Nifty
Sensex
:
:
11657.05
38811.39
-80.85 (-0.69%)
-298.82 (-0.76%)

Steel & Iron Products

Rating :
40/99

BSE: 533482 | NSE: KRIDHANINF

34.10
0.80 (2.40%)
23-May-2019 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  35.70
  •  36.20
  •  33.80
  •  33.30
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  270967
  •  92.40
  •  104.80
  •  29.70

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 319.41
  • 7.79
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 532.00
  • 0.59%
  • 0.54

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 47.15%
  • 10.84%
  • 19.94%
  • FII
  • DII
  • Others
  • 0.17%
  • 7.63%
  • 14.27%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 33.51
  • 0.94
  • 13.39

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 22.12
  • 8.15
  • 10.69

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.03
  • -1.67
  • 22.13

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.86
  • 14.34
  • 10.53

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.93
  • 2.41
  • 1.66

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.63
  • 8.31
  • 7.27

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Net Sales
235.28
137.89
70.63%
171.90
212.12
-18.96%
192.89
185.31
4.09%
177.16
182.35
-2.85%
Expenses
216.31
112.02
93.10%
146.43
182.43
-19.73%
164.76
160.15
2.88%
148.36
158.97
-6.67%
EBITDA
18.97
25.87
-26.67%
25.47
29.69
-14.21%
28.13
25.16
11.80%
28.80
23.38
23.18%
EBIDTM
8.06%
18.76%
14.82%
14.00%
14.58%
13.58%
16.26%
12.82%
Other Income
5.35
1.81
195.58%
3.10
3.06
1.31%
2.78
2.30
20.87%
0.52
15.70
-96.69%
Interest
6.32
6.67
-5.25%
3.35
4.16
-19.47%
5.27
3.05
72.79%
2.28
6.87
-66.81%
Depreciation
9.54
8.77
8.78%
10.33
13.07
-20.96%
9.63
12.10
-20.41%
6.88
13.64
-49.56%
PBT
8.46
12.23
-30.83%
12.04
15.52
-22.42%
12.26
11.97
2.42%
4.21
19.95
-78.90%
Tax
0.94
0.40
135.00%
0.03
1.96
-98.47%
1.47
1.25
17.60%
1.18
-3.16
-
PAT
7.52
11.83
-36.43%
12.01
13.56
-11.43%
10.79
10.72
0.65%
3.03
23.11
-86.89%
PATM
3.20%
8.58%
6.99%
6.39%
5.59%
5.78%
1.71%
12.67%
EPS
1.01
1.24
-18.55%
1.53
1.71
-10.53%
1.45
1.42
2.11%
0.33
2.37
-86.08%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
777.23
712.48
688.16
488.71
651.74
679.87
469.15
77.49
Net Sales Growth
8.30%
3.53%
40.81%
-25.01%
-4.14%
44.92%
505.43%
 
Cost Of Goods Sold
603.69
545.31
535.15
379.29
541.92
556.44
218.89
66.71
Gross Profit
173.54
167.17
153.01
109.42
109.82
123.43
250.26
10.79
GP Margin
22.33%
23.46%
22.23%
22.39%
16.85%
18.15%
53.34%
13.92%
Total Expenditure
675.86
602.97
583.57
422.80
584.36
605.86
415.63
71.04
Power & Fuel Cost
-
0.70
0.24
0.02
0.67
0.00
0.00
0.00
% Of Sales
-
0.10%
0.03%
0.00%
0.10%
0%
0%
0%
Employee Cost
-
32.53
26.85
24.46
23.53
29.81
29.06
1.49
% Of Sales
-
4.57%
3.90%
5.01%
3.61%
4.38%
6.19%
1.92%
Manufacturing Exp.
-
0.00
0.00
0.00
0.00
2.37
1.36
1.89
% Of Sales
-
0%
0%
0%
0%
0.35%
0.29%
2.44%
General & Admin Exp.
-
17.65
17.49
3.65
9.22
17.22
166.32
0.96
% Of Sales
-
2.48%
2.54%
0.75%
1.41%
2.53%
35.45%
1.24%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
6.78
3.84
15.39
9.02
0.01
0.00
0.00
% Of Sales
-
0.95%
0.56%
3.15%
1.38%
0.00%
0%
0%
EBITDA
101.37
109.51
104.59
65.91
67.38
74.01
53.52
6.45
EBITDA Margin
13.04%
15.37%
15.20%
13.49%
10.34%
10.89%
11.41%
8.32%
Other Income
11.75
7.69
18.56
6.93
8.67
7.96
11.00
0.88
Interest
17.22
16.16
17.57
11.92
11.58
9.97
7.66
2.84
Depreciation
36.38
40.82
39.24
32.71
27.84
21.44
15.42
1.62
PBT
36.97
60.23
66.34
28.21
36.64
50.56
41.44
2.87
Tax
3.62
4.78
0.51
5.75
4.39
5.64
4.26
0.61
Tax Rate
9.79%
10.88%
0.30%
20.38%
11.98%
11.16%
10.28%
21.25%
PAT
33.35
36.80
98.39
20.20
29.08
40.04
34.31
2.26
PAT before Minority Interest
32.26
39.15
169.69
22.46
32.25
44.92
37.18
2.26
Minority Interest
-1.09
-2.35
-71.30
-2.26
-3.17
-4.88
-2.87
0.00
PAT Margin
4.29%
5.17%
14.30%
4.13%
4.46%
5.89%
7.31%
2.92%
PAT Growth
-43.68%
-62.60%
387.08%
-30.54%
-27.37%
16.70%
1,418.14%
 
Unadjusted EPS
4.32
4.74
13.28
2.75
4.69
32.51
29.28
2.10

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
564.94
292.32
176.97
156.80
130.60
74.63
51.32
Share Capital
18.96
14.82
14.82
13.56
12.32
11.72
11.72
Total Reserves
540.92
277.50
162.16
139.38
114.20
62.91
39.60
Non-Current Liabilities
118.98
121.96
85.54
108.36
117.19
88.50
13.45
Secured Loans
64.15
68.59
55.01
75.65
88.20
80.68
12.41
Unsecured Loans
0.00
0.00
2.64
0.01
0.00
0.00
0.00
Long Term Provisions
0.12
0.09
0.03
0.03
0.03
0.03
0.02
Current Liabilities
418.32
422.68
260.94
262.04
271.36
151.87
23.16
Trade Payables
138.80
189.78
83.59
126.39
99.20
37.82
7.51
Other Current Liabilities
83.87
63.48
61.56
56.73
122.51
76.74
9.95
Short Term Borrowings
190.11
168.37
110.77
76.12
45.24
32.32
5.12
Short Term Provisions
5.54
1.04
5.02
2.81
4.42
4.99
0.58
Total Liabilities
1,122.78
853.87
539.02
541.68
536.56
327.06
87.93
Net Block
351.07
381.08
207.02
215.57
214.16
125.80
15.52
Gross Block
638.55
652.41
360.52
337.51
329.90
174.65
17.14
Accumulated Depreciation
287.48
271.33
153.50
121.94
115.74
48.85
1.62
Non Current Assets
492.71
428.56
265.90
285.11
283.21
133.89
22.62
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
2.35
2.33
Non Current Investment
102.29
3.83
5.32
5.17
0.28
1.96
0.00
Long Term Loans & Adv.
39.35
43.64
0.00
0.00
0.03
2.91
3.78
Other Non Current Assets
0.00
0.02
53.56
64.38
68.73
0.86
0.99
Current Assets
630.08
425.31
273.12
256.57
253.35
193.17
65.30
Current Investments
3.36
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
15.29
26.59
18.71
26.82
19.26
12.32
13.33
Sundry Debtors
293.74
217.79
77.03
74.16
63.33
45.75
34.72
Cash & Bank
41.74
30.16
24.27
20.00
17.69
12.65
5.40
Other Current Assets
275.95
95.16
115.60
112.32
153.07
122.45
11.85
Short Term Loans & Adv.
92.43
55.61
37.51
23.27
11.20
11.75
11.13
Net Current Assets
211.76
2.63
12.18
-5.47
-18.01
41.30
42.14
Total Assets
1,122.79
853.87
539.02
541.68
536.56
327.06
87.92

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
-100.19
65.51
11.45
24.30
24.15
53.47
-32.28
PBT
60.23
66.34
28.21
36.64
50.56
41.44
2.87
Adjustment
51.10
38.26
40.09
29.86
22.45
33.96
4.14
Changes in Working Capital
-206.38
-38.52
-50.25
-42.20
-48.86
-21.94
-39.30
Cash after chg. in Working capital
-95.05
66.08
18.05
24.30
24.15
53.47
-32.28
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-5.14
-0.57
-6.60
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-105.25
-50.28
-1.57
-0.55
-90.82
-150.74
-3.27
Net Fixed Assets
-0.09
-10.58
-0.62
0.00
-0.24
-1.56
Net Investments
-101.78
0.00
0.00
0.00
-0.93
-29.63
Others
-3.38
-39.70
-0.95
-0.55
-89.65
-119.55
Cash from Financing Activity
217.51
-9.83
-5.62
-21.44
71.71
104.53
35.06
Net Cash Inflow / Outflow
12.06
5.41
4.27
2.31
5.04
7.25
-0.50
Opening Cash & Equivalents
29.68
24.27
20.00
17.69
12.65
5.40
5.89
Closing Cash & Equivalent
41.74
29.68
24.27
20.00
17.69
12.65
5.40

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
59.07
39.45
23.89
22.55
20.54
12.74
8.76
ROA
3.96%
24.37%
4.16%
5.98%
10.40%
17.92%
2.57%
ROE
9.19%
72.32%
13.61%
23.08%
44.67%
59.04%
4.41%
ROCE
8.91%
41.62%
11.40%
15.64%
25.57%
38.29%
8.30%
Fixed Asset Turnover
1.10
1.36
1.40
1.95
2.69
4.89
4.52
Receivable days
131.03
78.19
56.46
38.50
29.28
31.30
163.55
Inventory Days
10.73
12.01
17.00
12.90
8.48
9.98
62.80
Payable days
97.59
82.05
88.49
68.36
40.46
31.39
33.61
Cash Conversion Cycle
44.16
8.15
-15.03
-16.95
-2.70
9.89
192.74
Total Debt/Equity
0.45
0.81
1.11
1.14
1.23
1.51
0.34
Interest Cover
3.72
10.69
3.37
4.16
6.07
6.41
2.01

News Update:


  • Kridhan Infra’s arm bags order worth $36 Million
    15th Feb 2019, 10:07 AM

    The subsidiary has been contracted to execute Piling Works & Earthworks for a Sports and Recreation Centre

    Read More
  • Kridhan Infra - Quarterly Results
    14th Feb 2019, 17:38 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.