Nifty
Sensex
:
:
10890.30
36321.29
3.50 (0.03%)
2.96 (0.01%)

IT - Software

Rating :
63/99

BSE: 532400 | NSE: KPIT

216.20
4.35 (2.05%)
16-Jan-2019 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  200.00
  •  218.00
  •  198.25
  •  211.85
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  14516070
  •  31383.74
  •  314.50
  •  186.45

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 4,177.10
  • 14.06
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,982.17
  • 1.13%
  • 2.09

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 18.93%
  • 4.86%
  • 15.82%
  • FII
  • DII
  • Others
  • 0.08%
  • 5.08%
  • 55.23%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.54
  • 6.34
  • 4.35

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.42
  • -2.11
  • -4.81

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.72
  • 0.88
  • -2.53

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.49
  • 12.65
  • 11.47

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.30
  • 2.21
  • 2.10

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.00
  • 8.20
  • 8.03

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Net Sales
563.70
912.77
-38.24%
1,078.87
916.02
17.78%
1,013.84
870.36
16.49%
966.43
858.46
12.58%
Expenses
498.60
814.21
-38.76%
933.72
825.75
13.08%
891.01
790.87
12.66%
856.60
774.18
10.65%
EBITDA
65.10
98.56
-33.95%
145.15
90.27
60.80%
122.83
79.49
54.52%
109.83
84.28
30.32%
EBIDTM
11.55%
10.80%
13.45%
9.85%
12.12%
9.13%
11.36%
9.82%
Other Income
3.00
2.89
3.81%
7.00
11.40
-38.60%
16.20
12.05
34.44%
19.05
4.01
375.06%
Interest
2.75
2.43
13.17%
4.23
2.59
63.32%
5.36
2.56
109.38%
2.86
0.04
7,050.00%
Depreciation
10.18
20.36
-50.00%
36.77
19.26
90.91%
27.05
19.04
42.07%
25.64
24.78
3.47%
PBT
55.17
78.66
-29.86%
111.15
79.82
39.25%
106.63
72.50
47.08%
100.38
63.47
58.15%
Tax
17.34
16.76
3.46%
23.51
19.48
20.69%
24.07
16.98
41.76%
16.54
9.74
69.82%
PAT
37.82
61.90
-38.90%
87.64
60.34
45.24%
82.55
55.52
48.69%
83.85
53.73
56.06%
PATM
6.71%
6.78%
8.12%
6.59%
8.14%
6.38%
8.68%
6.26%
EPS
3.34
3.26
2.45%
4.30
3.17
35.65%
4.08
2.94
38.78%
4.01
2.85
40.70%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
3,622.84
3,663.70
3,320.05
3,224.29
2,989.92
2,694.04
2,238.63
1,500.01
987.05
731.64
793.15
Net Sales Growth
1.83%
10.35%
2.97%
7.84%
10.98%
20.34%
49.24%
51.97%
34.91%
-7.76%
 
Cost Of Goods Sold
25.05
54.99
25.61
13.42
85.16
2.57
0.00
0.00
0.00
0.00
0.00
Gross Profit
3,597.79
3,608.71
3,294.43
3,210.87
2,904.76
2,691.47
2,238.63
1,500.01
987.05
731.64
793.15
GP Margin
99.31%
98.50%
99.23%
99.58%
97.15%
99.90%
100%
100%
100%
100%
100%
Total Expenditure
3,179.93
3,324.32
3,004.76
2,790.06
2,665.51
2,316.42
1,911.90
1,283.44
838.63
597.11
667.20
Power & Fuel Cost
-
13.89
12.92
13.05
10.57
9.19
9.39
7.26
5.97
5.28
5.11
% Of Sales
-
0.38%
0.39%
0.40%
0.35%
0.34%
0.42%
0.48%
0.60%
0.72%
0.64%
Employee Cost
-
2,292.12
2,090.53
1,933.50
1,741.16
1,380.40
1,140.81
771.78
529.95
265.41
263.42
% Of Sales
-
62.56%
62.97%
59.97%
58.23%
51.24%
50.96%
51.45%
53.69%
36.28%
33.21%
Manufacturing Exp.
-
584.54
558.06
538.42
588.58
608.04
511.81
349.45
205.46
184.16
216.65
% Of Sales
-
15.95%
16.81%
16.70%
19.69%
22.57%
22.86%
23.30%
20.82%
25.17%
27.32%
General & Admin Exp.
-
191.81
180.12
158.07
127.16
98.12
85.54
56.23
43.49
36.17
39.49
% Of Sales
-
5.24%
5.43%
4.90%
4.25%
3.64%
3.82%
3.75%
4.41%
4.94%
4.98%
Selling & Distn. Exp.
-
25.09
32.77
36.42
28.47
65.17
54.49
37.58
22.17
53.21
51.22
% Of Sales
-
0.68%
0.99%
1.13%
0.95%
2.42%
2.43%
2.51%
2.25%
7.27%
6.46%
Miscellaneous Exp.
-
115.13
66.03
54.93
57.63
105.24
74.27
21.09
11.70
39.03
51.22
% Of Sales
-
3.14%
1.99%
1.70%
1.93%
3.91%
3.32%
1.41%
1.19%
5.33%
8.90%
EBITDA
442.91
339.38
315.29
434.23
324.41
377.62
326.73
216.57
148.42
134.53
125.95
EBITDA Margin
12.23%
9.26%
9.50%
13.47%
10.85%
14.02%
14.60%
14.44%
15.04%
18.39%
15.88%
Other Income
45.25
84.17
54.01
28.18
35.18
32.90
20.60
13.82
6.74
5.62
3.03
Interest
15.20
10.43
13.60
16.54
25.98
25.77
14.15
7.32
3.78
6.70
7.56
Depreciation
99.64
84.30
82.66
69.13
85.14
53.95
47.15
44.49
41.12
30.80
43.65
PBT
373.33
328.81
273.03
376.75
248.47
330.79
286.03
178.59
110.26
102.65
77.78
Tax
81.46
69.75
60.57
84.55
11.48
94.08
76.56
43.67
15.49
16.91
11.97
Tax Rate
21.82%
21.05%
20.25%
23.14%
4.62%
27.43%
26.89%
23.15%
14.05%
16.47%
15.39%
PAT
291.86
260.11
238.51
280.90
236.99
248.95
199.55
141.82
94.58
85.73
65.86
PAT before Minority Interest
288.57
261.62
238.55
280.90
236.99
248.95
208.16
144.97
94.77
85.73
65.82
Minority Interest
-3.29
-1.51
-0.04
0.00
0.00
0.00
-8.61
-3.15
-0.19
0.00
0.04
PAT Margin
8.06%
7.10%
7.18%
8.71%
7.93%
9.24%
8.91%
9.45%
9.58%
11.72%
8.30%
PAT Growth
26.08%
9.06%
-15.09%
18.53%
-4.80%
24.76%
40.71%
49.95%
10.32%
30.17%
 
Unadjusted EPS
15.73
13.13
12.43
14.69
12.49
13.30
10.86
8.19
5.58
10.97
8.44

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
1,816.92
1,582.46
1,385.44
1,296.15
1,275.12
1,036.24
712.54
603.19
387.10
163.06
Share Capital
37.90
37.64
37.56
37.61
37.10
38.56
35.59
17.57
15.70
15.61
Total Reserves
1,758.96
1,527.94
1,336.78
1,256.60
1,236.32
997.32
676.63
584.87
369.67
147.45
Non-Current Liabilities
56.17
73.33
128.89
68.32
124.44
153.31
100.87
32.83
115.89
124.44
Secured Loans
66.21
98.54
165.74
63.90
90.99
99.69
0.37
11.51
110.77
118.48
Unsecured Loans
0.00
0.00
0.00
14.08
39.06
46.23
66.50
0.00
0.00
0.00
Long Term Provisions
68.74
57.92
51.55
42.33
23.32
14.23
10.32
5.12
0.00
0.00
Current Liabilities
761.83
774.63
573.35
857.33
716.41
559.66
491.85
271.65
130.56
281.33
Trade Payables
158.72
131.11
118.39
133.16
102.06
119.92
175.65
94.25
64.40
85.19
Other Current Liabilities
327.30
330.03
326.48
291.80
225.89
194.89
99.89
75.86
43.20
186.42
Short Term Borrowings
210.91
221.88
49.81
367.72
308.93
175.34
147.00
81.58
0.00
0.00
Short Term Provisions
64.90
91.61
78.67
64.65
79.52
69.52
69.30
19.96
22.96
9.71
Total Liabilities
2,638.49
2,432.11
2,087.68
2,221.80
2,115.97
1,776.23
1,337.86
908.54
633.55
569.15
Net Block
829.43
670.85
630.17
729.56
813.23
618.57
529.02
256.32
218.56
144.75
Gross Block
1,063.70
819.00
697.59
1,119.67
1,117.34
875.86
744.49
424.13
346.38
248.93
Accumulated Depreciation
234.27
148.16
67.42
390.11
304.11
257.30
215.47
167.81
127.81
104.19
Non Current Assets
981.27
961.76
809.49
906.91
926.24
772.05
643.07
366.14
247.15
179.50
Capital Work in Progress
31.54
137.61
36.04
12.05
2.27
24.24
18.51
31.65
28.59
34.75
Non Current Investment
10.75
1.03
11.76
22.47
11.76
11.76
21.75
0.00
0.00
0.00
Long Term Loans & Adv.
103.36
140.59
124.27
130.26
88.08
111.62
68.20
75.26
0.00
0.00
Other Non Current Assets
6.19
11.68
7.25
12.56
10.91
5.87
5.60
2.91
0.00
0.00
Current Assets
1,657.22
1,470.35
1,278.18
1,314.89
1,189.73
1,004.18
694.79
542.40
386.40
389.64
Current Investments
118.47
77.77
0.00
59.04
174.13
203.65
36.47
47.65
74.70
0.03
Inventories
23.88
43.35
38.00
22.88
3.43
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
805.70
784.34
686.09
697.87
674.30
467.28
423.26
228.85
138.77
177.56
Cash & Bank
504.93
390.18
395.33
363.75
190.79
192.09
147.30
208.00
105.23
167.12
Other Current Assets
204.23
131.57
112.28
122.11
147.09
141.16
87.77
57.90
67.71
44.93
Short Term Loans & Adv.
51.79
43.14
46.48
49.24
58.41
32.76
55.88
21.58
61.86
38.27
Net Current Assets
895.39
695.72
704.84
457.56
473.32
444.52
202.94
270.75
255.84
108.31
Total Assets
2,638.49
2,432.11
2,087.67
2,221.80
2,115.97
1,776.23
1,337.86
908.54
633.55
569.14

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
407.42
163.03
409.95
289.40
102.98
120.35
100.45
64.32
107.59
119.13
PBT
331.37
299.12
280.90
248.47
343.03
284.72
188.63
110.26
102.65
77.78
Adjustment
147.42
35.59
205.67
82.07
62.09
43.68
25.94
36.47
43.22
44.15
Changes in Working Capital
-12.78
-104.79
4.96
36.54
-173.01
-108.28
-86.98
-57.35
-16.94
11.31
Cash after chg. in Working capital
466.02
229.92
491.53
367.08
232.12
220.12
127.60
89.37
128.93
133.24
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-58.60
-66.88
-81.58
-77.68
-129.13
-99.78
-26.84
-24.92
-21.34
-14.11
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-192.66
-150.19
-145.67
-112.00
-190.80
-350.31
-282.80
-67.50
-136.61
-66.91
Net Fixed Assets
-103.74
-169.54
224.40
-99.15
-61.85
-33.95
-52.53
-61.56
-11.63
-40.76
Net Investments
-77.55
-116.03
37.65
262.00
-75.32
-337.33
-176.06
-0.03
-143.19
-11.23
Others
-11.37
135.38
-407.72
-274.85
-53.63
20.97
-54.21
-5.91
18.21
-14.92
Cash from Financing Activity
-128.38
80.13
-306.54
-40.33
79.02
272.16
108.41
104.30
-13.25
18.23
Net Cash Inflow / Outflow
86.38
92.97
-42.25
137.07
-8.80
42.20
-73.94
101.13
-42.27
70.45
Opening Cash & Equivalents
378.89
285.92
328.02
192.01
190.21
146.66
208.00
100.09
146.03
73.98
Closing Cash & Equivalent
465.10
378.89
285.92
328.02
181.05
189.31
146.66
208.00
100.09
146.03

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
94.81
83.19
73.17
68.82
68.65
53.72
40.03
34.28
24.54
10.45
ROA
10.32%
10.56%
13.04%
10.93%
12.79%
13.37%
12.91%
12.29%
14.26%
13.07%
ROE
15.56%
16.23%
21.05%
18.46%
21.56%
23.82%
22.05%
19.19%
31.26%
31.04%
ROCE
16.69%
17.35%
22.23%
15.37%
23.27%
25.53%
23.67%
18.82%
28.06%
27.01%
Fixed Asset Turnover
3.89
4.38
3.55
2.68
2.70
2.76
2.57
2.56
2.46
3.45
Receivable days
79.16
80.75
78.28
83.41
77.33
72.60
79.34
67.97
78.90
73.81
Inventory Days
3.35
4.47
3.44
1.60
0.46
0.00
0.00
0.00
0.00
0.00
Payable days
17.30
16.13
17.53
16.84
19.06
30.43
40.54
35.83
50.22
38.95
Cash Conversion Cycle
65.21
69.08
64.19
68.17
58.73
42.17
38.80
32.14
28.68
34.86
Total Debt/Equity
0.17
0.25
0.18
0.39
0.39
0.35
0.32
0.18
0.29
0.73
Interest Cover
32.76
23.00
23.09
10.56
14.31
21.12
26.76
30.18
16.32
11.29

News Update:


  • KPIT Technologies reports 5% fall in Q3 consolidated net profit
    16th Jan 2019, 09:56 AM

    Total consolidated income of the company fall by 0.49% at Rs 566.70 crore for Q3FY19

    Read More
  • KPIT Technologies wins Distinguished Partner Award
    14th Nov 2018, 15:46 PM

    The amalgamation can equip users to gain a competitive advantage, and rapidly respond to evolving business conditions and capture opportunities in their industry

    Read More
  • KPIT, Udacity forge partnership for upskilling talent in autonomous vehicle engineering
    5th Nov 2018, 11:59 AM

    KPIT has also launched a program for several hundred scholarships for Self-Driving Car Engineering Nanodegree program from Udacity

    Read More
  • BMW selects KPIT as technology partner for autonomous driving platform
    25th Oct 2018, 10:42 AM

    In teaming up with KPIT and TTTech, the BMW Group has chosen software partners with a global footprint

    Read More
  • KPIT Technologies reports 37% rise in Q2 consolidated net profit
    25th Oct 2018, 10:40 AM

    Total consolidated income of the company increased by 17.09% at Rs 1,085.87 crore for Q2FY19

    Read More
  • KPIT Technologies - Quarterly Results
    24th Oct 2018, 17:59 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.