Nifty

:

25377.55

Sensex

:

82948.23

-41.00 (-0.16%)
-131.43 (-0.16%)

Login

Nifty
Sensex

:
:

25377.55
82948.23

-41.00 (-0.16%)
-131.43 (-0.16%)

KRBL Ltd.

Consumer Food

Rating :

N/A

BSE: 530813 | NSE: KRBL

Watchlist

NSE BSE

316.95

05-Jul-2024

Open
High
Low
Previous Close

316.50
323.00
313.70
316.20

Volume
Traded Value (lacs)
52 Week High
52 Week Low

2042120
6495.91
427.95
258.15

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

7,113.90
14.58
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

7,590.74
1.29%
1.44

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

5.35
3.66
8.54

EBITDA CAGR (%)

10 Years
5 Years
3 Years

4.32
-1.62
3.92

PAT CAGR (%)

10 Years
5 Years
3 Years

6.36
1.31
9.06

P:E (Median)

8 Years
5 Years
3 Years

12.66
11.50
12.12

P:BV (Average)

8 Years
5 Years
3 Years

2.67
1.70
1.69

EV:EBITDA (Average)

8 Years
5 Years
3 Years

10.34
8.03
8.42

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 1,199.18 1,414.23 -15.21% 1,318.30 1,280.26 2.97% 1,437.03 1,535.99 -6.44% 1,213.39 1,319.28 -8.03%
Expenses 1,082.00 1,162.62 -6.93% 1,140.07 1,136.52 0.31% 1,259.15 1,257.31 0.15% 1,018.95 1,034.50 -1.50%
EBITDA 117.18 251.61 -53.43% 178.23 143.74 23.99% 177.88 278.68 -36.17% 194.44 284.78 -31.72%
EBIDTM 9.77% 17.79% 13.52% 11.23% 12.38% 18.14% 16.02% 21.59%
Other Income 21.65 26.82 -19.28% 8.66 43.12 -79.92% 28.15 17.87 57.53% 33.03 20.54 60.81%
Interest 4.76 1.47 223.81% 14.32 7.81 83.35% 7.48 3.45 116.81% 0.83 1.46 -43.15%
Depreciation 20.17 19.56 3.12% 19.88 19.31 2.95% 19.97 18.74 6.56% 19.94 18.92 5.39%
PBT 113.90 257.40 -55.75% 152.69 159.74 -4.41% 178.58 274.36 -34.91% 206.70 284.94 -27.46%
Tax 27.46 62.71 -56.21% 38.85 41.93 -7.35% 44.80 69.09 -35.16% 53.56 71.83 -25.44%
PAT 86.44 194.69 -55.60% 113.84 117.81 -3.37% 133.78 205.27 -34.83% 153.14 213.11 -28.14%
PATM 7.21% 13.77% 8.64% 9.20% 9.31% 13.36% 12.62% 16.15%
EPS 3.78 8.51 -55.58% 4.97 5.15 -3.50% 5.84 8.97 -34.89% 6.69 9.31 -28.14%

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 1,199.18 1,414.23 -15.21% 1,318.30 1,280.26 2.97% 1,437.03 1,535.99 -6.44% 1,213.39 1,319.28 -8.03%
Expenses 1,081.95 1,162.73 -6.95% 1,139.88 1,136.40 0.31% 1,259.18 1,257.20 0.16% 1,018.87 1,034.57 -1.52%
EBITDA 117.23 251.50 -53.39% 178.42 143.86 24.02% 177.85 278.79 -36.21% 194.52 284.71 -31.68%
EBIDTM 9.78% 17.78% 13.53% 11.24% 12.38% 18.15% 16.03% 21.58%
Other Income 21.73 26.90 -19.22% 8.72 43.20 -79.81% 28.24 17.94 57.41% 33.10 20.61 60.60%
Interest 4.76 1.47 223.81% 14.32 7.82 83.12% 7.48 3.45 116.81% 0.83 1.46 -43.15%
Depreciation 20.18 19.57 3.12% 19.89 19.33 2.90% 19.97 18.74 6.56% 19.94 18.93 5.34%
PBT 114.02 257.36 -55.70% 152.93 159.91 -4.36% 178.64 274.54 -34.93% 206.85 284.93 -27.40%
Tax 27.46 62.71 -56.21% 38.85 41.93 -7.35% 44.80 69.09 -35.16% 53.56 71.83 -25.44%
PAT 86.56 194.65 -55.53% 114.08 117.98 -3.31% 133.84 205.45 -34.86% 153.29 213.10 -28.07%
PATM 7.22% 13.76% 8.65% 9.22% 9.31% 13.38% 12.63% 16.15%
EPS 3.78 8.27 -54.29% 4.98 5.01 -0.60% 5.85 8.73 -32.99% 6.70 9.05 -25.97%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 5,167.90 5,384.69 5,364.74 4,210.56 3,991.88 4,498.64 4,119.57 3,245.61 3,146.48 3,347.90 3,113.01 Net Sales Growth -6.88% 0.37% 27.41% 5.48% -11.26% 9.20% 26.93% 3.15% -6.02% 7.55% Cost Of Goods Sold 3,911.52 3,819.96 3,551.13 2,879.92 2,598.13 3,058.05 2,709.52 2,010.60 2,228.23 2,629.00 2,359.71 Gross Profit 1,256.38 1,564.73 1,813.61 1,330.64 1,393.75 1,440.59 1,410.05 1,235.01 918.25 718.90 753.30 GP Margin 24.31% 29.06% 33.81% 31.60% 34.91% 32.02% 34.23% 38.05% 29.18% 21.47% 24.20% Total Expenditure 4,500.17 4,582.53 4,426.02 3,547.68 3,168.08 3,626.87 3,269.29 2,466.99 2,497.10 2,897.81 2,625.44 Power & Fuel Cost - 26.45 18.16 18.00 18.19 22.13 17.71 9.62 10.21 6.47 8.12 % Of Sales - 0.49% 0.34% 0.43% 0.46% 0.49% 0.43% 0.30% 0.32% 0.19% 0.26% Employee Cost - 145.75 114.77 101.24 88.47 82.35 74.19 67.02 69.89 61.80 50.47 % Of Sales - 2.71% 2.14% 2.40% 2.22% 1.83% 1.80% 2.06% 2.22% 1.85% 1.62% Manufacturing Exp. - 268.61 321.99 264.62 237.55 240.84 254.53 222.65 56.62 49.63 41.99 % Of Sales - 4.99% 6.00% 6.28% 5.95% 5.35% 6.18% 6.86% 1.80% 1.48% 1.35% General & Admin Exp. - 88.95 81.07 41.71 36.63 39.12 40.74 38.98 25.45 24.74 19.57 % Of Sales - 1.65% 1.51% 0.99% 0.92% 0.87% 0.99% 1.20% 0.81% 0.74% 0.63% Selling & Distn. Exp. - 179.46 300.34 216.51 167.50 174.54 146.57 110.76 101.69 121.28 142.13 % Of Sales - 3.33% 5.60% 5.14% 4.20% 3.88% 3.56% 3.41% 3.23% 3.62% 4.57% Miscellaneous Exp. - 53.35 38.56 25.68 21.61 9.84 26.03 7.36 5.00 4.88 142.13 % Of Sales - 0.99% 0.72% 0.61% 0.54% 0.22% 0.63% 0.23% 0.16% 0.15% 0.11% EBITDA 667.73 802.16 938.72 662.88 823.80 871.77 850.28 778.62 649.38 450.09 487.57 EBITDA Margin 12.92% 14.90% 17.50% 15.74% 20.64% 19.38% 20.64% 23.99% 20.64% 13.44% 15.66% Other Income 91.49 96.66 92.50 42.46 22.43 22.26 14.90 40.34 6.07 92.17 3.38 Interest 27.39 24.10 14.73 13.40 23.59 62.44 67.56 68.93 54.82 67.41 80.86 Depreciation 79.96 79.35 75.61 74.17 71.90 72.82 64.38 67.68 61.35 49.76 52.68 PBT 651.87 795.37 940.88 617.77 750.74 758.77 733.24 682.35 539.28 425.09 357.42 Tax 164.67 199.92 240.20 157.73 190.45 199.36 229.97 220.56 138.16 97.66 72.37 Tax Rate 25.26% 25.14% 25.53% 25.53% 25.37% 26.27% 31.36% 32.32% 25.62% 22.97% 20.49% PAT 487.20 595.45 700.68 460.04 560.29 559.41 503.27 461.79 401.12 327.44 280.86 PAT before Minority Interest 487.20 595.45 700.68 460.04 560.29 559.41 503.27 461.79 401.12 327.44 280.86 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 9.43% 11.06% 13.06% 10.93% 14.04% 12.44% 12.22% 14.23% 12.75% 9.78% 9.02% PAT Growth -33.34% -15.02% 52.31% -17.89% 0.16% 11.16% 8.98% 15.13% 22.50% 16.58% EPS 21.28 26.01 30.61 20.10 24.48 24.44 21.99 20.17 17.52 14.30 12.27

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 5,167.90 5,384.69 5,364.74 4,210.56 3,991.88 4,499.02 4,120.49 3,245.69 3,147.65 3,362.81 3,197.19 Net Sales Growth -6.88% 0.37% 27.41% 5.48% -11.27% 9.19% 26.95% 3.11% -6.40% 5.18% Cost Of Goods Sold 3,911.52 3,819.96 3,551.13 2,879.92 2,598.13 3,058.60 2,710.17 2,010.82 2,229.50 2,641.67 2,401.08 Gross Profit 1,256.38 1,564.73 1,813.61 1,330.64 1,393.75 1,440.42 1,410.32 1,234.87 918.14 721.15 796.11 GP Margin 24.31% 29.06% 33.81% 31.60% 34.91% 32.02% 34.23% 38.05% 29.17% 21.44% 24.90% Total Expenditure 4,499.88 4,582.40 4,425.95 3,548.52 3,169.66 3,628.66 3,270.61 2,471.76 2,504.11 2,915.99 2,671.44 Power & Fuel Cost - 26.45 18.16 18.00 18.19 22.13 17.71 9.63 10.22 6.48 8.12 % Of Sales - 0.49% 0.34% 0.43% 0.46% 0.49% 0.43% 0.30% 0.32% 0.19% 0.25% Employee Cost - 148.85 117.54 104.30 92.21 85.62 77.02 69.18 71.54 63.02 47.76 % Of Sales - 2.76% 2.19% 2.48% 2.31% 1.90% 1.87% 2.13% 2.27% 1.87% 1.49% Manufacturing Exp. - 268.78 321.99 264.62 237.62 240.84 254.69 222.82 56.62 49.64 41.99 % Of Sales - 4.99% 6.00% 6.28% 5.95% 5.35% 6.18% 6.87% 1.80% 1.48% 1.31% General & Admin Exp. - 89.22 81.27 42.12 37.19 39.17 41.24 40.19 27.24 27.71 24.35 % Of Sales - 1.66% 1.51% 1.00% 0.93% 0.87% 1.00% 1.24% 0.87% 0.82% 0.76% Selling & Distn. Exp. - 175.73 297.00 216.10 164.68 171.63 143.74 111.58 104.15 122.57 144.46 % Of Sales - 3.26% 5.54% 5.13% 4.13% 3.81% 3.49% 3.44% 3.31% 3.64% 4.52% Miscellaneous Exp. - 53.41 38.86 23.46 21.64 10.67 26.04 7.54 4.83 4.91 144.46 % Of Sales - 0.99% 0.72% 0.56% 0.54% 0.24% 0.63% 0.23% 0.15% 0.15% 0.12% EBITDA 668.02 802.29 938.79 662.04 822.22 870.36 849.88 773.93 643.54 446.82 525.75 EBITDA Margin 12.93% 14.90% 17.50% 15.72% 20.60% 19.35% 20.63% 23.84% 20.45% 13.29% 16.44% Other Income 91.79 96.96 92.78 42.71 22.68 22.51 15.15 17.81 10.28 61.22 6.11 Interest 27.39 24.10 14.74 13.40 23.59 62.44 67.58 68.95 54.84 67.48 80.89 Depreciation 79.98 79.37 75.65 74.22 71.95 72.88 64.46 67.78 61.42 49.78 52.69 PBT 652.44 795.78 941.18 617.13 749.36 757.55 732.99 655.01 537.56 390.79 398.29 Tax 164.67 199.92 240.20 157.73 190.45 199.36 229.97 220.57 138.16 97.66 72.37 Tax Rate 25.24% 25.12% 25.52% 25.56% 25.42% 26.32% 31.37% 33.67% 25.70% 24.99% 18.36% PAT 487.77 595.86 700.98 459.40 558.91 558.19 503.02 434.44 399.40 293.14 321.72 PAT before Minority Interest 487.77 595.86 700.98 459.40 558.91 558.19 503.02 434.44 399.40 293.14 321.72 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 9.44% 11.07% 13.07% 10.91% 14.00% 12.41% 12.21% 13.39% 12.69% 8.72% 10.06% PAT Growth -33.29% -15.00% 52.59% -17.80% 0.13% 10.97% 15.79% 8.77% 36.25% -8.88% EPS 21.31 26.03 30.62 20.07 24.42 24.39 21.98 18.98 17.45 12.81 14.06

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 4,849.38 4,684.49 4,063.20 3,685.16 3,118.57 2,717.45 2,279.30 1,871.61 1,460.27 1,259.00 Share Capital 22.89 23.54 23.54 23.54 23.54 23.54 23.54 23.54 23.54 23.54 Total Reserves 4,826.49 4,660.95 4,039.66 3,661.62 3,095.03 2,693.91 2,255.76 1,848.08 1,436.73 1,235.47 Non-Current Liabilities 148.75 167.94 189.89 206.04 242.43 185.62 189.09 205.95 298.25 251.44 Secured Loans 0.00 0.00 0.00 5.97 19.57 33.24 51.95 87.32 203.22 236.29 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 13.68 8.63 9.25 8.74 7.33 5.65 5.12 4.86 3.64 2.48 Current Liabilities 918.91 728.99 486.21 728.01 1,052.44 1,723.57 1,380.20 1,308.07 1,183.17 1,488.65 Trade Payables 109.73 119.69 180.57 219.36 384.92 224.17 111.28 254.17 142.28 154.75 Other Current Liabilities 297.85 403.95 209.60 203.05 186.75 111.93 94.99 71.90 136.97 243.06 Short Term Borrowings 507.03 201.34 89.38 288.37 462.70 1,381.51 1,164.14 965.05 891.39 1,045.17 Short Term Provisions 4.30 4.01 6.66 17.23 18.07 5.96 9.79 16.95 12.53 45.67 Total Liabilities 5,917.04 5,581.42 4,739.30 4,619.21 4,413.44 4,626.64 3,848.59 3,385.63 2,941.69 2,999.09 Net Block 886.90 882.98 908.01 934.74 967.09 929.57 966.85 998.37 759.80 634.82 Gross Block 1,842.08 1,765.07 1,717.53 1,675.43 1,644.93 1,539.85 1,516.33 1,481.11 1,183.63 1,011.06 Accumulated Depreciation 955.18 882.09 809.52 740.69 677.84 610.28 549.48 482.74 423.83 376.24 Non Current Assets 956.90 951.14 1,145.27 1,214.53 1,242.66 1,055.14 1,016.93 1,062.84 919.56 778.60 Capital Work in Progress 12.92 15.98 2.35 9.07 12.14 0.59 2.25 1.71 100.26 113.74 Non Current Investment 4.27 4.27 4.27 4.27 4.27 4.27 8.38 8.56 8.74 4.27 Long Term Loans & Adv. 49.16 43.97 226.50 265.69 258.80 108.66 25.57 34.69 34.51 24.43 Other Non Current Assets 0.71 0.82 0.85 0.76 0.36 12.05 13.88 19.52 16.24 1.34 Current Assets 4,960.14 4,630.28 3,594.03 3,404.68 3,170.78 3,571.50 2,831.66 2,322.80 2,022.13 2,220.49 Current Investments 115.00 30.88 20.79 18.89 5.84 7.65 8.99 10.11 8.23 6.59 Inventories 4,450.71 4,186.27 2,816.10 2,964.21 2,852.42 3,128.85 2,461.61 2,018.64 1,793.05 1,858.48 Sundry Debtors 303.08 285.06 289.34 201.29 230.20 397.29 246.70 231.07 156.95 315.58 Cash & Bank 28.95 46.84 390.36 161.06 51.46 4.07 68.99 3.07 17.87 6.91 Other Current Assets 62.40 49.83 46.38 33.22 30.86 33.64 45.37 59.90 46.04 32.93 Short Term Loans & Adv. 29.81 31.40 31.06 26.01 7.45 11.22 19.62 8.33 12.32 0.71 Net Current Assets 4,041.23 3,901.29 3,107.82 2,676.67 2,118.34 1,847.93 1,451.46 1,014.73 838.96 731.84 Total Assets 5,917.04 5,581.42 4,739.30 4,619.21 4,413.44 4,626.64 3,848.59 3,385.64 2,941.69 2,999.09

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 4,857.91 4,692.62 4,070.24 3,692.51 3,127.64 2,726.70 2,287.90 1,907.32 1,498.34 1,324.77 Share Capital 22.89 23.54 23.54 23.54 23.54 23.54 23.54 23.54 23.54 23.54 Total Reserves 4,835.02 4,669.08 4,046.70 3,668.97 3,104.10 2,703.16 2,264.36 1,883.78 1,474.80 1,301.23 Non-Current Liabilities 148.75 167.94 189.89 206.04 242.43 185.62 189.09 205.95 298.25 251.44 Secured Loans 0.00 0.00 0.00 5.97 19.57 33.24 51.95 87.32 203.22 236.29 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 13.68 8.63 9.25 8.74 7.33 5.65 5.12 4.86 3.64 2.48 Current Liabilities 919.48 729.46 487.00 728.40 1,051.95 1,722.94 1,379.67 1,308.08 1,183.30 1,488.97 Trade Payables 110.31 119.73 180.57 219.06 383.56 223.79 110.70 254.17 142.28 155.07 Other Current Liabilities 297.82 404.36 210.38 203.72 187.62 111.68 95.04 71.91 137.10 243.06 Short Term Borrowings 507.05 201.36 89.39 288.39 462.70 1,381.51 1,164.14 965.05 891.39 1,045.17 Short Term Provisions 4.30 4.01 6.66 17.23 18.07 5.96 9.79 16.95 12.53 45.67 Total Liabilities 5,927.03 5,590.90 4,748.02 4,627.83 4,422.91 4,636.14 3,857.54 3,422.23 2,980.77 3,066.06 Net Block 889.97 886.08 911.21 937.97 970.37 932.89 970.23 1,008.90 764.57 639.57 Gross Block 1,845.67 1,768.68 1,721.22 1,679.11 1,648.59 1,543.49 1,519.95 1,491.78 1,188.47 1,015.87 Accumulated Depreciation 955.70 882.60 810.01 741.14 678.22 610.60 549.72 482.89 423.90 376.30 Non Current Assets 965.56 959.84 1,153.29 1,222.26 1,250.75 1,062.57 1,023.69 1,069.16 920.10 779.08 Capital Work in Progress 12.92 15.98 2.35 9.07 12.14 0.59 2.25 1.71 100.26 113.74 Non Current Investment 0.00 0.00 0.00 0.00 9.08 8.33 11.71 4.29 4.46 0.00 Long Term Loans & Adv. 49.16 43.98 226.50 265.69 258.80 108.71 25.62 34.75 34.56 24.43 Other Non Current Assets 0.71 0.82 0.85 0.76 0.36 12.05 13.88 19.52 16.24 1.34 Current Assets 4,961.47 4,631.06 3,594.73 3,405.57 3,172.16 3,573.57 2,833.85 2,353.08 2,060.67 2,286.98 Current Investments 115.00 30.88 20.79 18.89 5.84 7.65 8.99 10.11 8.23 6.59 Inventories 4,450.71 4,186.27 2,816.10 2,964.21 2,852.42 3,129.39 2,462.72 2,019.96 1,795.66 1,859.67 Sundry Debtors 303.08 285.06 289.34 201.29 230.20 397.29 246.68 230.02 154.46 339.98 Cash & Bank 30.21 47.52 391.00 161.86 52.55 5.27 69.82 4.76 28.30 24.34 Other Current Assets 62.47 49.83 46.38 33.22 31.15 33.97 45.64 88.22 74.02 56.39 Short Term Loans & Adv. 29.87 31.50 31.12 26.10 7.51 11.27 19.65 36.59 12.32 24.17 Net Current Assets 4,041.99 3,901.60 3,107.73 2,677.17 2,120.21 1,850.63 1,454.18 1,045.00 877.37 798.01 Total Assets 5,927.03 5,590.90 4,748.02 4,627.83 4,422.91 4,636.14 3,857.54 3,422.24 2,980.77 3,066.06

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 225.92 -360.02 560.98 384.02 1,212.00 -115.24 35.82 265.40 431.89 324.09 PBT 795.37 940.88 617.77 750.74 758.77 733.24 682.35 539.28 425.09 353.23 Adjustment 48.24 13.45 62.44 80.94 127.89 127.94 105.55 110.56 27.99 135.50 Changes in Working Capital -405.76 -1,061.62 55.74 -247.06 512.91 -756.77 -562.41 -272.94 74.43 -87.51 Cash after chg. in Working capital 437.85 -107.29 735.95 584.62 1,399.57 104.41 225.49 376.90 527.52 401.22 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -211.93 -252.73 -174.97 -200.60 -187.57 -219.65 -189.67 -111.50 -95.63 -77.13 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -87.45 206.23 -206.31 -11.67 -53.54 20.20 -24.49 -202.07 -85.48 -231.46 Net Fixed Assets -73.95 -61.17 -35.38 -27.43 -116.63 -21.86 -35.76 -198.93 -159.09 -231.16 Net Investments -84.12 -10.09 -1.90 -13.05 1.81 5.45 1.30 -1.70 -6.11 -0.29 Others 70.62 277.49 -169.03 28.81 61.28 36.61 9.97 -1.44 79.72 -0.01 Cash from Financing Activity -156.94 4.79 -322.24 -227.07 -1,148.17 59.51 24.70 -77.85 -335.45 -149.54 Net Cash Inflow / Outflow -18.47 -149.00 32.43 145.28 10.29 -35.53 36.03 -14.52 10.96 -56.91 Opening Cash & Equivalents 42.16 191.16 158.73 13.45 3.16 38.69 2.66 17.18 6.54 63.82 Closing Cash & Equivalent 23.69 42.16 191.16 158.73 13.45 3.16 38.69 2.66 17.49 6.91

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 226.47 -360.10 560.82 383.73 1,211.88 -114.86 60.76 258.33 510.31 336.54 PBT 795.78 941.18 617.13 749.36 757.55 732.99 655.01 537.56 390.79 394.10 Adjustment 48.24 13.49 62.49 80.97 128.21 128.18 129.51 105.81 120.00 133.78 Changes in Working Capital -405.62 -1,062.04 56.17 -246.00 513.69 -756.38 -534.09 -273.53 95.15 -114.21 Cash after chg. in Working capital 438.40 -107.37 735.79 584.33 1,399.45 104.79 250.43 369.83 605.94 413.66 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -211.93 -252.73 -174.97 -200.60 -187.57 -219.65 -189.67 -111.51 -95.63 -77.13 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -87.44 206.36 -206.32 -11.67 -53.53 20.20 -48.68 -207.91 -173.90 -231.46 Net Fixed Assets -73.95 -61.17 -35.38 -27.43 -116.63 -21.86 -35.76 -198.93 -159.09 -231.16 Net Investments -84.12 -10.09 -1.90 -13.05 1.81 5.45 1.30 -1.70 -6.11 -0.29 Others 70.63 277.62 -169.04 28.81 61.29 36.61 -14.22 -7.28 -8.70 -0.01 Cash from Financing Activity -156.94 4.78 -322.24 -227.07 -1,148.17 59.49 24.68 -73.68 -332.45 -146.92 Net Cash Inflow / Outflow -17.91 -148.96 32.26 144.99 10.18 -35.17 36.76 -23.26 3.96 -41.85 Opening Cash & Equivalents 42.72 191.68 159.42 14.43 4.25 39.42 2.66 27.61 23.96 66.19 Closing Cash & Equivalent 24.81 42.72 191.68 159.42 14.43 4.25 39.42 4.35 27.93 24.34

Financial Ratios

Consolidated /

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 211.86 199.00 172.61 156.55 132.48 115.44 96.83 79.51 62.04 53.49 ROA 10.36% 13.58% 9.83% 12.41% 12.38% 11.88% 12.77% 12.68% 11.02% 9.88% ROE 12.49% 16.02% 11.87% 16.47% 19.17% 20.14% 22.25% 24.08% 24.08% 24.65% ROCE 16.00% 21.15% 15.50% 20.36% 21.17% 20.88% 23.17% 21.26% 18.81% 17.33% Fixed Asset Turnover 3.02 3.21 2.55 2.47 2.83 2.70 2.17 2.36 3.05 3.29 Receivable days 19.67 18.78 20.67 19.22 25.46 28.53 26.86 22.51 25.76 34.86 Inventory Days 288.92 228.89 243.54 259.05 242.65 247.66 251.86 221.08 199.05 207.98 Payable days 10.96 10.04 10.91 12.74 9.49 8.52 22.84 25.93 17.92 19.95 Cash Conversion Cycle 297.64 237.63 253.30 265.53 258.61 267.67 255.88 217.66 206.88 222.89 Total Debt/Equity 0.10 0.04 0.02 0.08 0.16 0.53 0.55 0.58 0.80 1.07 Interest Cover 34.00 64.88 47.10 32.82 13.15 11.85 10.90 10.84 7.31 5.37

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 212.23 199.35 172.91 156.86 132.86 115.83 97.19 81.03 63.65 56.28 ROA 10.35% 13.56% 9.80% 12.35% 12.32% 11.84% 11.94% 12.48% 9.70% 11.13% ROE 12.48% 16.00% 11.84% 16.39% 19.07% 20.06% 20.71% 23.45% 20.77% 27.16% ROCE 15.98% 21.12% 15.45% 20.28% 21.08% 20.83% 22.17% 20.92% 17.16% 18.63% Fixed Asset Turnover 3.02 3.20 2.55 2.46 2.82 2.69 2.16 2.35 3.05 3.37 Receivable days 19.67 18.78 20.67 19.22 25.45 28.52 26.80 22.29 26.83 35.80 Inventory Days 288.92 228.89 243.54 259.05 242.65 247.68 251.99 221.23 198.37 202.58 Payable days 10.99 10.04 10.89 12.63 9.40 8.47 22.77 25.89 17.84 19.81 Cash Conversion Cycle 297.61 237.62 253.32 265.64 258.70 267.73 256.02 217.63 207.36 218.57 Total Debt/Equity 0.10 0.04 0.02 0.08 0.16 0.52 0.54 0.57 0.78 1.02 Interest Cover 34.02 64.85 47.05 32.77 13.13 11.85 10.50 10.80 6.79 5.87

Top Investors:

joint director of enforcement,central region

anil kumar goel

som nath aggarwal .

investor education and protection fund (iepf)

Annual Reports:

News Update:

KRBL - Quarterly Results
31st Jul 2024, 15:56 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback