.36
31.56
Net Current Assets
11.14
22.82
39.62
45.65
44.53
38.79
45.75
56.68
45.41
64.63
Total Assets
370.24
392.61
380.17
370.21
387.49
396.68
372.90
372.55
369.91
381.93

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
36.48
24.66
25.36
-12.85
63.48
-3.65
-5.02
23.54
28.90
-15.47
PBT
4.44
14.12
4.75
2.13
5.73
17.70
19.88
16.08
19.98
1.34
Adjustment
14.95
17.66
14.90
11.43
19.63
20.87
17.51
14.17
12.63
17.73
Changes in Working Capital
19.80
-4.97
5.93
-25.19
38.89
-38.72
-37.64
-5.29
-0.86
-34.00
Cash after chg. in Working capital
39.20
26.80
25.58
-11.63
64.25
-0.15
-0.25
24.97
31.75
-14.93
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.72
-2.15
-0.22
-1.22
-0.77
-3.50
-4.77
-1.43
-2.85
-0.54
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
0.03
-10.22
4.51
0.98
-17.84
-36.02
4.82
5.58
-33.03
18.65
Net Fixed Assets
0.43
196.16
-0.30
-0.57
-13.13
-36.61
-21.11
-5.22
-12.76
-19.12
Net Investments
-13.34
-2.99
0.53
-2.53
-7.45
-1.82
25.44
6.23
-25.62
36.74
Others
12.94
-203.39
4.28
4.08
2.74
2.41
0.49
4.57
5.35
1.03
Cash from Financing Activity
-35.58
-27.87
-22.04
17.87
-56.62
37.57
-21.10
-16.03
-17.69
-8.64
Net Cash Inflow / Outflow
0.92
-13.43
7.83
6.00
-10.98
-2.11
-21.30
13.09
-21.82
-5.46
Opening Cash & Equivalents
1.72
15.16
7.34
1.34
12.32
14.43
35.73
22.64
45.52
50.98
Closing Cash & Equivalent
2.65
1.72
15.17
7.34
1.34
12.32
14.43
35.73
23.70
45.52

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
16.85
17.41
15.66
15.52
16.06
16.40
15.57
14.47
13.13
11.81
ROA
0.09%
2.79%
0.31%
-1.18%
0.51%
1.80%
2.44%
2.99%
3.03%
0.21%
ROE
0.24%
7.86%
0.90%
-3.42%
1.48%
5.22%
7.31%
9.70%
11.02%
0.87%
ROCE
3.27%
7.06%
3.31%
1.71%
4.68%
7.78%
8.53%
8.55%
8.45%
2.39%
Fixed Asset Turnover
1.42
1.09
0.63
0.87
0.85
1.25
1.04
0.89
1.14
0.92
Receivable days
20.02
12.89
12.54
11.25
16.51
15.16
18.99
22.46
13.18
10.46
Inventory Days
170.79
144.07
154.74
105.87
110.21
77.47
80.17
69.68
61.21
80.24
Payable days
92.30
49.30
45.41
45.01
40.84
29.17
38.95
44.66
52.71
68.75
Cash Conversion Cycle
98.51
107.66
121.87
72.11
85.87
63.46
60.21
47.48
21.68
21.95
Total Debt/Equity
0.86
1.01
1.35
1.22
0.98
1.25
1.03
1.31
1.45
1.69
Interest Cover
1.38
2.59
1.41
0.96
1.41
4.02
4.86
2.68
4.35
1.19

Annual Reports:

News Update:


No Latest News!

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.