Shareholder's Funds
409.47
776.62
2,163.86
2,762.28
3,284.64
2,990.79
3,201.72
3,060.59
2,938.54
2,662.04
Share Capital
423.99
423.99
423.99
423.99
456.25
439.63
472.63
472.63
472.63
372.63
Total Reserves
-14.51
352.64
1,739.88
2,165.40
2,650.74
2,551.16
2,729.09
2,587.96
2,465.91
2,289.41
Non-Current Liabilities
717.67
1,108.13
19,589.43
16,005.89
15,262.16
11,820.44
11,432.85
8,231.24
5,243.14
5,351.23
Secured Loans
593.06
927.95
20,251.97
16,267.41
15,384.27
11,664.04
11,245.93
8,004.35
5,064.81
5,210.68
Unsecured Loans
45.10
116.76
150.31
389.47
464.96
44.00
23.00
50.00
50.00
128.31
Long Term Provisions
0.12
0.73
61.66
57.32
3.69
2.36
5.11
4.67
2.54
0.00
Current Liabilities
2,489.71
2,442.98
7,062.87
6,065.17
4,503.67
6,000.86
4,673.99
5,217.00
2,735.03
561.98
Trade Payables
228.24
258.65
1,224.80
923.95
507.72
524.38
216.34
207.36
157.68
376.30
Other Current Liabilities
1,226.67
1,248.35
3,585.35
2,743.12
2,369.81
3,605.78
2,880.88
3,103.36
1,108.35
64.94
Short Term Borrowings
1,034.80
935.90
2,245.53
2,390.66
1,590.08
1,853.20
1,567.49
1,892.41
1,455.90
0.00
Short Term Provisions
0.01
0.08
7.18
7.45
36.06
17.50
9.29
13.87
13.09
120.74
Total Liabilities
3,674.29
4,465.77
29,472.51
25,557.75
23,659.63
21,493.10
19,982.08
17,037.17
11,402.59
8,769.96
Net Block
369.44
509.96
13,793.44
13,814.14
13,931.76
7,902.14
4,700.50
4,815.24
3,371.18
1,776.91
Gross Block
466.17
651.69
15,035.14
14,360.54
15,183.53
8,843.39
5,342.69
5,224.68
3,579.84
1,858.53
Accumulated Depreciation
96.73
141.73
1,241.70
546.40
1,251.77
941.25
642.19
409.44
208.66
81.62
Non Current Assets
825.28
1,036.48
23,779.00
21,221.63
20,184.91
18,256.94
16,776.73
13,377.31
9,090.04
6,866.88
Capital Work in Progress
191.53
191.04
8,309.09
5,669.54
5,287.41
9,262.32
10,587.28
6,660.82
3,515.23
5,089.98
Non Current Investment
241.25
294.35
86.83
134.14
21.58
21.58
21.58
21.58
21.28
0.00
Long Term Loans & Adv.
15.08
31.93
929.38
1,013.38
729.88
872.22
1,279.13
1,724.13
2,148.60
0.00
Other Non Current Assets
7.99
9.20
660.25
590.42
214.28
198.68
188.25
155.54
33.75
0.00
Current Assets
2,849.02
3,429.29
5,693.51
4,336.12
3,419.40
3,185.63
3,205.34
3,659.86
2,312.55
1,903.07
Current Investments
7.94
21.40
34.19
33.54
15.23
0.00
17.21
22.17
19.68
3.17
Inventories
5.77
36.73
186.59
254.37
175.07
149.35
151.07
123.21
76.33
49.14
Sundry Debtors
5.55
31.30
2,953.78
2,332.78
922.67
920.15
559.71
380.24
215.16
44.86
Cash & Bank
12.41
49.39
658.01
752.63
969.67
869.32
1,465.65
2,032.31
1,327.78
1,194.33
Other Current Assets
2,817.34
2,792.99
732.50
163.64
1,336.75
1,246.80
1,011.70
1,101.94
673.59
611.57
Short Term Loans & Adv.
412.09
497.49
1,128.44
799.16
1,004.10
878.90
648.19
908.15
536.93
558.70
Net Current Assets
359.31
986.31
-1,369.37
-1,729.05
-1,084.27
-2,815.23
-1,468.65
-1,557.14
-422.48
1,341.09
Total Assets
3,674.30
4,465.77
29,472.51
25,557.75
23,659.65
21,493.09
19,982.07
17,037.17
11,402.59
8,769.95
|