Nifty
Sensex
:
:
11828.25
39352.67
421.10 (3.69%)
1421.90 (3.75%)

IT - Software

Rating :
49/99

BSE: 532400 | NSE: BSOFT

89.60
2.35 (2.69%)
20-May-2019 | 3:56PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  88.05
  •  90.05
  •  86.45
  •  87.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  410666
  •  367.96
  •  314.50
  •  80.15

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,394.65
  • 8.00
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,199.72
  • 2.75%
  • 1.17

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 41.20%
  • 3.60%
  • 11.89%
  • FII
  • DII
  • Others
  • 0.07%
  • 3.58%
  • 39.66%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.54
  • 6.34
  • 4.35

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.42
  • -2.11
  • -4.81

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.72
  • 0.88
  • -2.53

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.30
  • 12.10
  • 10.71

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.25
  • 2.13
  • 2.04

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.86
  • 8.03
  • 7.89

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Net Sales
563.70
564.40
-0.12%
1,078.87
916.02
17.78%
1,013.84
870.36
16.49%
966.43
858.46
12.58%
Expenses
498.60
481.16
3.62%
933.72
825.75
13.08%
891.01
790.87
12.66%
856.60
774.18
10.65%
EBITDA
65.10
83.24
-21.79%
145.15
90.27
60.80%
122.83
79.49
54.52%
109.83
84.28
30.32%
EBIDTM
11.55%
14.75%
13.45%
9.85%
12.12%
9.13%
11.36%
9.82%
Other Income
3.00
5.07
-40.83%
7.00
11.40
-38.60%
16.20
12.05
34.44%
19.05
4.01
375.06%
Interest
2.75
2.01
36.82%
4.23
2.59
63.32%
5.36
2.56
109.38%
2.86
0.04
7,050.00%
Depreciation
10.18
10.42
-2.30%
36.77
19.26
90.91%
27.05
19.04
42.07%
25.64
24.78
3.47%
PBT
55.17
75.88
-27.29%
111.15
79.82
39.25%
106.63
72.50
47.08%
100.38
63.47
58.15%
Tax
17.34
15.73
10.24%
23.51
19.48
20.69%
24.07
16.98
41.76%
16.54
9.74
69.82%
PAT
37.82
60.15
-37.12%
87.64
60.34
45.24%
82.55
55.52
48.69%
83.85
53.73
56.06%
PATM
6.71%
10.66%
8.12%
6.59%
8.14%
6.38%
8.68%
6.26%
EPS
3.34
3.26
2.45%
4.30
3.17
35.65%
4.08
2.94
38.78%
4.01
2.85
40.70%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
3,622.84
3,663.70
3,320.05
3,224.29
2,989.92
2,694.04
2,238.63
1,500.01
987.05
731.64
793.15
Net Sales Growth
12.89%
10.35%
2.97%
7.84%
10.98%
20.34%
49.24%
51.97%
34.91%
-7.76%
 
Cost Of Goods Sold
25.05
54.99
25.61
13.42
85.16
2.57
0.00
0.00
0.00
0.00
0.00
Gross Profit
3,597.79
3,608.71
3,294.43
3,210.87
2,904.76
2,691.47
2,238.63
1,500.01
987.05
731.64
793.15
GP Margin
99.31%
98.50%
99.23%
99.58%
97.15%
99.90%
100%
100%
100%
100%
100%
Total Expenditure
3,179.93
3,324.32
3,004.76
2,790.06
2,665.51
2,316.42
1,911.90
1,283.44
838.63
597.11
667.20
Power & Fuel Cost
-
13.89
12.92
13.05
10.57
9.19
9.39
7.26
5.97
5.28
5.11
% Of Sales
-
0.38%
0.39%
0.40%
0.35%
0.34%
0.42%
0.48%
0.60%
0.72%
0.64%
Employee Cost
-
2,292.12
2,090.53
1,933.50
1,741.16
1,380.40
1,140.81
771.78
529.95
265.41
263.42
% Of Sales
-
62.56%
62.97%
59.97%
58.23%
51.24%
50.96%
51.45%
53.69%
36.28%
33.21%
Manufacturing Exp.
-
584.54
558.06
538.42
588.58
608.04
511.81
349.45
205.46
184.16
216.65
% Of Sales
-
15.95%
16.81%
16.70%
19.69%
22.57%
22.86%
23.30%
20.82%
25.17%
27.32%
General & Admin Exp.
-
191.81
180.12
158.07
127.16
98.12
85.54
56.23
43.49
36.17
39.49
% Of Sales
-
5.24%
5.43%
4.90%
4.25%
3.64%
3.82%
3.75%
4.41%
4.94%
4.98%
Selling & Distn. Exp.
-
25.09
32.77
36.42
28.47
65.17
54.49
37.58
22.17
53.21
51.22
% Of Sales
-
0.68%
0.99%
1.13%
0.95%
2.42%
2.43%
2.51%
2.25%
7.27%
6.46%
Miscellaneous Exp.
-
115.13
66.03
54.93
57.63
105.24
74.27
21.09
11.70
39.03
51.22
% Of Sales
-
3.14%
1.99%
1.70%
1.93%
3.91%
3.32%
1.41%
1.19%
5.33%
8.90%
EBITDA
442.91
339.38
315.29
434.23
324.41
377.62
326.73
216.57
148.42
134.53
125.95
EBITDA Margin
12.23%
9.26%
9.50%
13.47%
10.85%
14.02%
14.60%
14.44%
15.04%
18.39%
15.88%
Other Income
45.25
84.17
54.01
28.18
35.18
32.90
20.60
13.82
6.74
5.62
3.03
Interest
15.20
10.43
13.60
16.54
25.98
25.77
14.15
7.32
3.78
6.70
7.56
Depreciation
99.64
84.30
82.66
69.13
85.14
53.95
47.15
44.49
41.12
30.80
43.65
PBT
373.33
328.81
273.03
376.75
248.47
330.79
286.03
178.59
110.26
102.65
77.78
Tax
81.46
69.75
60.57
84.55
11.48
94.08
76.56
43.67
15.49
16.91
11.97
Tax Rate
21.82%
21.05%
20.25%
23.14%
4.62%
27.43%
26.89%
23.15%
14.05%
16.47%
15.39%
PAT
291.86
260.11
238.51
280.90
236.99
248.95
199.55
141.82
94.58
85.73
65.86
PAT before Minority Interest
288.57
261.62
238.55
280.90
236.99
248.95
208.16
144.97
94.77
85.73
65.82
Minority Interest
-3.29
-1.51
-0.04
0.00
0.00
0.00
-8.61
-3.15
-0.19
0.00
0.04
PAT Margin
8.06%
7.10%
7.18%
8.71%
7.93%
9.24%
8.91%
9.45%
9.58%
11.72%
8.30%
PAT Growth
27.04%
9.06%
-15.09%
18.53%
-4.80%
24.76%
40.71%
49.95%
10.32%
30.17%
 
Unadjusted EPS
15.73
13.13
12.43
14.69
12.49
13.30
10.86
8.19
5.58
10.97
8.44

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
1,816.92
1,582.46
1,385.44
1,296.15
1,275.12
1,036.24
712.54
603.19
387.10
163.06
Share Capital
37.90
37.64
37.56
37.61
37.10
38.56
35.59
17.57
15.70
15.61
Total Reserves
1,758.96
1,527.94
1,336.78
1,256.60
1,236.32
997.32
676.63
584.87
369.67
147.45
Non-Current Liabilities
56.17
73.33
128.89
68.32
124.44
153.31
100.87
32.83
115.89
124.44
Secured Loans
66.21
98.54
165.74
63.90
90.99
99.69
0.37
11.51
110.77
118.48
Unsecured Loans
0.00
0.00
0.00
14.08
39.06
46.23
66.50
0.00
0.00
0.00
Long Term Provisions
68.74
57.92
51.55
42.33
23.32
14.23
10.32
5.12
0.00
0.00
Current Liabilities
761.83
774.63
573.35
857.33
716.41
559.66
491.85
271.65
130.56
281.33
Trade Payables
158.72
131.11
118.39
133.16
102.06
119.92
175.65
94.25
64.40
85.19
Other Current Liabilities
327.30
330.03
326.48
291.80
225.89
194.89
99.89
75.86
43.20
186.42
Short Term Borrowings
210.91
221.88
49.81
367.72
308.93
175.34
147.00
81.58
0.00
0.00
Short Term Provisions
64.90
91.61
78.67
64.65
79.52
69.52
69.30
19.96
22.96
9.71
Total Liabilities
2,638.49
2,432.11
2,087.68
2,221.80
2,115.97
1,776.23
1,337.86
908.54
633.55
569.15
Net Block
829.43
670.85
630.17
729.56
813.23
618.57
529.02
256.32
218.56
144.75
Gross Block
1,063.70
819.00
697.59
1,119.67
1,117.34
875.86
744.49
424.13
346.38
248.93
Accumulated Depreciation
234.27
148.16
67.42
390.11
304.11
257.30
215.47
167.81
127.81
104.19
Non Current Assets
981.27
961.76
809.49
906.91
926.24
772.05
643.07
366.14
247.15
179.50
Capital Work in Progress
31.54
137.61
36.04
12.05
2.27
24.24
18.51
31.65
28.59
34.75
Non Current Investment
10.75
1.03
11.76
22.47
11.76
11.76
21.75
0.00
0.00
0.00
Long Term Loans & Adv.
103.36
140.59
124.27
130.26
88.08
111.62
68.20
75.26
0.00
0.00
Other Non Current Assets
6.19
11.68
7.25
12.56
10.91
5.87
5.60
2.91
0.00
0.00
Current Assets
1,657.22
1,470.35
1,278.18
1,314.89
1,189.73
1,004.18
694.79
542.40
386.40
389.64
Current Investments
118.47
77.77
0.00
59.04
174.13
203.65
36.47
47.65
74.70
0.03
Inventories
23.88
43.35
38.00
22.88
3.43
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
805.70
784.34
686.09
697.87
674.30
467.28
423.26
228.85
138.77
177.56
Cash & Bank
504.93
390.18
395.33
363.75
190.79
192.09
147.30
208.00
105.23
167.12
Other Current Assets
204.23
131.57
112.28
122.11
147.09
141.16
87.77
57.90
67.71
44.93
Short Term Loans & Adv.
51.79
43.14
46.48
49.24
58.41
32.76
55.88
21.58
61.86
38.27
Net Current Assets
895.39
695.72
704.84
457.56
473.32
444.52
202.94
270.75
255.84
108.31
Total Assets
2,638.49
2,432.11
2,087.67
2,221.80
2,115.97
1,776.23
1,337.86
908.54
633.55
569.14

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
407.42
163.03
409.95
289.40
102.98
120.35
100.45
64.32
107.59
119.13
PBT
331.37
299.12
280.90
248.47
343.03
284.72
188.63
110.26
102.65
77.78
Adjustment
147.42
35.59
205.67
82.07
62.09
43.68
25.94
36.47
43.22
44.15
Changes in Working Capital
-12.78
-104.79
4.96
36.54
-173.01
-108.28
-86.98
-57.35
-16.94
11.31
Cash after chg. in Working capital
466.02
229.92
491.53
367.08
232.12
220.12
127.60
89.37
128.93
133.24
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-58.60
-66.88
-81.58
-77.68
-129.13
-99.78
-26.84
-24.92
-21.34
-14.11
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-192.66
-150.19
-145.67
-112.00
-190.80
-350.31
-282.80
-67.50
-136.61
-66.91
Net Fixed Assets
-103.74
-169.54
224.40
-99.15
-61.85
-33.95
-52.53
-61.56
-11.63
-40.76
Net Investments
-77.55
-116.03
37.65
262.00
-75.32
-337.33
-176.06
-0.03
-143.19
-11.23
Others
-11.37
135.38
-407.72
-274.85
-53.63
20.97
-54.21
-5.91
18.21
-14.92
Cash from Financing Activity
-128.38
80.13
-306.54
-40.33
79.02
272.16
108.41
104.30
-13.25
18.23
Net Cash Inflow / Outflow
86.38
92.97
-42.25
137.07
-8.80
42.20
-73.94
101.13
-42.27
70.45
Opening Cash & Equivalents
378.89
285.92
328.02
192.01
190.21
146.66
208.00
100.09
146.03
73.98
Closing Cash & Equivalent
465.10
378.89
285.92
328.02
181.05
189.31
146.66
208.00
100.09
146.03

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
94.81
83.19
73.17
68.82
68.65
53.72
40.03
34.28
24.54
10.45
ROA
10.32%
10.56%
13.04%
10.93%
12.79%
13.37%
12.91%
12.29%
14.26%
13.07%
ROE
15.56%
16.23%
21.05%
18.46%
21.56%
23.82%
22.05%
19.19%
31.26%
31.04%
ROCE
16.69%
17.35%
22.23%
15.37%
23.27%
25.53%
23.67%
18.82%
28.06%
27.01%
Fixed Asset Turnover
3.89
4.38
3.55
2.68
2.70
2.76
2.57
2.56
2.46
3.45
Receivable days
79.16
80.75
78.28
83.41
77.33
72.60
79.34
67.97
78.90
73.81
Inventory Days
3.35
4.47
3.44
1.60
0.46
0.00
0.00
0.00
0.00
0.00
Payable days
17.30
16.13
17.53
16.84
19.06
30.43
40.54
35.83
50.22
38.95
Cash Conversion Cycle
65.21
69.08
64.19
68.17
58.73
42.17
38.80
32.14
28.68
34.86
Total Debt/Equity
0.17
0.25
0.18
0.39
0.39
0.35
0.32
0.18
0.29
0.73
Interest Cover
32.76
23.00
23.09
10.56
14.31
21.12
26.76
30.18
16.32
11.29

News Update:


  • Birlasoft features as Niche Player in Gartner 2019 Magic Quadrant
    13th May 2019, 11:12 AM

    This recognition reflects company’s commitment to help customers in their transformational journeys, to derive better ROI from their investments

    Read More
  • Birlasoft wins 'Expense Management Partner of the Year 2018' Award
    3rd May 2019, 11:43 AM

    The company has won the prestigious Award at the SAP India Partner Summit 2019, held in New Delhi

    Read More
  • Birlasoft features as rising star in Salesforce Ecosystem Quadrant Report by ISG
    22nd Apr 2019, 10:59 AM

    Birlasoft was among the leading providers of professional services in the USA related to the Salesforce Sales Cloud and Service Cloud products

    Read More
  • Birlasoft completes merger with IT Services division of KPIT
    12th Mar 2019, 10:23 AM

    This strategic coming together of two respected IT companies, will fuel innovation and provide substantial benefits to the customers and partners

    Read More
  • Birlasoft reveals winners of annual national design and development innovation contest
    26th Feb 2019, 10:40 AM

    The theme for the 2019 edition was ‘Energy and Mobility for the Future

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.