PBT
-50.00
-405.23
-7.68
-12.11
-152.86
1.30
1.25
1.71
1.69
1.25
Adjustment
51.61
404.97
7.80
11.45
157.27
-2.78
1.57
1.16
2.39
2.97
Changes in Working Capital
-0.47
-0.39
-5.20
3.92
-9.79
-90.23
-4.73
-7.08
-8.04
-14.93
Cash after chg. in Working capital
1.14
-0.65
-5.08
3.26
-5.38
-91.71
-1.91
-4.21
-3.96
-10.70
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
-0.08
-0.13
-0.35
-0.19
-0.18
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00