Nifty
Sensex
:
:
10600.05
35199.80
-56.15 (-0.53%)
-274.71 (-0.77%)

Petrochemicals

Rating :
49/99

BSE: 532096 | NSE: KOTHARIPET

21.50
-0.25 (-1.15%)
21-Nov-2018 | 3:43PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  22.00
  •  22.05
  •  21.25
  •  21.75
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  3268
  •  0.70
  •  36.25
  •  18.65

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 131.52
  • 13.73
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 163.19
  • 3.36%
  • 1.68

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 70.97%
  • 9.71%
  • 15.31%
  • FII
  • DII
  • Others
  • 0.07%
  • 2.57%
  • 1.37%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.40
  • -10.40
  • -3.05

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 47.69
  • 7.32
  • 3.28

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 24.98
  • 3.91
  • 1.43

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
-
214.24
280.22
337.10
237.38
Net Sales Growth
-
-23.55%
-16.87%
42.01%
 
Cost Of Goods Sold
-
153.68
213.45
262.36
186.43
Gross Profit
-
60.56
66.77
74.73
50.95
GP Margin
-
28.27%
23.83%
22.17%
21.46%
Total Expenditure
-
198.83
261.37
324.62
229.46
Power & Fuel Cost
-
11.93
13.63
20.98
19.08
% Of Sales
-
5.57%
4.86%
6.22%
8.04%
Employee Cost
-
10.11
9.32
7.53
5.46
% Of Sales
-
4.72%
3.33%
2.23%
2.30%
Manufacturing Exp.
-
9.46
12.56
18.39
7.58
% Of Sales
-
4.42%
4.48%
5.46%
3.19%
General & Admin Exp.
-
6.39
8.22
8.52
4.51
% Of Sales
-
2.98%
2.93%
2.53%
1.90%
Selling & Distn. Exp.
-
6.97
3.61
6.47
5.25
% Of Sales
-
3.25%
1.29%
1.92%
2.21%
Miscellaneous Exp.
-
0.29
0.58
0.35
1.16
% Of Sales
-
0.14%
0.21%
0.10%
0.49%
EBITDA
-
15.41
18.85
12.48
7.92
EBITDA Margin
-
7.19%
6.73%
3.70%
3.34%
Other Income
-
3.15
3.19
2.71
2.37
Interest
-
1.21
2.50
1.25
1.30
Depreciation
-
2.74
2.54
1.99
2.49
PBT
-
14.61
16.99
11.95
6.50
Tax
-
5.07
5.06
4.05
2.18
Tax Rate
-
34.70%
29.78%
33.89%
29.54%
PAT
-
9.54
11.94
7.90
5.21
PAT before Minority Interest
-
9.54
11.94
7.90
5.21
Minority Interest
-
0.00
0.00
0.00
0.00
PAT Margin
-
4.45%
4.26%
2.34%
2.19%
PAT Growth
-
-20.10%
51.14%
51.63%
 
Unadjusted EPS
-
1.62
2.03
1.34
0.88

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
68.23
65.37
61.52
60.63
Share Capital
59.19
59.19
59.19
59.19
Total Reserves
9.04
6.18
2.33
1.44
Non-Current Liabilities
5.08
4.87
4.47
3.95
Secured Loans
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
Current Liabilities
38.54
49.02
44.79
32.00
Trade Payables
14.50
12.74
13.66
14.35
Other Current Liabilities
5.74
5.23
6.29
4.52
Short Term Borrowings
17.94
22.73
17.81
7.90
Short Term Provisions
0.36
8.33
7.02
5.23
Total Liabilities
111.85
119.26
110.78
96.58
Net Block
52.60
51.87
47.01
48.44
Gross Block
69.22
65.93
57.25
56.75
Accumulated Depreciation
16.63
14.07
10.25
8.30
Non Current Assets
54.85
54.00
52.93
48.65
Capital Work in Progress
1.95
1.94
5.77
0.00
Non Current Investment
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
0.31
0.19
0.14
0.21
Other Non Current Assets
0.00
0.00
0.00
0.00
Current Assets
57.00
65.26
57.85
47.93
Current Investments
5.41
11.12
6.30
3.18
Inventories
9.39
9.79
6.01
10.42
Sundry Debtors
16.26
23.95
30.90
21.42
Cash & Bank
18.84
10.52
6.71
4.44
Other Current Assets
7.10
0.27
0.18
5.74
Short Term Loans & Adv.
6.88
9.62
7.75
2.74
Net Current Assets
18.45
16.24
13.06
15.93
Total Assets
111.85
119.26
110.78
96.58

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
16.20
14.80
7.85
0.26
PBT
14.61
16.99
11.95
7.38
Adjustment
0.66
1.24
0.29
1.27
Changes in Working Capital
5.20
0.47
-0.89
-7.04
Cash after chg. in Working capital
20.47
18.71
11.35
1.61
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-4.26
-3.91
-3.50
-1.35
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
4.84
-6.89
-7.62
8.71
Net Fixed Assets
-3.30
-4.85
-6.27
Net Investments
5.81
-1.02
-7.75
Others
2.33
-1.02
6.40
Cash from Financing Activity
-12.73
-4.10
2.03
-8.44
Net Cash Inflow / Outflow
8.32
3.81
2.27
0.52
Opening Cash & Equivalents
10.52
6.71
4.44
3.92
Closing Cash & Equivalent
18.84
10.52
6.71
4.44

Financial Ratios

Standalone /

Consolidated
Description
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
11.54
11.05
10.40
10.24
ROA
8.26%
10.38%
7.62%
5.39%
ROE
14.36%
18.91%
13.01%
8.63%
ROCE
18.15%
23.29%
17.85%
12.67%
Fixed Asset Turnover
3.45
5.00
6.45
4.57
Receivable days
31.43
32.51
25.96
30.17
Inventory Days
14.99
9.36
8.15
14.67
Payable days
25.53
18.81
16.15
23.00
Cash Conversion Cycle
20.89
23.06
17.95
21.84
Total Debt/Equity
0.26
0.35
0.29
0.13
Interest Cover
13.09
7.79
10.58
6.68

Annual Reports:

News Update:


No Latest News!

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.