Nifty
Sensex
:
:
10482.20
34812.99
-103.00 (-0.97%)
-345.56 (-0.98%)

IT - Software

Rating :
65/99

BSE: 532400 | NSE: KPIT

215.45
0.40 (0.19%)
12-Nov-2018 | 3:58PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  215.40
  •  218.00
  •  210.60
  •  215.05
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1351425
  •  2911.65
  •  314.50
  •  151.65

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 4,259.06
  • 14.33
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 4,064.14
  • 1.11%
  • 2.13

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 18.93%
  • 4.45%
  • 12.59%
  • FII
  • DII
  • Others
  • 0.04%
  • 6.48%
  • 57.51%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.54
  • 6.34
  • 4.35

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.42
  • -2.11
  • -4.81

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.72
  • 0.88
  • -2.53

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.48
  • 12.60
  • 11.47

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.31
  • 2.23
  • 2.10

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.02
  • 8.21
  • 8.11

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Net Sales
1,078.87
916.02
17.78%
1,013.84
870.36
16.49%
966.43
858.46
12.58%
912.77
830.68
9.88%
Expenses
933.72
825.75
13.08%
891.01
790.87
12.66%
856.60
774.18
10.65%
814.21
746.24
9.11%
EBITDA
145.15
90.27
60.80%
122.83
79.49
54.52%
109.83
84.28
30.32%
98.56
84.44
16.72%
EBIDTM
13.45%
9.85%
12.12%
9.13%
11.36%
9.82%
10.80%
10.16%
Other Income
7.00
11.40
-38.60%
16.20
12.05
34.44%
19.05
4.01
375.06%
2.89
3.07
-5.86%
Interest
4.23
2.59
63.32%
5.36
2.56
109.38%
2.86
0.04
7,050.00%
2.43
6.57
-63.01%
Depreciation
36.77
19.26
90.91%
27.05
19.04
42.07%
25.64
24.78
3.47%
20.36
19.14
6.37%
PBT
111.15
79.82
39.25%
106.63
72.50
47.08%
100.38
63.47
58.15%
78.66
87.89
-10.50%
Tax
23.51
19.48
20.69%
24.07
16.98
41.76%
16.54
9.74
69.82%
16.76
14.30
17.20%
PAT
87.64
60.34
45.24%
82.55
55.52
48.69%
83.85
53.73
56.06%
61.90
73.58
-15.87%
PATM
8.12%
6.59%
8.14%
6.38%
8.68%
6.26%
6.78%
8.86%
EPS
4.30
3.17
35.65%
4.08
2.94
38.78%
4.01
2.85
40.70%
3.26
3.91
-16.62%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
3,971.91
3,663.70
3,320.05
3,224.29
2,989.92
2,694.04
2,238.63
1,500.01
987.05
731.64
793.15
Net Sales Growth
14.28%
10.35%
2.97%
7.84%
10.98%
20.34%
49.24%
51.97%
34.91%
-7.76%
 
Cost Of Goods Sold
31.32
54.99
25.61
13.42
85.16
2.57
0.00
0.00
0.00
0.00
0.00
Gross Profit
3,940.59
3,608.71
3,294.43
3,210.87
2,904.76
2,691.47
2,238.63
1,500.01
987.05
731.64
793.15
GP Margin
99.21%
98.50%
99.23%
99.58%
97.15%
99.90%
100%
100%
100%
100%
100%
Total Expenditure
3,495.54
3,324.32
3,004.76
2,790.06
2,665.51
2,316.42
1,911.90
1,283.44
838.63
597.11
667.20
Power & Fuel Cost
-
13.89
12.92
13.05
10.57
9.19
9.39
7.26
5.97
5.28
5.11
% Of Sales
-
0.38%
0.39%
0.40%
0.35%
0.34%
0.42%
0.48%
0.60%
0.72%
0.64%
Employee Cost
-
2,292.12
2,090.53
1,933.50
1,741.16
1,380.40
1,140.81
771.78
529.95
265.41
263.42
% Of Sales
-
62.56%
62.97%
59.97%
58.23%
51.24%
50.96%
51.45%
53.69%
36.28%
33.21%
Manufacturing Exp.
-
584.54
558.06
538.42
588.58
608.04
511.81
349.45
205.46
184.16
216.65
% Of Sales
-
15.95%
16.81%
16.70%
19.69%
22.57%
22.86%
23.30%
20.82%
25.17%
27.32%
General & Admin Exp.
-
191.81
180.12
158.07
127.16
98.12
85.54
56.23
43.49
36.17
39.49
% Of Sales
-
5.24%
5.43%
4.90%
4.25%
3.64%
3.82%
3.75%
4.41%
4.94%
4.98%
Selling & Distn. Exp.
-
25.09
32.77
36.42
28.47
65.17
54.49
37.58
22.17
53.21
51.22
% Of Sales
-
0.68%
0.99%
1.13%
0.95%
2.42%
2.43%
2.51%
2.25%
7.27%
6.46%
Miscellaneous Exp.
-
115.13
66.03
54.93
57.63
105.24
74.27
21.09
11.70
39.03
51.22
% Of Sales
-
3.14%
1.99%
1.70%
1.93%
3.91%
3.32%
1.41%
1.19%
5.33%
8.90%
EBITDA
476.37
339.38
315.29
434.23
324.41
377.62
326.73
216.57
148.42
134.53
125.95
EBITDA Margin
11.99%
9.26%
9.50%
13.47%
10.85%
14.02%
14.60%
14.44%
15.04%
18.39%
15.88%
Other Income
45.14
84.17
54.01
28.18
35.18
32.90
20.60
13.82
6.74
5.62
3.03
Interest
14.88
10.43
13.60
16.54
25.98
25.77
14.15
7.32
3.78
6.70
7.56
Depreciation
109.82
84.30
82.66
69.13
85.14
53.95
47.15
44.49
41.12
30.80
43.65
PBT
396.82
328.81
273.03
376.75
248.47
330.79
286.03
178.59
110.26
102.65
77.78
Tax
80.88
69.75
60.57
84.55
11.48
94.08
76.56
43.67
15.49
16.91
11.97
Tax Rate
20.38%
21.05%
20.25%
23.14%
4.62%
27.43%
26.89%
23.15%
14.05%
16.47%
15.39%
PAT
315.94
260.11
238.51
280.90
236.99
248.95
199.55
141.82
94.58
85.73
65.86
PAT before Minority Interest
313.45
261.62
238.55
280.90
236.99
248.95
208.16
144.97
94.77
85.73
65.82
Minority Interest
-2.49
-1.51
-0.04
0.00
0.00
0.00
-8.61
-3.15
-0.19
0.00
0.04
PAT Margin
7.95%
7.10%
7.18%
8.71%
7.93%
9.24%
8.91%
9.45%
9.58%
11.72%
8.30%
PAT Growth
29.93%
9.06%
-15.09%
18.53%
-4.80%
24.76%
40.71%
49.95%
10.32%
30.17%
 
Unadjusted EPS
15.65
13.13
12.43
14.69
12.49
13.30
10.86
8.19
5.58
10.97
8.44

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
1,816.92
1,582.46
1,385.44
1,296.15
1,275.12
1,036.24
712.54
603.19
387.10
163.06
Share Capital
37.90
37.64
37.56
37.61
37.10
38.56
35.59
17.57
15.70
15.61
Total Reserves
1,758.96
1,527.94
1,336.78
1,256.60
1,236.32
997.32
676.63
584.87
369.67
147.45
Non-Current Liabilities
56.17
73.33
128.89
68.32
124.44
153.31
100.87
32.83
115.89
124.44
Secured Loans
66.21
98.54
165.74
63.90
90.99
99.69
0.37
11.51
110.77
118.48
Unsecured Loans
0.00
0.00
0.00
14.08
39.06
46.23
66.50
0.00
0.00
0.00
Long Term Provisions
68.74
57.92
51.55
42.33
23.32
14.23
10.32
5.12
0.00
0.00
Current Liabilities
761.83
774.63
573.35
857.33
716.41
559.66
491.85
271.65
130.56
281.33
Trade Payables
158.72
131.11
118.39
133.16
102.06
119.92
175.65
94.25
64.40
85.19
Other Current Liabilities
327.30
330.03
326.48
291.80
225.89
194.89
99.89
75.86
43.20
186.42
Short Term Borrowings
210.91
221.88
49.81
367.72
308.93
175.34
147.00
81.58
0.00
0.00
Short Term Provisions
64.90
91.61
78.67
64.65
79.52
69.52
69.30
19.96
22.96
9.71
Total Liabilities
2,638.49
2,432.11
2,087.68
2,221.80
2,115.97
1,776.23
1,337.86
908.54
633.55
569.15
Net Block
829.43
670.85
630.17
729.56
813.23
618.57
529.02
256.32
218.56
144.75
Gross Block
1,063.70
819.00
697.59
1,119.67
1,117.34
875.86
744.49
424.13
346.38
248.93
Accumulated Depreciation
234.27
148.16
67.42
390.11
304.11
257.30
215.47
167.81
127.81
104.19
Non Current Assets
981.27
961.76
809.49
906.91
926.24
772.05
643.07
366.14
247.15
179.50
Capital Work in Progress
31.54
137.61
36.04
12.05
2.27
24.24
18.51
31.65
28.59
34.75
Non Current Investment
10.75
1.03
11.76
22.47
11.76
11.76
21.75
0.00
0.00
0.00
Long Term Loans & Adv.
103.36
140.59
124.27
130.26
88.08
111.62
68.20
75.26
0.00
0.00
Other Non Current Assets
6.19
11.68
7.25
12.56
10.91
5.87
5.60
2.91
0.00
0.00
Current Assets
1,657.22
1,470.35
1,278.18
1,314.89
1,189.73
1,004.18
694.79
542.40
386.40
389.64
Current Investments
118.47
77.77
0.00
59.04
174.13
203.65
36.47
47.65
74.70
0.03
Inventories
23.88
43.35
38.00
22.88
3.43
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
805.70
784.34
686.09
697.87
674.30
467.28
423.26
228.85
138.77
177.56
Cash & Bank
504.93
390.18
395.33
363.75
190.79
192.09
147.30
208.00
105.23
167.12
Other Current Assets
204.23
131.57
112.28
122.11
147.09
141.16
87.77
57.90
67.71
44.93
Short Term Loans & Adv.
51.79
43.14
46.48
49.24
58.41
32.76
55.88
21.58
61.86
38.27
Net Current Assets
895.39
695.72
704.84
457.56
473.32
444.52
202.94
270.75
255.84
108.31
Total Assets
2,638.49
2,432.11
2,087.67
2,221.80
2,115.97
1,776.23
1,337.86
908.54
633.55
569.14

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
407.42
163.03
409.95
289.40
102.98
120.35
100.45
64.32
107.59
119.13
PBT
331.37
299.12
280.90
248.47
343.03
284.72
188.63
110.26
102.65
77.78
Adjustment
147.42
35.59
205.67
82.07
62.09
43.68
25.94
36.47
43.22
44.15
Changes in Working Capital
-12.78
-104.79
4.96
36.54
-173.01
-108.28
-86.98
-57.35
-16.94
11.31
Cash after chg. in Working capital
466.02
229.92
491.53
367.08
232.12
220.12
127.60
89.37
128.93
133.24
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-58.60
-66.88
-81.58
-77.68
-129.13
-99.78
-26.84
-24.92
-21.34
-14.11
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-192.66
-150.19
-145.67
-112.00
-190.80
-350.31
-282.80
-67.50
-136.61
-66.91
Net Fixed Assets
-103.74
-169.54
224.40
-99.15
-61.85
-33.95
-52.53
-61.56
-11.63
-40.76
Net Investments
-77.55
-116.03
37.65
262.00
-75.32
-337.33
-176.06
-0.03
-143.19
-11.23
Others
-11.37
135.38
-407.72
-274.85
-53.63
20.97
-54.21
-5.91
18.21
-14.92
Cash from Financing Activity
-128.38
80.13
-306.54
-40.33
79.02
272.16
108.41
104.30
-13.25
18.23
Net Cash Inflow / Outflow
86.38
92.97
-42.25
137.07
-8.80
42.20
-73.94
101.13
-42.27
70.45
Opening Cash & Equivalents
378.89
285.92
328.02
192.01
190.21
146.66
208.00
100.09
146.03
73.98
Closing Cash & Equivalent
465.10
378.89
285.92
328.02
181.05
189.31
146.66
208.00
100.09
146.03

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
94.81
83.19
73.17
68.82
68.65
53.72
40.03
34.28
24.54
10.45
ROA
10.32%
10.56%
13.04%
10.93%
12.79%
13.37%
12.91%
12.29%
14.26%
13.07%
ROE
15.56%
16.23%
21.05%
18.46%
21.56%
23.82%
22.05%
19.19%
31.26%
31.04%
ROCE
16.69%
17.35%
22.23%
15.37%
23.27%
25.53%
23.67%
18.82%
28.06%
27.01%
Fixed Asset Turnover
3.89
4.38
3.55
2.68
2.70
2.76
2.57
2.56
2.46
3.45
Receivable days
79.16
80.75
78.28
83.41
77.33
72.60
79.34
67.97
78.90
73.81
Inventory Days
3.35
4.47
3.44
1.60
0.46
0.00
0.00
0.00
0.00
0.00
Payable days
17.30
16.13
17.53
16.84
19.06
30.43
40.54
35.83
50.22
38.95
Cash Conversion Cycle
65.21
69.08
64.19
68.17
58.73
42.17
38.80
32.14
28.68
34.86
Total Debt/Equity
0.17
0.25
0.18
0.39
0.39
0.35
0.32
0.18
0.29
0.73
Interest Cover
32.76
23.00
23.09
10.56
14.31
21.12
26.76
30.18
16.32
11.29

Annual Reports:

News Update:


  • KPIT, Udacity forge partnership for upskilling talent in autonomous vehicle engineering
    5th Nov 2018, 11:59 AM

    KPIT has also launched a program for several hundred scholarships for Self-Driving Car Engineering Nanodegree program from Udacity

    Read More
  • BMW selects KPIT as technology partner for autonomous driving platform
    25th Oct 2018, 10:42 AM

    In teaming up with KPIT and TTTech, the BMW Group has chosen software partners with a global footprint

    Read More
  • KPIT Technologies reports 37% rise in Q2 consolidated net profit
    25th Oct 2018, 10:40 AM

    Total consolidated income of the company increased by 17.09% at Rs 1,085.87 crore for Q2FY19

    Read More
  • KPIT Technologies - Quarterly Results
    24th Oct 2018, 17:59 PM

    Read More
  • KPIT Technologies launches Smart accelerators for lights, meters
    14th Sep 2018, 10:22 AM

    The company’s Smart Cities & Utilities Framework includes services integrated with accelerators for smart cities

    Read More
  • KPIT joins German consortium Industrie-Gemeinschaft Aerosole e.V.
    12th Sep 2018, 11:45 AM

    The membership demonstrates KPIT's unparalleled expertise in technologies such as MES and Analytics for the aerosol industry

    Read More
  • KPIT Technologies adopts Palo Alto Networks Security Operating Platform
    7th Sep 2018, 09:22 AM

    After completing a comprehensive evaluation of security vendors, KPIT chose Palo Alto Networks, deploying the PA-5020 next-generation firewall

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.