Nifty
Sensex
:
:
10805.45
35962.93
13.90 (0.13%)
33.29 (0.09%)

Textile

Rating :
N/A

BSE: 532901 | NSE: KOUTONS

Not traded in the last 30 days
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 7.18
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 851.35
  • N/A
  • 0.13

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 6.88%
  • 14.90%
  • 64.18%
  • FII
  • DII
  • Others
  • 10.93%
  • 0.00%
  • 3.11%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.36
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.33
  • -

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Net Sales
-
165.27
535.60
1,203.76
1,046.68
793.46
402.40
Net Sales Growth
-
-69.14%
-55.51%
15.01%
31.91%
97.18%
 
Cost Of Goods Sold
-
160.44
465.58
473.30
311.81
187.96
58.97
Gross Profit
-
4.82
70.02
730.46
734.87
605.50
343.43
GP Margin
-
2.92%
13.07%
60.68%
70.21%
76.31%
85.35%
Total Expenditure
-
277.12
857.48
974.91
838.12
641.09
333.19
Power & Fuel Cost
-
3.97
7.22
9.76
8.31
6.44
3.85
% Of Sales
-
2.40%
1.35%
0.81%
0.79%
0.81%
0.96%
Employee Cost
-
6.49
10.14
14.09
15.26
12.26
8.09
% Of Sales
-
3.93%
1.89%
1.17%
1.46%
1.55%
2.01%
Manufacturing Exp.
-
9.63
57.42
188.93
222.21
234.62
150.21
% Of Sales
-
5.83%
10.72%
15.69%
21.23%
29.57%
37.33%
General & Admin Exp.
-
37.16
68.81
90.49
82.56
49.12
21.93
% Of Sales
-
22.48%
12.85%
7.52%
7.89%
6.19%
5.45%
Selling & Distn. Exp.
-
57.21
135.72
196.69
196.02
149.06
89.12
% Of Sales
-
34.62%
25.34%
16.34%
18.73%
18.79%
22.15%
Miscellaneous Exp.
-
2.22
112.58
1.66
1.93
1.64
1.03
% Of Sales
-
1.34%
21.02%
0.14%
0.18%
0.21%
0.26%
EBITDA
-
-111.85
-321.88
228.85
208.56
152.37
69.21
EBITDA Margin
-
-67.68%
-60.10%
19.01%
19.93%
19.20%
17.20%
Other Income
-
1.77
5.75
2.96
16.45
4.23
2.28
Interest
-
85.03
98.43
90.82
88.91
41.68
14.90
Depreciation
-
11.04
13.27
16.43
15.30
9.77
3.97
PBT
-
-206.17
-427.83
124.56
120.81
105.15
52.61
Tax
-
-63.05
-113.27
42.73
41.27
35.67
18.12
Tax Rate
-
32.01%
26.48%
34.30%
34.16%
33.92%
34.44%
PAT
-
-133.91
-314.56
81.83
79.54
69.48
34.49
PAT before Minority Interest
-
-133.91
-314.56
81.83
79.54
69.48
34.49
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
-81.02%
-58.73%
6.80%
7.60%
8.76%
8.57%
PAT Growth
-
-
-
2.88%
14.48%
101.45%
 
Unadjusted EPS
-
-43.83
-102.96
26.77
26.03
22.74
12.61

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Shareholder's Funds
56.25
190.16
504.72
425.17
349.62
163.33
Share Capital
30.55
30.55
30.55
30.55
30.55
27.34
Total Reserves
25.70
159.61
474.17
394.62
319.07
135.98
Non-Current Liabilities
47.71
-26.10
661.97
626.42
422.28
211.38
Secured Loans
126.73
2.06
526.18
520.02
206.58
162.43
Unsecured Loans
148.83
136.53
133.76
103.94
213.72
47.00
Long Term Provisions
0.97
1.08
0.00
0.00
0.00
0.00
Current Liabilities
1,034.83
1,124.88
203.15
169.50
158.28
132.01
Trade Payables
215.32
232.84
114.81
121.23
110.52
96.08
Other Current Liabilities
234.98
180.90
21.51
48.27
47.76
35.93
Short Term Borrowings
471.53
591.69
0.00
0.00
0.00
0.00
Short Term Provisions
113.00
119.44
66.83
0.00
0.00
0.00
Total Liabilities
1,138.79
1,288.94
1,369.84
1,221.09
930.18
506.72
Net Block
80.22
90.98
106.22
113.72
58.58
42.88
Gross Block
150.41
150.42
153.99
145.06
75.12
49.84
Accumulated Depreciation
70.19
59.45
47.78
31.34
16.54
6.96
Non Current Assets
112.84
124.04
160.56
124.25
72.26
50.03
Capital Work in Progress
0.00
0.00
54.35
10.53
13.68
7.14
Non Current Investment
1.75
1.75
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
30.87
31.31
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
1,024.38
1,162.78
1,206.43
1,093.18
855.36
456.06
Current Investments
0.00
0.00
1.82
2.82
41.07
0.00
Inventories
341.52
500.85
680.03
747.76
544.34
373.84
Sundry Debtors
369.43
337.46
148.79
66.23
34.94
20.39
Cash & Bank
3.05
10.25
37.08
35.31
19.22
17.26
Other Current Assets
310.38
17.26
7.19
22.64
215.79
44.58
Short Term Loans & Adv.
293.76
296.95
331.51
218.41
194.71
31.61
Net Current Assets
-10.44
37.91
1,003.28
923.68
697.08
324.05
Total Assets
1,138.79
1,288.95
1,369.85
1,221.08
930.20
506.71

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Cash From Operating Activity
61.96
-89.86
106.97
-68.85
-212.61
-201.25
PBT
-205.70
-427.21
124.56
120.81
105.15
52.61
Adjustment
96.65
117.77
107.68
103.75
49.91
19.26
Changes in Working Capital
162.28
220.20
-119.43
-256.66
-341.48
-260.57
Cash after chg. in Working capital
53.22
-89.24
112.81
-32.09
-186.42
-188.70
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
-5.84
-36.33
-25.87
-15.92
Other Direct Exp. Paid
-0.46
-0.62
0.00
-0.74
-0.32
-0.88
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-0.94
3.28
-51.95
-30.85
-72.92
-35.85
Net Fixed Assets
0.01
57.92
-52.75
-66.79
-31.82
Net Investments
0.01
0.09
0.05
38.50
-40.52
Others
-0.96
-54.73
0.75
-2.56
-0.58
Cash from Financing Activity
-68.23
59.74
-53.25
115.38
287.49
252.22
Net Cash Inflow / Outflow
-7.21
-26.83
1.77
15.68
1.96
15.12
Opening Cash & Equivalents
10.25
37.08
35.31
19.63
17.26
2.14
Closing Cash & Equivalent
3.05
10.25
37.08
35.31
19.22
17.26

Financial Ratios

Standalone /

Consolidated
Description
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Book Value (Rs.)
17.90
61.55
164.27
137.97
113.59
59.50
ROA
-11.03%
-23.66%
6.32%
7.39%
9.67%
6.81%
ROE
-110.34%
-91.19%
17.72%
20.70%
27.26%
21.20%
ROCE
-11.72%
-30.36%
19.52%
23.14%
25.77%
18.14%
Fixed Asset Turnover
1.11
3.52
8.05
9.51
12.70
8.07
Receivable days
775.53
165.68
32.60
17.64
12.73
18.50
Inventory Days
924.17
402.37
216.46
225.29
211.19
339.10
Payable days
746.72
116.18
48.69
44.96
48.26
80.83
Cash Conversion Cycle
952.99
451.87
200.37
197.97
175.65
276.76
Total Debt/Equity
15.49
4.36
1.31
1.48
1.21
1.29
Interest Cover
-1.32
-3.35
2.37
2.36
3.52
4.53

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.