Nifty
Sensex
:
:
10682.20
35457.16
65.50 (0.62%)
196.62 (0.56%)

Agriculture

Rating :
65/99

BSE: 532899 | NSE: KSCL

518.00
-1.50 (-0.29%)
16-Nov-2018 | 3:54PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  516.00
  •  522.00
  •  495.00
  •  519.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  357791
  •  1853.36
  •  660.70
  •  431.20

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3,277.35
  • 15.64
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,268.53
  • 0.58%
  • 3.17

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 55.09%
  • 3.05%
  • 10.70%
  • FII
  • DII
  • Others
  • 2.34%
  • 5.21%
  • 23.61%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 20.16
  • -5.08
  • 2.53

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 21.52
  • -0.24
  • 2.66

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 23.79
  • -0.02
  • 6.88

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.40
  • 19.64
  • 22.49

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.20
  • 4.58
  • 3.15

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.15
  • 16.43
  • 16.27

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
-
819.23
704.99
744.88
1,160.94
1,011.11
712.03
Net Sales Growth
-
16.20%
-5.36%
-35.84%
14.82%
42.00%
 
Cost Of Goods Sold
-
358.93
359.37
337.71
345.05
301.22
254.29
Gross Profit
-
460.31
345.61
407.18
815.89
709.89
457.73
GP Margin
-
56.19%
49.02%
54.66%
70.28%
70.21%
64.29%
Total Expenditure
-
597.86
565.44
557.36
851.25
789.87
572.70
Power & Fuel Cost
-
8.24
7.76
6.21
7.90
8.30
6.91
% Of Sales
-
1.01%
1.10%
0.83%
0.68%
0.82%
0.97%
Employee Cost
-
54.39
39.91
38.25
30.90
28.16
17.70
% Of Sales
-
6.64%
5.66%
5.14%
2.66%
2.79%
2.49%
Manufacturing Exp.
-
83.68
67.19
90.00
241.40
190.06
135.59
% Of Sales
-
10.21%
9.53%
12.08%
20.79%
18.80%
19.04%
General & Admin Exp.
-
30.46
27.05
27.26
22.85
18.06
13.17
% Of Sales
-
3.72%
3.84%
3.66%
1.97%
1.79%
1.85%
Selling & Distn. Exp.
-
52.24
40.64
40.92
198.31
243.35
144.95
% Of Sales
-
6.38%
5.76%
5.49%
17.08%
24.07%
20.36%
Miscellaneous Exp.
-
9.91
23.51
17.02
4.84
0.72
0.08
% Of Sales
-
1.21%
3.33%
2.28%
0.42%
0.07%
0.01%
EBITDA
-
221.37
139.55
187.52
309.69
221.24
139.33
EBITDA Margin
-
27.02%
19.79%
25.17%
26.68%
21.88%
19.57%
Other Income
-
24.11
34.42
13.10
15.72
9.75
4.94
Interest
-
0.60
0.24
0.24
0.17
0.24
1.51
Depreciation
-
25.08
30.24
27.44
14.91
16.42
12.24
PBT
-
219.81
143.49
172.94
310.33
214.33
130.52
Tax
-
8.40
6.96
5.47
9.22
5.16
3.78
Tax Rate
-
3.82%
8.26%
3.16%
2.97%
2.41%
2.87%
PAT
-
211.24
77.83
167.88
300.96
208.96
128.07
PAT before Minority Interest
-
211.41
77.29
167.47
300.78
209.17
128.07
Minority Interest
-
-0.17
0.54
0.41
0.18
-0.21
0.00
PAT Margin
-
25.79%
11.04%
22.54%
25.92%
20.67%
17.99%
PAT Growth
-
171.41%
-53.64%
-44.22%
44.03%
63.16%
 
Unadjusted EPS
-
31.49
11.27
24.31
43.68
30.40
18.69

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
1,012.40
1,014.34
927.19
754.77
515.53
344.83
Share Capital
13.22
13.81
13.81
13.78
13.75
13.70
Total Reserves
999.18
1,000.53
913.38
740.20
500.79
329.61
Non-Current Liabilities
15.84
12.49
9.82
7.47
5.73
4.50
Secured Loans
2.88
4.64
1.64
1.41
0.91
0.84
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
4.87
0.45
1.07
0.00
0.00
0.00
Current Liabilities
419.90
500.85
423.53
395.61
506.39
518.23
Trade Payables
187.82
281.61
216.16
154.08
229.51
248.61
Other Current Liabilities
190.47
197.40
199.54
195.07
253.58
253.92
Short Term Borrowings
0.00
0.00
0.00
0.00
0.03
0.00
Short Term Provisions
41.61
21.84
7.83
46.46
23.27
15.70
Total Liabilities
1,447.57
1,526.94
1,360.34
1,158.07
1,028.05
867.56
Net Block
189.48
200.23
201.54
160.84
143.64
137.41
Gross Block
340.59
329.21
302.59
235.15
203.28
181.29
Accumulated Depreciation
151.11
128.97
101.05
74.31
59.64
43.89
Non Current Assets
265.14
243.27
225.67
225.14
170.45
153.19
Capital Work in Progress
37.35
33.97
19.70
61.66
11.66
8.13
Non Current Investment
29.92
2.42
0.71
0.22
0.55
2.85
Long Term Loans & Adv.
8.39
6.65
3.72
2.43
14.60
4.81
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
1,182.41
1,283.66
1,134.68
932.66
857.54
714.31
Current Investments
575.48
654.47
505.67
294.77
277.73
129.00
Inventories
442.82
447.82
504.45
494.35
497.15
491.19
Sundry Debtors
85.93
85.40
80.36
118.06
65.32
68.59
Cash & Bank
13.91
20.97
9.49
6.56
6.66
14.26
Other Current Assets
64.27
56.49
23.12
6.76
10.68
11.27
Short Term Loans & Adv.
17.20
18.52
11.60
12.16
9.61
10.80
Net Current Assets
762.51
782.81
711.15
537.05
351.14
196.08
Total Assets
1,447.58
1,526.93
1,360.35
1,158.07
1,028.05
867.56

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
150.78
158.99
246.32
144.91
193.21
109.91
PBT
219.81
84.25
172.94
310.00
214.33
131.86
Adjustment
1.82
-3.66
16.52
0.00
7.27
7.85
Changes in Working Capital
-62.45
85.36
62.33
-155.80
-22.98
-26.23
Cash after chg. in Working capital
159.18
165.95
251.79
154.20
198.62
113.48
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-8.40
-6.96
-5.47
-9.30
-5.41
-3.58
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
68.33
-150.25
-201.96
-83.73
-162.41
-58.19
Net Fixed Assets
-12.64
-35.51
-24.79
-78.75
-22.43
Net Investments
51.39
-158.26
-211.86
-38.20
-140.08
Others
29.58
43.52
34.69
33.22
0.10
Cash from Financing Activity
-226.18
2.76
-41.57
-61.28
-38.41
-47.06
Net Cash Inflow / Outflow
-7.07
11.49
2.79
-0.10
-7.61
4.66
Opening Cash & Equivalents
20.84
9.35
6.56
6.66
14.26
9.61
Closing Cash & Equivalent
13.77
20.84
9.35
6.56
6.66
14.26

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
153.18
146.89
134.27
109.40
74.84
50.10
ROA
14.21%
5.35%
13.30%
27.52%
22.07%
14.76%
ROE
20.86%
7.96%
19.93%
47.43%
48.77%
37.31%
ROCE
21.67%
8.68%
20.56%
48.76%
49.65%
38.34%
Fixed Asset Turnover
2.45
2.24
2.77
5.30
5.26
3.93
Receivable days
38.16
42.83
48.58
28.82
24.17
35.16
Inventory Days
198.37
246.03
244.57
155.82
178.39
251.79
Payable days
159.89
168.67
121.51
81.81
105.03
130.03
Cash Conversion Cycle
76.64
120.19
171.64
102.84
97.53
156.92
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.01
Interest Cover
364.86
350.02
724.90
1817.86
878.72
88.46

Annual Reports:

News Update:


  • Parbai Investment Funds hikes stake in Kaveri Seed
    12th Sep 2018, 12:53 PM

    Total acquisition of the above said Parbai Investment Fund(s) has been increased from 7.3365% to 9.4804% of Equity Shares of the company

    Read More
  • Kaveri Seed - Quarterly Results
    9th Aug 2018, 13:41 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.